Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $190 - 4,325 - 75.21%
Level 2: 4750 - $130 - 3,747 - 78.88%
Level 3: 3750 - $120 - 2,617 - 69.79%
Level 4: 2750 - $100 - 1,664 - 60.52%
Luxury : 1000 - $400 - 774 - 77.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,914 - 95.68%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,127 - 72.93%
Average Income per Game$3,043,380
Year to Date Revenue$21,303,660
Farm
Home Games Left0
Average Attendance - %2,914 - 97.12%
Average Income per Game$90,512
Year to Date Revenue$1,086,149

Expense

Pro Players Total Salaries$72,448,000
Farm Players Total Salaries$2,609,480
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,122,948
Projected Bank Account$53,122,948

Pro Players Salaries

Mike Hoffman (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Kyle Palmieri (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,370,000
-Salary Average Remaining : $0
Reilly Smith (1 Way Contract) $7,030,000 (4)
-Salary Remaining : $0
-Salary Average : $2,860,000
-Salary Average Remaining : $0
Tyler Johnson (1 Way Contract) $6,463,000 (1)
-Salary Remaining : $0
-Salary Average : $6,463,000
-Salary Average Remaining : $0
Alex Tuch $4,680,000 (3)
-Salary Remaining : $0
-Salary Average : $3,929,000
-Salary Average Remaining : $0
Travis Zajac (1 Way Contract) $3,640,000 (1)
-Salary Remaining : $0
-Salary Average : $3,530,000
-Salary Average Remaining : $0
Markus Nutivaara $3,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,737,500
-Salary Average Remaining : $0
Jonathan Bernier (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
David Savard (1 Way Contract) $2,825,000 (1)
-Salary Remaining : $0
-Salary Average : $2,825,000
-Salary Average Remaining : $0
Zach Whitecloud $2,600,000 (3)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Andrew Shaw (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,878,000
-Salary Average Remaining : $0
Tyler Bozak (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Vinnie Hinostroza $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,572,500
-Salary Average Remaining : $0
Jesper Bratt $2,000,000 (5)
-Salary Remaining : $0
-Salary Average : $1,583,056
-Salary Average Remaining : $0
Sean Kuraly $1,910,000 (3)
-Salary Remaining : $0
-Salary Average : $1,910,000
-Salary Average Remaining : $0
Dylan DeMelo $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Kevin Lankinen $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Justin Holl $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matt Nieto (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,537,500
-Salary Average Remaining : $0
Josh Leivo $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,208,000
-Salary Average Remaining : $0
Scott Harrington $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $72,448,000
Year 24 : $50,075,000
Year 25 : $45,325,000
Year 26 : $24,295,000
Salary Average Commitment
Year 23 : $60,928,556
Year 24 : $38,574,556
Year 25 : $34,362,056
Year 26 : $19,180,556
Salary Cap with 1 Way Contract
Year 23 : $72,448,000
Year 24 : $50,120,000
Year 25 : $45,370,000
Year 26 : $24,130,000

Farm Players Salaries

Derrick Pouliot $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tomas Jurco $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jean-Sebastien Dea $97,480 (3)
Salary Remaining : $0
Salary Average : $97,480
Salary Average Remaining : $0
Connor Ingram $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Scott Wedgewood $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jean-Luc Foudy $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Sandin $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jacob Moverare $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Hubert Labrie $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
John Leonard $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Damien Giroux $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Bryce Kindopp $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dan Renouf $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Spencer Martin $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Colin Campbell $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Max Veronneau $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Evan Cormier $85,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Cooper Zech $83,750 (3)
Salary Remaining : $0
Salary Average : $83,750
Salary Average Remaining : $0
Adam Johnson $83,250 (2)
Salary Remaining : $0
Salary Average : $83,250
Salary Average Remaining : $0
Nick Caamano $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Beck Malenstyn $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Gaudet $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ian McCoshen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Geertsen (Out of Payroll) $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Stevens $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Lucas Carlsson $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Edward Wittchow $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ross Colton $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ryan Kuffner $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Philip Kurashev $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Colton Point $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kieffer Bellows $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 23 : $2,684,480
Year 24 : $2,269,480
Year 25 : $1,731,230
Year 26 : $365,000
Salary Average Commitment
Year 23 : $2,351,980
Year 24 : $1,801,980
Year 25 : $1,263,730
Year 26 : $230,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $110 - 0 - 0.00%
Level 2: 4750 - $90 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $40 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,456 - 72.81%
Farm Level 2: 1000 - $30 - 596 - 59.62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,052 - 68.41%
Average Income per Game$95,167
Year to Date Revenue$475,836

Expense

Pro Players Total Salaries$62,751,666
Farm Players Total Salaries$2,966,300
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$5,894,080
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,279,252
Projected Bank Account$31,279,252

Pro Players Salaries

Chris Kreider (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
P.K. Subban (1 Way Contract) $7,660,000 (2)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Tyson Barrie (1 Way Contract) $6,205,000 (2)
-Salary Remaining : $0
-Salary Average : $5,550,000
-Salary Average Remaining : $0
Torey Krug (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $0
-Salary Average : $5,726,000
-Salary Average Remaining : $0
Derek Stepan (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $0
-Salary Average : $6,550,000
-Salary Average Remaining : $0
Seth Jones (1 Way Contract) $4,489,000 (1)
-Salary Remaining : $0
-Salary Average : $4,489,000
-Salary Average Remaining : $0
Kevin Hayes (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Petr Mrazek (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,916,500
-Salary Average Remaining : $0
Carl Hagelin (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Mathieu Joseph $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Andreas Athanasiou (1 Way Contract) $1,795,000 (1)
-Salary Remaining : $0
-Salary Average : $1,795,000
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Kurtis MacDermid $1,116,000 (3)
-Salary Remaining : $0
-Salary Average : $1,116,000
-Salary Average Remaining : $0
Rem Pitlick $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jacob Bryson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dominic Toninato $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jeremy Swayman $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Filip Chytil $894,166 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Niko Mikkola $842,500 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Brandon Pirri $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
John Hayden $700,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $62,751,666
Year 24 : $48,106,000
Year 25 : $8,766,000
Year 26 : $2,000,000
Salary Average Commitment
Year 23 : $47,542,500
Year 24 : $34,233,500
Year 25 : $8,391,000
Year 26 : $2,000,000
Salary Cap with 1 Way Contract
Year 23 : $62,751,666
Year 24 : $48,106,000
Year 25 : $8,766,000
Year 26 : $2,000,000

Farm Players Salaries

Dean Kukan $118,000 (3)
Salary Remaining : $0
Salary Average : $118,000
Salary Average Remaining : $0
Anthony Louis $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Colby Williams $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Carson Focht $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Henry Bowlby $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Logan Thompson $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Sebastian Aho $98,600 (3)
Salary Remaining : $0
Salary Average : $98,600
Salary Average Remaining : $0
Collin Delia $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hunter Miska $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
C.J. Smith $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Carson Meyer $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chad Yetman $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jeff Malott $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Maksim Sushko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Peter DiLiberatore $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Philip Kemp $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Amadio $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Hunter Shepard $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arturs Silovs $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Wyatt Newpower $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex-Olivier Voyer $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kalle Kossila $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Asselin $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dennis Cholowski $90,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andreas Borgman $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jayson Megna $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jalen Chatfield $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Declan McDonnell $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Tennyson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Devin Cooley $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andreas Englund $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan McIlrath $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dylan Sikura $75,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 23 : $2,966,300
Year 24 : $2,408,800
Year 25 : $2,023,800
Year 26 : $0
Salary Average Commitment
Year 23 : $2,663,800
Year 24 : $2,131,300
Year 25 : $1,746,300
Year 26 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,021,000
Farm Players Total Salaries$2,925,900
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,089,393
Projected Bank Account$66,089,393

Pro Players Salaries

Joe Thornton (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $0
-Salary Average : $6,400,000
-Salary Average Remaining : $0
Devante Smith-Pelly (1 Way Contract) $6,000,000 (1)
-1 Way Contract Salary Cap : $6,000,000
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
TJ Brodie (1 Way Contract) $5,216,000 (1)
-Salary Remaining : $0
-Salary Average : $5,216,000
-Salary Average Remaining : $0
Ryan Dzingel (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Corey Perry (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Wayne Simmonds (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dan Hamhuis (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Michael Stone (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Alexander Steen (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kaapo Kahkonen $2,263,000 (3)
-Salary Remaining : $0
-Salary Average : $2,263,000
-Salary Average Remaining : $0
Christian Folin (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Mike Matheson (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jimmy Vesey (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brendan Lemieux $1,688,000 (3)
-Salary Remaining : $0
-Salary Average : $1,688,000
-Salary Average Remaining : $0
Victor Rask (1 Way Contract) $1,580,000 (1)
-Salary Remaining : $0
-Salary Average : $1,580,000
-Salary Average Remaining : $0
Sean Malone (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Anthony Stolarz $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Jacob Larsson $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Dylan Gambrell $1,138,000 (2)
-Salary Remaining : $0
-Salary Average : $1,138,000
-Salary Average Remaining : $0
Nicolas Roy $1,089,000 (2)
-Salary Remaining : $0
-Salary Average : $1,089,000
-Salary Average Remaining : $0
Logan Brown $995,000 (3)
-Salary Remaining : $0
-Salary Average : $995,000
-Salary Average Remaining : $0
Zac Rinaldo $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Pierre Engvall $902,000 (1)
-Salary Remaining : $0
-Salary Average : $902,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $66,021,000
Year 24 : $21,123,000
Year 25 : $8,946,000
Year 26 : $4,000,000
Salary Average Commitment
Year 23 : $56,946,000
Year 24 : $17,323,000
Year 25 : $8,946,000
Year 26 : $4,000,000
Salary Cap with 1 Way Contract
Year 23 : $66,021,000
Year 24 : $21,123,000
Year 25 : $8,946,000
Year 26 : $4,000,000

Farm Players Salaries

Logan Stanley $114,100 (3)
Salary Remaining : $0
Salary Average : $114,100
Salary Average Remaining : $0
Cliff Pu $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Cal Foote $99,700 (1)
Salary Remaining : $0
Salary Average : $99,700
Salary Average Remaining : $0
Ilya Samsonov $98,700 (1)
Salary Remaining : $0
Salary Average : $98,700
Salary Average Remaining : $0
Alexander Holtz $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Luke Evangelista $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Travis St. Denis $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Philip Tomasino $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Pierre-Olivier Joseph $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Lindstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Juuso Valimaki $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Turner Elson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Liam Foudy $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Garrett Wilson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matt Lorito $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jake Bean $90,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brian Gibbons $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Rasmus Asplund $89,400 (1)
Salary Remaining : $0
Salary Average : $89,400
Salary Average Remaining : $0
Steven Santini $89,000 (2)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Charlie Lindgren $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Mitchell Stephens $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Pat Nagle $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kevin Poulin $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tyler Graovac $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ryan Dmowski $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tanner MacMaster $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
William Lagesson $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Lewis Zerter-Gossage $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Devante Stephens $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Derek Hulak $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nathan Todd $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Michael Kim $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Logan Roe $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kevin Lynch $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sean Bonar $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 23 : $2,925,900
Year 24 : $2,248,100
Year 25 : $849,100
Year 26 : $0
Salary Average Commitment
Year 23 : $2,643,400
Year 24 : $1,985,600
Year 25 : $586,600
Year 26 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $120 - 0 - 0.00%
Level 3: 3750 - $90 - 0 - 0.00%
Level 4: 2750 - $65 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,384,500
Farm Players Total Salaries$2,258,350
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value($5,318,750)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,305,527
Projected Bank Account$12,305,527

Pro Players Salaries

Brad Marchand (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $0
-Salary Average : $7,600,000
-Salary Average Remaining : $0
Calle Jarnkrok (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $7,350,000 (3)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Max Pacioretty (1 Way Contract) $7,233,000 (3)
-Salary Remaining : $0
-Salary Average : $7,233,000
-Salary Average Remaining : $0
Alex Goligoski (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Nicklas Backstrom (1 Way Contract) $6,136,000 (1)
-Salary Remaining : $0
-Salary Average : $7,900,000
-Salary Average Remaining : $0
Dylan Larkin (1 Way Contract) $5,975,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $5,748,000 (2)
-Salary Remaining : $0
-Salary Average : $4,561,000
-Salary Average Remaining : $0
Matt Dumba (1 Way Contract) $5,256,000 (1)
-Salary Remaining : $0
-Salary Average : $4,134,000
-Salary Average Remaining : $0
Dylan Strome $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Ivan Provorov $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $3,425,000 (2)
-Salary Remaining : $0
-Salary Average : $742,500
-Salary Average Remaining : $0
Tyler Bertuzzi $2,645,000 (2)
-Salary Remaining : $0
-Salary Average : $2,645,000
-Salary Average Remaining : $0
Marc Staal (1 Way Contract) $2,315,000 (1)
-Salary Remaining : $0
-Salary Average : $2,315,000
-Salary Average Remaining : $0
Jack Roslovic $2,014,000 (1)
-Salary Remaining : $0
-Salary Average : $2,014,000
-Salary Average Remaining : $0
Devan Dubnyk $1,482,500 (2)
-Salary Remaining : $0
-Salary Average : $1,482,500
-Salary Average Remaining : $0
Oskar Sundqvist $1,380,000 (1)
-Salary Remaining : $0
-Salary Average : $1,380,000
-Salary Average Remaining : $0
Jake Virtanen $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,090,000
-Salary Average Remaining : $0
Henri Jokiharju $925,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Martin Frk $700,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $84,384,500
Year 24 : $58,158,500
Year 25 : $24,283,000
Year 26 : $8,600,000
Salary Average Commitment
Year 23 : $75,822,000
Year 24 : $49,229,000
Year 25 : $24,273,000
Year 26 : $8,600,000
Salary Cap with 1 Way Contract
Year 23 : $84,384,500
Year 24 : $58,158,500
Year 25 : $24,283,000
Year 26 : $8,600,000

Farm Players Salaries

Nikolay Goldobin $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Reid Boucher $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Logan Shaw $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Patrick Brown $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Gilles Senn $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cody Franson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Diego Cuglietta $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Yelesin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brogan Rafferty $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Houser $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ryan Murphy $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Artyom Zagidulin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Emil Larmi $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Limoges $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Sebastian Repo $90,900 (1)
Salary Remaining : $0
Salary Average : $90,900
Salary Average Remaining : $0
Dominic Turgeon $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Clark Bishop $90,000 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Vladislav Kamenev $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brett Seney $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Maxime Lagace $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adam Clendening $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chaz Reddekopp $84,700 (1)
Salary Remaining : $0
Salary Average : $84,700
Salary Average Remaining : $0
Cavan Fitzgerald $77,000 (1)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Jayce Hawryluk $71,150 (1)
Salary Remaining : $0
Salary Average : $78,267
Salary Average Remaining : $0
Kyle Rau $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,258,350
Year 24 : $1,754,600
Year 25 : $1,222,100
Year 26 : $0
Salary Average Commitment
Year 23 : $1,995,634
Year 24 : $1,477,100
Year 25 : $944,600
Year 26 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$63,427,750
Farm Players Total Salaries$2,725,433
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$1,912,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,796,243
Projected Bank Account$55,796,243

Pro Players Salaries

Patrik Laine $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,585,000
-Salary Average Remaining : $0
Evgenii Dadonov (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Semyon Varlamov (1 Way Contract) $6,233,750 (3)
-Salary Remaining : $0
-Salary Average : $6,233,750
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Nazem Kadri (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,427,500
-Salary Average Remaining : $0
Travis Sanheim $3,537,000 (1)
-Salary Remaining : $0
-Salary Average : $3,537,000
-Salary Average Remaining : $0
Adam Henrique (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Oskar Lindblom $2,973,000 (4)
-Salary Remaining : $0
-Salary Average : $2,973,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Cedric Paquette (1 Way Contract) $2,295,000 (4)
-Salary Remaining : $0
-Salary Average : $2,295,000
-Salary Average Remaining : $0
Pavel Francouz (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Tyler Ennis (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Troy Stecher $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,431,250
-Salary Average Remaining : $0
Michael Frolik $1,499,000 (3)
-Salary Remaining : $0
-Salary Average : $1,499,000
-Salary Average Remaining : $0
Matt Grzelcyk $1,265,000 (1)
-Salary Remaining : $0
-Salary Average : $1,265,000
-Salary Average Remaining : $0
Nikita Gusev $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
A.J. Greer $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Matt Luff $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $63,427,750
Year 24 : $48,475,750
Year 25 : $30,700,750
Year 26 : $5,268,000
Salary Average Commitment
Year 23 : $60,271,500
Year 24 : $46,319,500
Year 25 : $29,035,750
Year 26 : $5,268,000
Salary Cap with 1 Way Contract
Year 23 : $63,427,750
Year 24 : $48,475,750
Year 25 : $30,700,750
Year 26 : $5,268,000

Farm Players Salaries

Malcolm Subban $151,550 (3)
Salary Remaining : $0
Salary Average : $151,550
Salary Average Remaining : $0
Ross Johnston $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Dylan Ferguson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Ingham $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
C.J. Motte $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cole Cassels $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
John Quenneville $92,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Trey Fix-Wolansky $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Juho Lammikko $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Maxim Golod $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Luka Burzan $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Hudson Fasching $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adin Hill $87,500 (2)
Salary Remaining : $0
Salary Average : $88,750
Salary Average Remaining : $0
Cameron Hughes $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Graeme Clarke $85,083 (2)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Max McCormick $85,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Keegan Kolesar $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Christian Wolanin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mason Millman $81,300 (2)
Salary Remaining : $0
Salary Average : $81,300
Salary Average Remaining : $0
Luke Johnson $80,000 (1)
Salary Remaining : $0
Salary Average : $86,667
Salary Average Remaining : $0
Alex Barre-Boulet $80,000 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Frederic Allard $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Louie Belpedio $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Criscuolo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Shawn McBride $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dominik Masin $70,000 (1)
Salary Remaining : $0
Salary Average : $76,472
Salary Average Remaining : $0
Joey Laleggia $70,000 (1)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Jermaine Loewen $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Zack MacEwen $70,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexandre Alain $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Aleksi Saarela $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Laurent Dauphin $70,000 (1)
Salary Remaining : $0
Salary Average : $71,500
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 23 : $2,725,433
Year 24 : $1,887,933
Year 25 : $779,050
Year 26 : $0
Salary Average Commitment
Year 23 : $2,522,572
Year 24 : $1,702,933
Year 25 : $591,550
Year 26 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,155,000
Farm Players Total Salaries$2,089,600
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$11,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,257,689
Projected Bank Account$72,257,689

Pro Players Salaries

Jake Gardiner (1 Way Contract) $5,975,000 (2)
-Salary Remaining : $0
-Salary Average : $5,975,000
-Salary Average Remaining : $0
Alex Galchenyuk (1 Way Contract) $5,510,000 (1)
-Salary Remaining : $0
-Salary Average : $5,510,000
-Salary Average Remaining : $0
Braydon Coburn (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Anton Stralman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Artem Anisimov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Colin Miller (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Zack Kassian (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mattias Janmark $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,683,750
-Salary Average Remaining : $0
Mathieu Perreault (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nick Ritchie (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Calvin Pickard $970,000 (1)
-Salary Remaining : $0
-Salary Average : $970,000
-Salary Average Remaining : $0
Morgan Frost $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Noah Dobson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nolan Patrick $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
John Marino $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dylan Cozens $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Mario Ferraro $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Isac Lundestrom $900,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Nathan Beaulieu $900,000 (1)
-Salary Remaining : $0
-Salary Average : $916,667
-Salary Average Remaining : $0
Eric Comrie $850,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Martin Kaut $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $53,155,000
Year 24 : $39,875,000
Year 25 : $13,600,000
Year 26 : $0
Salary Average Commitment
Year 23 : $51,349,584
Year 24 : $39,108,750
Year 25 : $12,850,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $53,155,000
Year 24 : $39,875,000
Year 25 : $13,600,000
Year 26 : $0

Farm Players Salaries

Ben Harpur $93,100 (1)
Salary Remaining : $0
Salary Average : $93,100
Salary Average Remaining : $0
Cam York $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jack Ahcan $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ryan Shea $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Riley Tufte $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nick Lappin $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikita Scherbak $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ben Jones $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Branden Troock $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Mersch $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Evan Barratt $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brett Murray $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Casey Fitzgerald $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jan Jenik $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
German Rubtsov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Wilcox $90,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jayden Halbgewachs $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mike Vecchione $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Joona Koppanen $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Melnick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kelly Klima $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nicholas Jones $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Charles-Edouard D'Astous $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Lernout $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $2,089,600
Year 24 : $1,342,500
Year 25 : $630,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,844,600
Year 24 : $1,117,500
Year 25 : $405,000
Year 26 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,096 - 82.56%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 833 - 83.33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,179 - 95.44%
Average Income per Game$2,629,503
Year to Date Revenue$7,888,508
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$162,500

Expense

Pro Players Total Salaries$76,290,000
Farm Players Total Salaries$3,190,300
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,293,019
Projected Bank Account$77,293,019

Pro Players Salaries

William Karlsson (1 Way Contract) $7,486,000 (5)
-Salary Remaining : $0
-Salary Average : $7,486,000
-Salary Average Remaining : $0
Alex DeBrincat $6,200,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cam Atkinson (1 Way Contract) $6,071,000 (5)
-Salary Remaining : $0
-Salary Average : $6,071,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $5,776,000 (4)
-Salary Remaining : $0
-Salary Average : $5,776,000
-Salary Average Remaining : $0
Matt Niskanen (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Robin Lehner (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,816,000
-Salary Average Remaining : $0
Brady Skjei $4,500,000 (5)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Anthony Cirelli $3,194,000 (3)
-Salary Remaining : $0
-Salary Average : $3,194,000
-Salary Average Remaining : $0
Michael Del Zotto (1 Way Contract) $3,021,000 (1)
-1 Way Contract Salary Cap : $3,021,000
-Salary Remaining : $0
-Salary Average : $3,021,000
-Salary Average Remaining : $0
Brian Elliott (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nikita Zaitsev (1 Way Contract) $2,962,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Kailer Yamamoto $2,321,000 (3)
-Salary Remaining : $0
-Salary Average : $2,321,000
-Salary Average Remaining : $0
Jason Demers (1 Way Contract) $2,225,000 (2)
-Salary Remaining : $0
-Salary Average : $2,225,000
-Salary Average Remaining : $0
Ethan Bear $2,202,000 (2)
-Salary Remaining : $0
-Salary Average : $2,202,000
-Salary Average Remaining : $0
Brian Boyle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Marcus Foligno (1 Way Contract) $1,740,000 (4)
-Salary Remaining : $0
-Salary Average : $1,410,000
-Salary Average Remaining : $0
Riley Sheahan (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Garnet Hathaway $1,325,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Ryan Donato $1,317,000 (1)
-Salary Remaining : $0
-Salary Average : $1,317,000
-Salary Average Remaining : $0
K'Andre Miller $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Josh Norris $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brett Howden $750,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $76,290,000
Year 24 : $70,522,000
Year 25 : $58,170,000
Year 26 : $36,269,000
Salary Average Commitment
Year 23 : $65,014,000
Year 24 : $54,776,000
Year 25 : $42,424,000
Year 26 : $29,918,000
Salary Cap with 1 Way Contract
Year 23 : $76,290,000
Year 24 : $64,165,000
Year 25 : $51,813,000
Year 26 : $33,823,000

Farm Players Salaries

Ben Street $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Cameron Gaunce $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matt Moulson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nathan Bastian $92,800 (2)
Salary Remaining : $0
Salary Average : $92,800
Salary Average Remaining : $0
Mads Sogaard $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nicolas Beaudin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brendan Perlini $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Crawley $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Evgeny Svechnikov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isaac Ratcliffe $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jeremy Groleau $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joakim Nygard $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikko Lehtonen $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Aliaksei Protas $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Vande Sompel $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ryan Poehling $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Werner $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Tucker $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ty Dellandrea $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Holmstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Quinton Byfield $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Oliwer Kaski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Lyon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joakim Ryan $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Fredrik Claesson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gemel Smith $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scott Wilson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Bailey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ville Husso $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Miletic $80,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dennis Yan $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Phillips $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Luke Green $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jonathan Ang $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Juuso Riikola $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jordan Gross $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Hudson Elynuik $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 23 : $3,190,300
Year 24 : $2,059,100
Year 25 : $900,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,807,800
Year 24 : $1,665,300
Year 25 : $527,500
Year 26 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5750 - $80 - 0 - 0.00%
Level 2: 4750 - $79 - 0 - 0.00%
Level 3: 3750 - $28 - 0 - 0.00%
Level 4: 2750 - $27 - 0 - 0.00%
Luxury : 1000 - $176 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,515 - 75.77%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,515 - 83.84%
Average Income per Game$87,546
Year to Date Revenue$262,637

Expense

Pro Players Total Salaries$81,971,000
Farm Players Total Salaries$3,045,370
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,197,599
Projected Bank Account$27,197,599

Pro Players Salaries

Phil Kessel (1 Way Contract) $8,400,000 (5)
-Salary Remaining : $0
-Salary Average : $8,275,000
-Salary Average Remaining : $0
Marc-Andre Fleury (1 Way Contract) $7,587,500 (4)
-Salary Remaining : $0
-Salary Average : $7,587,500
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Mathew Barzal $6,929,000 (3)
-Salary Remaining : $0
-Salary Average : $6,929,000
-Salary Average Remaining : $0
Jay Bouwmeester (1 Way Contract) $5,620,000 (2)
-1 Way Contract Salary Cap : $5,620,000
-Salary Remaining : $0
-Salary Average : $5,620,000
-Salary Average Remaining : $0
Erik Gudbranson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Nikolaj Ehlers (1 Way Contract) $4,710,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jason Zucker (1 Way Contract) $4,595,000 (3)
-Salary Remaining : $0
-Salary Average : $4,595,000
-Salary Average Remaining : $0
Yegor Sharangovich $4,418,000 (3)
-Salary Remaining : $0
-Salary Average : $4,418,000
-Salary Average Remaining : $0
Radko Gudas (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Colton Sceviour (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Riley Nash (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Colton Sissons $2,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,990,000
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $2,075,000 (1)
-Salary Remaining : $0
-Salary Average : $1,787,500
-Salary Average Remaining : $0
Anthony Beauvillier $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,693,750
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $1,886,500 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $1,775,000 (1)
-Salary Remaining : $0
-Salary Average : $1,533,750
-Salary Average Remaining : $0
Valeri Nichushkin $1,525,000 (6)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Sam Bennett (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,356,250
-Salary Average Remaining : $0
Mark Jankowski $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Jani Hakanpaa $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Robert Thomas $925,000 (5)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Ilya Sorokin $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $81,971,000
Year 24 : $66,548,500
Year 25 : $56,678,500
Year 26 : $27,234,500
Salary Average Commitment
Year 23 : $75,885,750
Year 24 : $61,889,500
Year 25 : $52,275,750
Year 26 : $24,937,500
Salary Cap with 1 Way Contract
Year 23 : $81,971,000
Year 24 : $63,524,500
Year 25 : $53,654,500
Year 26 : $25,437,500

Farm Players Salaries

Igor Shvyrev $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kiefer Sherwood $95,370 (3)
Salary Remaining : $0
Salary Average : $95,370
Salary Average Remaining : $0
Lukas Jasek $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Skyler McKenzie $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Parker Kelly $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jimmy Huntington $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Peter Abbandonato $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ole Bjorgvik-Holm $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jakob Lilja $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joshua Anderson $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Drake Rymsha $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Evan McEneny $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Danil Yurtaykin $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Sgarbossa $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Paliotta $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Egor Sokolov $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Ludvig $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Leon Gawanke $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jeremy Helvig $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Owen Tippett $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Urho Vaakanainen $92,500 (4)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Samuel Morin $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ivan Prosvetov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Garret Sparks $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dillon Heatherington $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jimmy Howard $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Richard Bachman $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hunter Skinner $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyrell Goulbourne $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nikolai Knyzhov $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexandre Fortin $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Gaetan Haas $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tommy Novak $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Johnathan Kovacevic $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Lean Bergmann $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 23 : $3,045,370
Year 24 : $2,484,670
Year 25 : $847,170
Year 26 : $104,300
Salary Average Commitment
Year 23 : $2,840,370
Year 24 : $2,267,870
Year 25 : $630,370
Year 26 : $55,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - $150 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $325 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,988,999
Farm Players Total Salaries$1,797,200
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,818,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,085,016
Projected Bank Account$35,085,016

Pro Players Salaries

Tuukka Rask (1 Way Contract) $7,231,000 (1)
-Salary Remaining : $0
-Salary Average : $7,231,000
-Salary Average Remaining : $0
Claude Giroux (1 Way Contract) $6,742,000 (4)
-Salary Remaining : $0
-Salary Average : $6,742,000
-Salary Average Remaining : $0
Jordan Staal (1 Way Contract) $5,706,000 (4)
-Salary Remaining : $0
-Salary Average : $5,706,000
-Salary Average Remaining : $0
Keith Yandle (1 Way Contract) $5,547,000 (1)
-Salary Remaining : $0
-Salary Average : $5,547,000
-Salary Average Remaining : $0
Charlie Coyle (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,183,333
-Salary Average Remaining : $0
Alexandar Georgiev $3,700,000 (4)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Alex Killorn (1 Way Contract) $3,205,000 (1)
-Salary Remaining : $0
-Salary Average : $3,205,000
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Travis Hamonic (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jason Dickinson $2,800,000 (3)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mike Green (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Philippe Myers $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Matt Martin (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joonas Donskoi (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Loui Eriksson (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Kevin Labanc $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Daniel Sprong $1,243,000 (1)
-Salary Remaining : $0
-Salary Average : $1,243,000
-Salary Average Remaining : $0
Noel Acciari $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Brock McGinn $999,999 (2)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Jared Coreau $990,000 (1)
-Salary Remaining : $0
-Salary Average : $990,000
-Salary Average Remaining : $0
Vladislav Gavrikov $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Joel Kiviranta $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brady Tkachuk $925,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Adam Fox $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $65,988,999
Year 24 : $38,797,999
Year 25 : $28,198,000
Year 26 : $20,648,000
Salary Average Commitment
Year 23 : $65,297,332
Year 24 : $38,481,332
Year 25 : $27,881,333
Year 26 : $20,331,333
Salary Cap with 1 Way Contract
Year 23 : $65,988,999
Year 24 : $38,797,999
Year 25 : $28,198,000
Year 26 : $20,648,000

Farm Players Salaries

Blake Pietila $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
John Gilmour $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
J.T. Brown $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dillon Simpson $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Arthur Kaliyev $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dominik Bokk $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Barrett Hayton $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Benoit $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brett Leason $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Chase De Leo $89,700 (1)
Salary Remaining : $0
Salary Average : $89,700
Salary Average Remaining : $0
Matt Beleskey $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Paul Carey $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tommy Cross $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cal O'Reilly $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josef Korenar $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Taro Hirose $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dysin Mayo $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Haggerty $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Scott Sabourin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Middleton $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrew Shortridge $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $1,797,200
Year 24 : $1,132,500
Year 25 : $185,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,722,200
Year 24 : $1,057,500
Year 25 : $110,000
Year 26 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $124 - 5,724 - 99.55%
Level 2: 4750 - $99 - 4,710 - 99.15%
Level 3: 3750 - $74 - 3,555 - 94.79%
Level 4: 2750 - $49 - 2,743 - 99.76%
Luxury : 1000 - $295 - 931 - 93.11%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,663 - 98.13%
Average Income per Game$2,679,845
Year to Date Revenue$21,438,763
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,147,000
Farm Players Total Salaries$2,754,910
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value($8,112,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,660,119
Projected Bank Account$57,660,119

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $9,600,000 (5)
-Salary Remaining : $0
-Salary Average : $8,960,714
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $9,190,000 (4)
-Salary Remaining : $0
-Salary Average : $9,190,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $7,808,000 (5)
-Salary Remaining : $0
-Salary Average : $7,808,000
-Salary Average Remaining : $0
John Carlson (1 Way Contract) $7,275,000 (2)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $6,342,000 (3)
-Salary Remaining : $0
-Salary Average : $5,575,600
-Salary Average Remaining : $0
Brock Boeser $6,238,000 (3)
-Salary Remaining : $0
-Salary Average : $6,238,000
-Salary Average Remaining : $0
Esa Lindell $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,733,667
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $5,125,000 (6)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Neal Pionk $5,114,000 (2)
-Salary Remaining : $0
-Salary Average : $5,114,000
-Salary Average Remaining : $0
Nico Hischier $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Travis Konecny (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Ryan Pulock $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Brayden McNabb (1 Way Contract) $2,575,000 (6)
-Salary Remaining : $0
-Salary Average : $3,225,000
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $0
-Salary Average : $1,185,000
-Salary Average Remaining : $0
Artturi Lehkonen $1,375,000 (1)
-Salary Remaining : $0
-Salary Average : $1,225,000
-Salary Average Remaining : $0
Tucker Poolman $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Logan O'Connor $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Alex Formenton $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Carter Hutton $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Trevor Moore $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Dillon Dube $780,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Andrew Mangiapane $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $83,147,000
Year 24 : $83,693,000
Year 25 : $69,379,000
Year 26 : $43,246,000
Salary Average Commitment
Year 23 : $77,779,981
Year 24 : $71,219,981
Year 25 : $59,230,981
Year 26 : $38,517,381
Salary Cap with 1 Way Contract
Year 23 : $83,147,000
Year 24 : $76,047,000
Year 25 : $61,733,000
Year 26 : $39,798,000

Farm Players Salaries

Anders Nilsson $187,500 (1)
Salary Remaining : $0
Salary Average : $187,500
Salary Average Remaining : $0
Dylan Wells $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ilya Lyubushkin $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Austin Wagner $93,080 (1)
Salary Remaining : $0
Salary Average : $93,080
Salary Average Remaining : $0
Mikko Kokkonen $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Akil Thomas $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ben Gleason $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Hayden Verbeek $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dyson Stevenson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isaak Phillips $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kody Clark $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matt Filipe $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michael O'Leary $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Aidan Dudas $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Pavel Shen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Pavel Dorofeyev $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Yegor Rykov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Steven Lorentz $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jonas Johansson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Steven Fogarty $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Phillip Di Giuseppe $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jake Walman $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Timothy Liljegren $85,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joey Anderson $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Eric Cornel $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Otto Koivula $80,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Anders Bjork $76,830 (1)
Salary Remaining : $0
Salary Average : $76,830
Salary Average Remaining : $0
Connor Bunnaman $75,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Eric Robinson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maxime Fortier $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 23 : $2,754,910
Year 24 : $2,026,900
Year 25 : $1,476,900
Year 26 : $194,400
Salary Average Commitment
Year 23 : $2,332,410
Year 24 : $1,580,000
Year 25 : $1,030,000
Year 26 : $140,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $130 - 5,292 - 92.03%
Level 2: 4750 - $105 - 4,346 - 91.50%
Level 3: 3750 - $70 - 3,538 - 94.33%
Level 4: 2750 - $55 - 2,324 - 84.51%
Luxury : 1000 - $295 - 866 - 86.58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $48 - 1,263 - 63.13%
Farm Level 2: 1000 - $28 - 608 - 60.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,366 - 90.92%
Average Income per Game$2,557,111
Year to Date Revenue$10,228,445
Farm
Home Games Left0
Average Attendance - %1,870 - 62.33%
Average Income per Game$97,013
Year to Date Revenue$194,025

Expense

Pro Players Total Salaries$81,747,000
Farm Players Total Salaries$2,948,150
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,868,729)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,625,858
Projected Bank Account$29,625,858

Pro Players Salaries

Zdeno Chara (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Brent Burns (1 Way Contract) $7,642,000 (2)
-Salary Remaining : $0
-Salary Average : $7,694,000
-Salary Average Remaining : $0
Vincent Trocheck (1 Way Contract) $6,735,000 (5)
-Salary Remaining : $0
-Salary Average : $6,735,000
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $5,375,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Zach Werenski $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $4,525,000 (1)
-Salary Remaining : $0
-Salary Average : $1,737,000
-Salary Average Remaining : $0
Ryan Murray (1 Way Contract) $4,425,000 (5)
-Salary Remaining : $0
-Salary Average : $4,425,000
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Ben Bishop (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jack Johnson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,825,000
-Salary Average Remaining : $0
Sam Reinhart (1 Way Contract) $3,110,000 (2)
-Salary Remaining : $0
-Salary Average : $3,110,000
-Salary Average Remaining : $0
Kevin Fiala $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brandon Carlo $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jack Campbell $2,310,000 (2)
-Salary Remaining : $0
-Salary Average : $1,870,000
-Salary Average Remaining : $0
Pavel Zacha $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Tyler Pitlick (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Ivan Barbashev $1,450,000 (2)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
David Kampf $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Elias Pettersson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Dominik Kubalik $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jacob MacDonald $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Trevor Lewis (1 Way Contract) $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $81,747,000
Year 24 : $67,972,000
Year 25 : $37,810,000
Year 26 : $25,760,000
Salary Average Commitment
Year 23 : $70,046,000
Year 24 : $51,009,000
Year 25 : $25,910,000
Year 26 : $19,060,000
Salary Cap with 1 Way Contract
Year 23 : $81,747,000
Year 24 : $60,172,000
Year 25 : $34,460,000
Year 26 : $22,410,000

Farm Players Salaries

Jonathan Ericsson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brad Malone $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Eric Tangradi $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jordan Szwarz $97,500 (1)
Salary Remaining : $0
Salary Average : $91,875
Salary Average Remaining : $0
Lukas Dostal $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cole Hults $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cole Schwindt $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Connor Mackey $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Drew O'Connor $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Eetu Luostarinen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Christiansen $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Justin Richards $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Mark Kastelic $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Marc Michaelis $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Patrick Khodorenko $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brett Brochu $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ryan McGregor $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Nolan Foote $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michael Dal Colle $90,650 (3)
Salary Remaining : $0
Salary Average : $90,650
Salary Average Remaining : $0
Stelio Mattheos $85,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tyler Benson $85,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Riley Woods $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christopher Wilkie $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dan Vladar $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anthony Greco $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Rueschhoff $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Primeau $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle MacLean $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nicholas Halloran $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ethan Prow $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hunter Drew $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Gregor MacLeod $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jonathan Aspirot $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kristians Rubins $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Griffen Outhouse $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sean Day $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 23 : $3,048,150
Year 24 : $2,680,000
Year 25 : $2,162,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,525,025
Year 24 : $2,133,150
Year 25 : $1,615,650
Year 26 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,737 - 99.74%
Level 3: 3750 - $75 - 3,466 - 92.44%
Level 4: 2750 - $50 - 2,741 - 99.67%
Luxury : 1000 - $300 - 889 - 88.89%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,584 - 97.69%
Average Income per Game$2,691,464
Year to Date Revenue$18,840,248
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,872,000
Farm Players Total Salaries$2,546,100
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,887,088
Projected Bank Account$73,887,088

Pro Players Salaries

Matt Duchene (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Jonathan Toews (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,098,333
-Salary Average Remaining : $0
Kris Letang (1 Way Contract) $7,150,000 (4)
-Salary Remaining : $0
-Salary Average : $7,183,333
-Salary Average Remaining : $0
Mark Giordano (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Miro Heiskanen $6,064,000 (3)
-Salary Remaining : $0
-Salary Average : $6,064,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,062,500
-Salary Average Remaining : $0
Tanner Pearson (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,660,714
-Salary Average Remaining : $0
Brad Richardson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jake DeBrusk $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,585,000
-Salary Average Remaining : $0
Elias Lindholm (1 Way Contract) $2,875,000 (1)
-Salary Remaining : $0
-Salary Average : $2,875,000
-Salary Average Remaining : $0
Ron Hainsey (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Brandon Sutter (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Tomas Tatar (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,075,000
-Salary Average Remaining : $0
Warren Foegele $2,566,000 (2)
-Salary Remaining : $0
-Salary Average : $2,566,000
-Salary Average Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,247,500
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $0
-Salary Average : $995,000
-Salary Average Remaining : $0
Jay Beagle (1 Way Contract) $2,123,000 (1)
-Salary Remaining : $0
-Salary Average : $1,020,000
-Salary Average Remaining : $0
Casey DeSmith $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ryan Lindgren $1,869,000 (2)
-Salary Remaining : $0
-Salary Average : $1,869,000
-Salary Average Remaining : $0
Luca Sbisa $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Arttu Ruotsalainen $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Lucas Wallmark $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $79,872,000
Year 24 : $62,724,000
Year 25 : $44,639,000
Year 26 : $20,150,000
Salary Average Commitment
Year 23 : $69,976,380
Year 24 : $53,836,380
Year 25 : $36,341,380
Year 26 : $19,942,380
Salary Cap with 1 Way Contract
Year 23 : $79,872,000
Year 24 : $62,724,000
Year 25 : $44,639,000
Year 26 : $20,150,000

Farm Players Salaries

Kyle Keyser $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Dakota Joshua $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Robert Carpenter $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Justin Scott $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Steven Kampfer $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Olle Eriksson Ek $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Josh Wilkins $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Evan Fitzpatrick $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Reece Scarlett $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joseph Duszak $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cam Dineen $92,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Veini Vehvilainen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Xavier Ouellet $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Niclas Almari $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cameron Hebig $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mitch Eliot $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Shane Starrett $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Maxime Lajoie $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Matt Tomkins $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Thomas Di Pauli $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Trevor Carrick $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Evan Polei $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andrew Nielsen $70,000 (1)
Salary Remaining : $0
Salary Average : $69,917
Salary Average Remaining : $0
Joe Snively $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joel Persson $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Johan Sodergran $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Luke Philp $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sheldon Dries $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sheldon Rempal $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
CJ Suess $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 23 : $2,546,100
Year 24 : $2,209,100
Year 25 : $185,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,448,517
Year 24 : $2,134,100
Year 25 : $110,000
Year 26 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $125 - 5,749 - 99.98%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,656 - 97.49%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 945 - 94.49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,850 - 99.17%
Average Income per Game$2,738,768
Year to Date Revenue$24,648,912
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$325,000

Expense

Pro Players Total Salaries$71,914,000
Farm Players Total Salaries$2,978,410
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,601,966
Projected Bank Account$93,601,966

Pro Players Salaries

John Tavares (1 Way Contract) $7,225,000 (2)
-Salary Remaining : $0
-Salary Average : $7,060,000
-Salary Average Remaining : $0
Nick Schmaltz $6,425,000 (3)
-Salary Remaining : $0
-Salary Average : $4,965,000
-Salary Average Remaining : $0
Mitchell Marner (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nick Bonino (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Andy Greene (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Timo Meier $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Sami Vatanen (1 Way Contract) $3,842,000 (3)
-Salary Remaining : $0
-Salary Average : $3,842,000
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $3,574,000 (1)
-Salary Remaining : $0
-Salary Average : $3,574,000
-Salary Average Remaining : $0
Antti Raanta (1 Way Contract) $3,179,000 (1)
-Salary Remaining : $0
-Salary Average : $3,179,000
-Salary Average Remaining : $0
Michael Raffl (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ondrej Kase $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,426,250
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,527,000
-Salary Average Remaining : $0
Andrew Cogliano (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $2,392,000 (1)
-Salary Remaining : $0
-Salary Average : $2,392,000
-Salary Average Remaining : $0
Adam Pelech $2,320,000 (1)
-Salary Remaining : $0
-Salary Average : $2,320,000
-Salary Average Remaining : $0
Scott Laughton $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alex Biega (1 Way Contract) $1,775,000 (1)
-1 Way Contract Salary Cap : $1,775,000
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Kirby Dach $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alexander Romanov $925,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Cale Makar $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Frank Vatrano $915,000 (1)
-Salary Remaining : $0
-Salary Average : $790,000
-Salary Average Remaining : $0
Adam Gaudette $897,000 (1)
-Salary Remaining : $0
-Salary Average : $897,000
-Salary Average Remaining : $0
Andrei Svechnikov $850,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Riley Stillman $845,000 (1)
-Salary Remaining : $0
-Salary Average : $845,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $71,914,000
Year 24 : $47,667,000
Year 25 : $22,992,000
Year 26 : $0
Salary Average Commitment
Year 23 : $56,767,250
Year 24 : $34,020,250
Year 25 : $15,232,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $71,914,000
Year 24 : $47,667,000
Year 25 : $22,992,000
Year 26 : $0

Farm Players Salaries

Brayden Pachal $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matt Benning $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Pheonix Copley $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kevin Roy $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Drew Shore $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jack Studnicka $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ivan Chekhovich $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Quinn $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cody Glass $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Axel Jonsson-Fjallby $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Bourque $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dawson Barteaux $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cameron Hillis $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kristian Reichel $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Bowen Byram $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Gerald Mayhew $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jamieson Rees $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kaedan Korczak $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Garand $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Matthew Struthers $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Max Gildon $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Rourke Chartier $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Samuel Bolduc $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Wade Allison $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
William Lockwood $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatte Wylie $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michael Rasmussen $85,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matt Villalta $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Travis Dermott $83,410 (1)
Salary Remaining : $0
Salary Average : $83,410
Salary Average Remaining : $0
Kyle Burroughs $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Bischoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Walker $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nicolas Aube-Kubel $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 23 : $2,978,410
Year 24 : $2,490,000
Year 25 : $1,760,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,178,410
Year 24 : $1,705,000
Year 25 : $975,000
Year 26 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $120 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,997,499
Farm Players Total Salaries$2,452,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,724,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,934,655
Projected Bank Account$59,934,655

Pro Players Salaries

James Reimer (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $0
-Salary Average : $6,700,000
-Salary Average Remaining : $0
Ilya Kovalchuk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Justin Braun (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Madison Bowey $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $3,896,000 (5)
-Salary Remaining : $0
-Salary Average : $3,896,000
-Salary Average Remaining : $0
Derick Brassard (1 Way Contract) $3,425,000 (2)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $3,346,000 (3)
-Salary Remaining : $0
-Salary Average : $3,384,000
-Salary Average Remaining : $0
Micheal Ferland (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Brett Connolly (1 Way Contract) $3,040,500 (2)
-Salary Remaining : $0
-Salary Average : $2,607,875
-Salary Average Remaining : $0
Antoine Roussel (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mason Appleton (1 Way Contract) $2,115,000 (2)
-Salary Remaining : $0
-Salary Average : $2,211,250
-Salary Average Remaining : $0
Colin White $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nate Prosser $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Curtis McKenzie (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Boo Nieves (1 Way Contract) $999,999 (1)
-1 Way Contract Salary Cap : $999,999
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Drake Batherson $950,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Dominik Simon $925,000 (1)
-Salary Remaining : $0
-Salary Average : $868,750
-Salary Average Remaining : $0
Henrik Borgstrom $925,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Jack Hughes $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Sean Walker $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Oliver Wahlstrom $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Quinn Hughes $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Igor Shesterkin $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Sam Steel $900,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $59,997,499
Year 24 : $50,547,500
Year 25 : $16,081,000
Year 26 : $7,096,000
Salary Average Commitment
Year 23 : $58,592,874
Year 24 : $49,874,125
Year 25 : $15,630,000
Year 26 : $7,096,000
Salary Cap with 1 Way Contract
Year 23 : $59,997,499
Year 24 : $50,547,500
Year 25 : $15,967,000
Year 26 : $7,096,000

Farm Players Salaries

Janne Kuokkanen $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jakub Skarek $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Blade Jenkins $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Julian Melchiori $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ryan Lomberg $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Curtis Hall $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Bode Wilde $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Egor Zamula $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jack Dugan $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cale Morris $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Joachim Blichfeld $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Austin Poganski $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jonas Rondbjerg $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kyle Olson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kevin Hancock $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nick Henry $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan McLeod $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sean Durzi $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tye Felhaber $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Antti Suomela $80,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Kulevich $80,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matt Puempel $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jake Dotchin $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Louis Domingue $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Darren Raddysh $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Givani Smith $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Beau Bennett $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,452,500
Year 24 : $2,127,500
Year 25 : $925,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,057,500
Year 24 : $1,752,500
Year 25 : $550,000
Year 26 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,427 - 91.39%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 915 - 91.48%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,592 - 97.73%
Average Income per Game$2,700,915
Year to Date Revenue$10,803,660
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$325,000

Expense

Pro Players Total Salaries$79,622,500
Farm Players Total Salaries$3,307,270
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,999,181
Projected Bank Account$45,999,181

Pro Players Salaries

Auston Matthews (1 Way Contract) $10,900,000 (4)
-Salary Remaining : $0
-Salary Average : $10,900,000
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $9,791,000 (5)
-Salary Remaining : $0
-Salary Average : $9,791,000
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $8,784,000 (4)
-Salary Remaining : $0
-Salary Average : $8,280,000
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,475,000 (2)
-Salary Remaining : $0
-Salary Average : $6,475,000
-Salary Average Remaining : $0
Logan Couture (1 Way Contract) $6,453,000 (1)
-Salary Remaining : $0
-Salary Average : $6,453,000
-Salary Average Remaining : $0
Tyler Myers (1 Way Contract) $4,248,000 (1)
-Salary Remaining : $0
-Salary Average : $4,248,000
-Salary Average Remaining : $0
Linus Ullmark $4,055,000 (5)
-Salary Remaining : $0
-Salary Average : $4,055,000
-Salary Average Remaining : $0
Mats Zuccarello (1 Way Contract) $3,806,000 (2)
-Salary Remaining : $0
-Salary Average : $3,806,000
-Salary Average Remaining : $0
Morgan Rielly (1 Way Contract) $3,733,000 (1)
-Salary Remaining : $0
-Salary Average : $3,733,000
-Salary Average Remaining : $0
Boone Jenner (1 Way Contract) $3,360,000 (2)
-Salary Remaining : $0
-Salary Average : $3,360,000
-Salary Average Remaining : $0
Pavel Buchnevich $3,200,500 (2)
-Salary Remaining : $0
-Salary Average : $2,631,625
-Salary Average Remaining : $0
Alec Martinez (1 Way Contract) $2,790,000 (1)
-Salary Remaining : $0
-Salary Average : $2,790,000
-Salary Average Remaining : $0
Alexander Wennberg (1 Way Contract) $2,575,000 (2)
-Salary Remaining : $0
-Salary Average : $2,411,250
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Kris Russell (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Andreas Johnsson $1,712,000 (2)
-Salary Remaining : $0
-Salary Average : $1,712,000
-Salary Average Remaining : $0
Zach Sanford $950,000 (4)
-Salary Remaining : $0
-Salary Average : $945,833
-Salary Average Remaining : $0
Joel Farabee $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ilya Mikheyev $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matt Roy $740,000 (2)
-Salary Remaining : $0
-Salary Average : $692,500
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $79,622,500
Year 24 : $62,398,500
Year 25 : $36,480,000
Year 26 : $34,480,000
Salary Average Commitment
Year 23 : $78,334,208
Year 24 : $61,110,208
Year 25 : $35,971,833
Year 26 : $33,971,833
Salary Cap with 1 Way Contract
Year 23 : $79,622,500
Year 24 : $62,398,500
Year 25 : $36,480,000
Year 26 : $34,480,000

Farm Players Salaries

Erik Kallgren $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Mark Barberio $149,900 (3)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Matt Bartkowski $149,900 (3)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Evan Weinger $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Gage Quinney $149,900 (3)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Mathieu Olivier $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Darren Archibald $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Michael Chaput $149,900 (3)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Matt Irwin $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Eric Knodel $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Cole Kehler $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Nicholas Merkley $122,300 (3)
Salary Remaining : $0
Salary Average : $122,300
Salary Average Remaining : $0
Filip Chlapik $98,570 (3)
Salary Remaining : $0
Salary Average : $98,570
Salary Average Remaining : $0
Jakub Lauko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Boqvist $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Antoine Morand $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jonathan Gruden $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Layton Ahac $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Markus Phillips $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Matej Pekar $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Sampo Ranta $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michael Hutchinson $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Boris Katchouk $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Austin Strand $80,000 (2)
Salary Remaining : $0
Salary Average : $83,125
Salary Average Remaining : $0
Brennan Menell $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tim McGauley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jeffrey Truchon-Viel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Gallant $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Carcone $70,000 (1)
Salary Remaining : $0
Salary Average : $73,333
Salary Average Remaining : $0
Nick Schilkey $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 23 : $3,307,270
Year 24 : $2,924,770
Year 25 : $1,447,970
Year 26 : $0
Salary Average Commitment
Year 23 : $3,071,228
Year 24 : $2,685,395
Year 25 : $1,205,470
Year 26 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5750 - $125 - 5,689 - 98.94%
Level 2: 4750 - $95 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,114 - 83.03%
Level 4: 2750 - $45 - 2,750 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,303 - 96.13%
Average Income per Game$2,529,743
Year to Date Revenue$7,589,228
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,386,000
Farm Players Total Salaries$1,679,800
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($9,329,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,669,154
Projected Bank Account$63,669,154

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $10,775,000 (4)
-Salary Remaining : $0
-Salary Average : $10,450,000
-Salary Average Remaining : $0
Nathan MacKinnon (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $0
-Salary Average : $9,718,000
-Salary Average Remaining : $0
Jack Eichel (1 Way Contract) $8,980,000 (4)
-Salary Remaining : $0
-Salary Average : $8,516,667
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $6,490,000 (2)
-Salary Remaining : $0
-Salary Average : $6,490,000
-Salary Average Remaining : $0
Mike Smith (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Duncan Keith (1 Way Contract) $5,738,000 (1)
-Salary Remaining : $0
-Salary Average : $5,738,000
-Salary Average Remaining : $0
MacKenzie Weegar $5,448,000 (4)
-Salary Remaining : $0
-Salary Average : $5,448,000
-Salary Average Remaining : $0
Jake Guentzel $5,268,000 (1)
-Salary Remaining : $0
-Salary Average : $3,820,333
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $4,637,000 (1)
-Salary Remaining : $0
-Salary Average : $4,637,000
-Salary Average Remaining : $0
David Krejci (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Calvin de Haan (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Anthony Duclair (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Michael Grabner $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Joakim Nordstrom $950,000 (2)
-Salary Remaining : $0
-Salary Average : $947,500
-Salary Average Remaining : $0
Anton Lundell $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Kevan Miller $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Trevor Zegras $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Carter Hart $925,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Alexis Lafreniere $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Justus Annunen $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Dominik Kahun $900,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Par Lindholm $800,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $93,386,000
Year 24 : $68,293,000
Year 25 : $41,353,000
Year 26 : $34,703,000
Salary Average Commitment
Year 23 : $79,390,500
Year 24 : $56,270,167
Year 25 : $39,282,667
Year 26 : $34,132,667
Salary Cap with 1 Way Contract
Year 23 : $93,386,000
Year 24 : $68,293,000
Year 25 : $41,353,000
Year 26 : $34,703,000

Farm Players Salaries

Colton White $97,300 (3)
Salary Remaining : $0
Salary Average : $97,300
Salary Average Remaining : $0
Adam Helewka $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dominik Shine $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tyson Foerster $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Scott Reedy $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dennis Gilbert $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dmitry Sokolov $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Josh Healey $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jack Badini $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Giorgio Estephan $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tanner Kaspick $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Paul Bittner $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brandon Fortunato $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jalen Smereck $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brendan Leipsic $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mitch Reinke $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christoffer Ehn $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Stefan Noesen $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nicholas Shore $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 23 : $1,679,800
Year 24 : $1,589,800
Year 25 : $1,449,800
Year 26 : $0
Salary Average Commitment
Year 23 : $1,192,300
Year 24 : $1,102,300
Year 25 : $962,300
Year 26 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5750 - $115 - 5,750 - 100.00%
Level 2: 4750 - $80 - 4,750 - 100.00%
Level 3: 3750 - $70 - 3,748 - 99.94%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $295 - 965 - 96.46%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,962 - 99.79%
Average Income per Game$2,502,214
Year to Date Revenue$27,524,354
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,901,659
Farm Players Total Salaries$2,995,875
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value($610,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,581,282
Projected Bank Account$79,581,282

Pro Players Salaries

David Perron (1 Way Contract) $6,861,000 (5)
-Salary Remaining : $0
-Salary Average : $6,861,000
-Salary Average Remaining : $0
Pekka Rinne (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Dustin Brown (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $5,775,000 (1)
-Salary Remaining : $0
-Salary Average : $5,775,000
-Salary Average Remaining : $0
Alex Iafallo $5,711,000 (5)
-Salary Remaining : $0
-Salary Average : $5,711,000
-Salary Average Remaining : $0
Jake Muzzin (1 Way Contract) $5,324,000 (4)
-Salary Remaining : $0
-Salary Average : $5,324,000
-Salary Average Remaining : $0
Craig Smith (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jaroslav Halak (1 Way Contract) $4,330,000 (1)
-Salary Remaining : $0
-Salary Average : $4,836,667
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,805,000
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
-Salary Average : $4,025,000
-Salary Average Remaining : $0
Mark Pysyk (1 Way Contract) $3,652,659 (3)
-1 Way Contract Salary Cap : $3,652,659
-Salary Remaining : $0
-Salary Average : $3,652,659
-Salary Average Remaining : $0
Chandler Stephenson $3,505,000 (2)
-Salary Remaining : $0
-Salary Average : $3,505,000
-Salary Average Remaining : $0
Cody Ceci (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,213,200
-Salary Average Remaining : $0
Carson Soucy $3,463,000 (5)
-Salary Remaining : $0
-Salary Average : $3,463,000
-Salary Average Remaining : $0
Nic Dowd $2,750,000 (5)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Shea Theodore (1 Way Contract) $2,325,000 (1)
-Salary Remaining : $0
-Salary Average : $863,000
-Salary Average Remaining : $0
Haydn Fleury $2,311,000 (4)
-Salary Remaining : $0
-Salary Average : $2,311,000
-Salary Average Remaining : $0
Danton Heinen $2,208,000 (2)
-Salary Remaining : $0
-Salary Average : $2,208,000
-Salary Average Remaining : $0
Ian Cole (1 Way Contract) $2,175,000 (1)
-Salary Remaining : $0
-Salary Average : $1,908,750
-Salary Average Remaining : $0
Derek Grant (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Derek Ryan (1 Way Contract) $1,972,000 (1)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Alex Nylander $1,714,000 (3)
-Salary Remaining : $0
-Salary Average : $1,714,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $86,901,659
Year 24 : $60,124,659
Year 25 : $52,411,659
Year 26 : $31,420,000
Salary Average Commitment
Year 23 : $84,201,276
Year 24 : $59,642,859
Year 25 : $51,929,859
Year 26 : $31,420,000
Salary Cap with 1 Way Contract
Year 23 : $86,901,659
Year 24 : $60,124,659
Year 25 : $52,411,659
Year 26 : $31,420,000

Farm Players Salaries

Aaron Dell $220,000 (2)
Salary Remaining : $0
Salary Average : $183,750
Salary Average Remaining : $0
Lane Pederson $107,100 (3)
Salary Remaining : $0
Salary Average : $107,100
Salary Average Remaining : $0
Guillaume Brisebois $95,400 (3)
Salary Remaining : $0
Salary Average : $95,400
Salary Average Remaining : $0
Brandon Biro $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Emilio Pettersen $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Samberg $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jan Mysak $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kevin Bahl $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brian Pinho $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Nolan Valleau $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ryan Suzuki $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Vladislav Kolyachonok $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Zayde Wisdom $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Joshua Ho-Sang $90,000 (2)
Salary Remaining : $0
Salary Average : $90,625
Salary Average Remaining : $0
Max Jones $82,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Alexander True $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sam Montembeault $70,875 (1)
Salary Remaining : $0
Salary Average : $70,875
Salary Average Remaining : $0
Keaton Middleton $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andy Miele $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Arvin Atwal $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ben Youds $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dave Gust $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Colton Beck $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Chris Conner $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Chris McCarthy $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Chris Stewart $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Christopher Brown $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Alex Dubeau $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matthew Boudens $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Maxwell Willman $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Michael Prapavessis $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Pascal Laberge $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Corey Tropp $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Carter Bancks $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dustin Tokarski $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brad McClure $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 23 : $2,995,875
Year 24 : $2,697,500
Year 25 : $1,127,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,517,750
Year 24 : $2,231,875
Year 25 : $697,500
Year 26 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $111 - 0 - 0.00%
Level 3: 3750 - $83 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,655,500
Farm Players Total Salaries$2,381,780
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,413,515
Projected Bank Account$37,413,515

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,777,500 (2)
-Salary Remaining : $0
-Salary Average : $6,825,000
-Salary Average Remaining : $0
Charlie McAvoy $7,172,000 (4)
-Salary Remaining : $0
-Salary Average : $7,172,000
-Salary Average Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,870,000 (3)
-Salary Remaining : $0
-Salary Average : $5,825,000
-Salary Average Remaining : $0
Jonathan Quick (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $0
-Salary Average : $6,425,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Paul Stastny (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Christopher Tanev (1 Way Contract) $4,322,000 (3)
-Salary Remaining : $0
-Salary Average : $4,322,000
-Salary Average Remaining : $0
Clayton Keller $3,740,000 (5)
-Salary Remaining : $0
-Salary Average : $2,788,611
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Josh Archibald $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Tomas Nosek $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $2,150,000 (5)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
John Moore (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Luke Glendening (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Jordie Benn (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Alexander Kerfoot $1,515,000 (4)
-Salary Remaining : $0
-Salary Average : $1,515,000
-Salary Average Remaining : $0
Frans Nielsen (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Connor Clifton $1,229,000 (2)
-Salary Remaining : $0
-Salary Average : $1,229,000
-Salary Average Remaining : $0
Carl Grundstrom $925,000 (4)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Andrew Peeke $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cayden Primeau $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $69,655,500
Year 24 : $67,920,500
Year 25 : $41,189,000
Year 26 : $29,997,000
Salary Average Commitment
Year 23 : $64,901,611
Year 24 : $52,876,611
Year 25 : $29,922,611
Year 26 : $19,775,611
Salary Cap with 1 Way Contract
Year 23 : $69,655,500
Year 24 : $58,425,500
Year 25 : $31,694,000
Year 26 : $20,502,000

Farm Players Salaries

Brett Ritchie $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Travis Boyd $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Hunter Shinkaruk $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Markus Hannikainen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexander Petrovic $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
MacKenzie Entwistle $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Hunter Jones $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Steven Swavely $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
David Gustafsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
David Pope $92,500 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Patrick McGrath $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kevin Mandolese $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Trent Frederic $90,890 (3)
Salary Remaining : $0
Salary Average : $90,890
Salary Average Remaining : $0
Nick Schneider $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Gabriel Carlsson $84,710 (2)
Salary Remaining : $0
Salary Average : $84,710
Salary Average Remaining : $0
Morgan Geekie $80,360 (3)
Salary Remaining : $0
Salary Average : $80,360
Salary Average Remaining : $0
Zach Senyshyn $78,320 (2)
Salary Remaining : $0
Salary Average : $78,320
Salary Average Remaining : $0
Mason Shaw $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andy Welinski $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordan Nolan $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anton Lindholm $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jack Kopacka $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Carl Dahlstrom $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kurtis Gabriel $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Thomas Hickey $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor Carrick $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordan Weal $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Carsen Twarynski $70,000 (3)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,381,780
Year 24 : $2,033,030
Year 25 : $845,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,196,780
Year 24 : $1,746,780
Year 25 : $563,750
Year 26 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $101 - 5,750 - 100.00%
Level 2: 4750 - $76 - 4,750 - 100.00%
Level 3: 3750 - $51 - 3,750 - 100.00%
Level 4: 2750 - $20 - 2,750 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $5 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,867,600
Year to Date Revenue$5,602,800
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$43,750
Year to Date Revenue$262,500

Expense

Pro Players Total Salaries$74,041,499
Farm Players Total Salaries$2,273,600
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,256,257
Projected Bank Account$29,256,257

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
James van Riemsdyk (1 Way Contract) $6,749,000 (1)
-Salary Remaining : $0
-Salary Average : $6,749,000
-Salary Average Remaining : $0
Thomas Greiss (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $5,005,000 (3)
-Salary Remaining : $0
-Salary Average : $5,255,600
-Salary Average Remaining : $0
Richard Panik (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Josh Bailey (1 Way Contract) $4,939,000 (5)
-Salary Remaining : $0
-Salary Average : $4,939,000
-Salary Average Remaining : $0
Carter Verhaeghe $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Anthony Mantha $3,723,500 (2)
-Salary Remaining : $0
-Salary Average : $2,790,667
-Salary Average Remaining : $0
Jonathan Drouin (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,660,000
-Salary Average Remaining : $0
Tristan Jarry $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,481,250
-Salary Average Remaining : $0
Lawson Crouse $2,994,000 (4)
-Salary Remaining : $0
-Salary Average : $2,994,000
-Salary Average Remaining : $0
Erik Gustafsson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,031,250
-Salary Average Remaining : $0
Josh Morrissey (1 Way Contract) $2,275,000 (1)
-Salary Remaining : $0
-Salary Average : $600,000
-Salary Average Remaining : $0
Jakub Vrana $2,000,000 (6)
-Salary Remaining : $0
-Salary Average : $1,641,667
-Salary Average Remaining : $0
Zach Bogosian $1,506,000 (2)
-Salary Remaining : $0
-Salary Average : $1,506,000
-Salary Average Remaining : $0
Anton Forsberg $1,499,999 (3)
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Danny DeKeyser $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Gustav Forsling $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Tage Thompson $800,000 (2)
-Salary Remaining : $0
-Salary Average : $831,250
-Salary Average Remaining : $0
Colin Blackwell $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Michael Bunting $700,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $74,041,499
Year 24 : $67,743,999
Year 25 : $43,262,999
Year 26 : $31,583,000
Salary Average Commitment
Year 23 : $68,154,683
Year 24 : $58,774,433
Year 25 : $36,830,266
Year 26 : $25,274,667
Salary Cap with 1 Way Contract
Year 23 : $74,041,499
Year 24 : $62,617,499
Year 25 : $37,312,999
Year 26 : $25,633,000

Farm Players Salaries

Alex Chiasson $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Ryan Reaves $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Brett Kulak $143,000 (3)
Salary Remaining : $0
Salary Average : $130,700
Salary Average Remaining : $0
Adam Brooks $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Dryden Hunt $114,300 (3)
Salary Remaining : $0
Salary Average : $114,300
Salary Average Remaining : $0
Ben Hutton $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nicolas Deslauriers $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Matthew Highmore $96,800 (3)
Salary Remaining : $0
Salary Average : $96,800
Salary Average Remaining : $0
Joey Daccord $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jon Gillies $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Merkley $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tyler Angle $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Victor Soderstrom $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Nate Sucese $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Wyatt Kalynuk $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mikey Anderson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josh Dunne $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jerad Rosburg $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Calle Rosen $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Danny O'Regan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ville Meskanen $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Egor Korshkov $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
William Lochead $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $2,273,600
Year 24 : $2,198,600
Year 25 : $1,796,600
Year 26 : $0
Salary Average Commitment
Year 23 : $1,833,800
Year 24 : $1,758,800
Year 25 : $1,356,800
Year 26 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,945,499
Farm Players Total Salaries$2,111,120
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$4,631,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,432,278
Projected Bank Account$58,432,278

Pro Players Salaries

Braden Holtby (1 Way Contract) $7,325,000 (3)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Kyle Okposo (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,070,000
-Salary Average Remaining : $0
Andrew Ladd (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Kyle Turris (1 Way Contract) $5,154,000 (1)
-Salary Remaining : $0
-Salary Average : $5,154,000
-Salary Average Remaining : $0
Cal Clutterbuck (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Paul Byron (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Eric Staal (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Korbinian Holzer (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Rocco Grimaldi $2,753,000 (4)
-Salary Remaining : $0
-Salary Average : $2,753,000
-Salary Average Remaining : $0
Vladimir Sobotka (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nick Holden (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Alan Quine (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Riley Barber $1,499,999 (2)
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Nick Cousins $1,413,500 (1)
-Salary Remaining : $0
-Salary Average : $842,500
-Salary Average Remaining : $0
Bobby Ryan $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Tim Heed $975,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Matt Boldy $925,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Cole Perfetti $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Nikita Nesterov $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Dakota Mermis $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $62,945,499
Year 24 : $40,602,999
Year 25 : $31,653,000
Year 26 : $10,753,000
Salary Average Commitment
Year 23 : $61,194,499
Year 24 : $38,402,999
Year 25 : $29,453,000
Year 26 : $10,753,000
Salary Cap with 1 Way Contract
Year 23 : $62,945,499
Year 24 : $40,602,999
Year 25 : $31,653,000
Year 26 : $10,753,000

Farm Players Salaries

Matthew Peca $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jaycob Megna $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kyle Capobianco $96,120 (3)
Salary Remaining : $0
Salary Average : $96,120
Salary Average Remaining : $0
Callum Booth $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Trent Miner $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Spencer Knight $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Declan Chisholm $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Arnaud Durandeau $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Olofsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jett Woo $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Linus Hogberg $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Strome $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikita Okhotiuk $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Hoefenmayer $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tyce Thompson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Zachary Gallant $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Carlson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joseph Woll $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cameron Darcy $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Danick Martel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Colin Markison $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Sorenson $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jack Rodewald $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $2,111,120
Year 24 : $1,816,120
Year 25 : $1,023,620
Year 26 : $0
Salary Average Commitment
Year 23 : $1,608,620
Year 24 : $1,313,620
Year 25 : $521,120
Year 26 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5750 - $150 - 0 - 0.00%
Level 2: 4750 - $125 - 0 - 0.00%
Level 3: 3750 - $100 - 0 - 0.00%
Level 4: 2750 - $85 - 0 - 0.00%
Luxury : 1000 - $425 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,426,600
Farm Players Total Salaries$2,171,900
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value($87,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,774,745
Projected Bank Account$29,774,745

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $8,281,000 (5)
-Salary Remaining : $0
-Salary Average : $8,281,000
-Salary Average Remaining : $0
Gabriel Landeskog (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,494,917
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $6,810,000 (5)
-Salary Remaining : $0
-Salary Average : $6,810,000
-Salary Average Remaining : $0
Leon Draisaitl (1 Way Contract) $6,725,000 (2)
-Salary Remaining : $0
-Salary Average : $6,725,000
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mikael Granlund (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $3,825,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Kasperi Kapanen $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Thatcher Demko $3,473,500 (2)
-Salary Remaining : $0
-Salary Average : $3,473,500
-Salary Average Remaining : $0
Mikhail Sergachev $2,762,000 (1)
-Salary Remaining : $0
-Salary Average : $2,149,667
-Salary Average Remaining : $0
Vitek Vanecek $2,219,500 (3)
-Salary Remaining : $0
-Salary Average : $2,219,500
-Salary Average Remaining : $0
Carter Rowney $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,647,250
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,565,000
-Salary Average Remaining : $0
Nick Paul $1,507,000 (2)
-Salary Remaining : $0
-Salary Average : $1,507,000
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jan Rutta $1,450,000 (5)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Austin Watson $1,440,000 (3)
-Salary Remaining : $0
-Salary Average : $1,299,000
-Salary Average Remaining : $0
Marcus Sorensen $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Vitali Kravtsov $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jordan Kyrou $925,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Jesse Puljujarvi $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Christian Djoos $808,600 (1)
-Salary Remaining : $0
-Salary Average : $808,600
-Salary Average Remaining : $0
Greg McKegg $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $71,426,600
Year 24 : $63,106,000
Year 25 : $42,425,500
Year 26 : $24,041,000
Salary Average Commitment
Year 23 : $66,155,434
Year 24 : $62,097,167
Year 25 : $41,904,417
Year 26 : $24,035,917
Salary Cap with 1 Way Contract
Year 23 : $71,426,600
Year 24 : $63,106,000
Year 25 : $42,425,500
Year 26 : $24,041,000

Farm Players Salaries

Tom McCollum $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Josiah Didier $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joseph LaBate $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Daniil Tarasov $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Calen Addison $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Adam Ruzicka $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Cracknell $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kristian Vesalainen $92,000 (1)
Salary Remaining : $0
Salary Average : $92,000
Salary Average Remaining : $0
Emile Poirier $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Parker MacKay $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jacob Pritchard $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jarrett Burton $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Logan Day $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matt Mangene $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
TJ Brennan $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brent Pedersen $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Gerry Fitzgerald $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jacob Doty $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jacob Nilsson $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jarid Lukosevicius $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mitchell McLain $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Lucchini $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mike Liambas $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Adam Huska $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brian Lashoff $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Philip Holm $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mason Jobst $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Roland McKeown $70,000 (1)
Salary Remaining : $0
Salary Average : $71,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,171,900
Year 24 : $1,505,000
Year 25 : $277,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,060,900
Year 24 : $1,392,500
Year 25 : $165,000
Year 26 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $115 - 0 - 0.00%
Level 3: 3750 - $85 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,906 - 95.30%
Farm Level 2: 1000 - $20 - 921 - 92.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,827 - 94.22%
Average Income per Game$94,491
Year to Date Revenue$1,039,399

Expense

Pro Players Total Salaries$53,836,000
Farm Players Total Salaries$2,562,600
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$16,535,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,099,289
Projected Bank Account$48,099,289

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Kevin Shattenkirk (1 Way Contract) $5,725,000 (2)
-Salary Remaining : $0
-Salary Average : $5,981,000
-Salary Average Remaining : $0
Martin Necas $5,500,000 (5)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
David Backes (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Michal Kempny (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Brad Hunt (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Milan Lucic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Greg Pateryn (1 Way Contract) $2,525,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Lukas Radil (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,225,000 (1)
-Salary Remaining : $0
-Salary Average : $1,480,000
-Salary Average Remaining : $0
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Gabriel Bourque (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Miikka Salomaki (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Filip Gustavsson $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Luke Witkowski $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Markus Niemelainen $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Blake Lizotte $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ty Lewis $836,000 (1)
-Salary Remaining : $0
-Salary Average : $836,000
-Salary Average Remaining : $0
Nick Seeler $800,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Conor Garland $775,000 (2)
-Salary Remaining : $0
-Salary Average : $751,250
-Salary Average Remaining : $0
Sami Niku $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Calvin Petersen $700,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $53,836,000
Year 24 : $39,700,000
Year 25 : $16,725,000
Year 26 : $14,300,000
Salary Average Commitment
Year 23 : $50,948,250
Year 24 : $39,557,250
Year 25 : $16,350,000
Year 26 : $14,300,000
Salary Cap with 1 Way Contract
Year 23 : $53,836,000
Year 24 : $39,700,000
Year 25 : $16,725,000
Year 26 : $14,300,000

Farm Players Salaries

Casey Mittelstadt $350,000 (5)
Salary Remaining : $0
Salary Average : $350,000
Salary Average Remaining : $0
Jeremy Lauzon $300,000 (4)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Kevin Boyle $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Filip Zadina $93,500 (1)
Salary Remaining : $0
Salary Average : $93,500
Salary Average Remaining : $0
Elvis Merzlikins $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Aarne Talvitie $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Alex Alexeyev $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dante Fabbro $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dmitri Samorukov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Massie $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jesper Boqvist $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mitchell Chaffee $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Nikolai Prokhorkin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nils Hoglander $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Vitaly Abramov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tim Stutzle $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ty Smith $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tyler Madden $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Zac Jones $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Olli Juolevi $90,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Rasmus Sandin $86,600 (1)
Salary Remaining : $0
Salary Average : $86,600
Salary Average Remaining : $0
Jacob Perreault $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cooper Marody $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $2,562,600
Year 24 : $2,222,500
Year 25 : $1,382,500
Year 26 : $650,000
Salary Average Commitment
Year 23 : $2,317,600
Year 24 : $1,997,500
Year 25 : $1,157,500
Year 26 : $650,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,920,500
Farm Players Total Salaries$2,815,200
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,244,473
Projected Bank Account$50,244,473

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $0
-Salary Average : $8,571,429
-Salary Average Remaining : $0
Victor Hedman (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Jeff Skinner (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $0
-Salary Average : $7,197,600
-Salary Average Remaining : $0
Patrice Bergeron (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $6,667,500 (3)
-Salary Remaining : $0
-Salary Average : $6,667,500
-Salary Average Remaining : $0
John Klingberg (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $0
-Salary Average : $5,855,000
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $3,733,000 (1)
-Salary Remaining : $0
-Salary Average : $3,733,000
-Salary Average Remaining : $0
Blake Coleman $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,070,833
-Salary Average Remaining : $0
Chris Driedger $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Deryk Engelland (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Tony DeAngelo $2,120,000 (1)
-Salary Remaining : $0
-Salary Average : $2,120,000
-Salary Average Remaining : $0
Will Butcher $2,010,000 (2)
-Salary Remaining : $0
-Salary Average : $2,010,000
-Salary Average Remaining : $0
Scott Mayfield $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,325,000
-Salary Average Remaining : $0
Jesper Fast (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Patrick Marleau $990,000 (2)
-Salary Remaining : $0
-Salary Average : $990,000
-Salary Average Remaining : $0
Joe Veleno $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Shane Pinto $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $83,920,500
Year 24 : $67,167,500
Year 25 : $47,942,500
Year 26 : $21,900,000
Salary Average Commitment
Year 23 : $84,215,362
Year 24 : $66,257,362
Year 25 : $47,032,362
Year 26 : $21,542,262
Salary Cap with 1 Way Contract
Year 23 : $83,920,500
Year 24 : $67,167,500
Year 25 : $47,942,500
Year 26 : $21,900,000

Farm Players Salaries

Ryan Miller $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Calvin Thurkauf $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Marian Studenic $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brayden Burke $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Rudolfs Balcers $95,200 (1)
Salary Remaining : $0
Salary Average : $95,200
Salary Average Remaining : $0
Christian Jaros $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Anas $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jonny Brodzinski $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jakob Stukel $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Bednard $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jonathan Davidsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Conor Timmins $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Rathbone $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jesse Ylonen $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Joel Teasdale $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brady Lyle $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michal Teply $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ostap Safin $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Alexei Melnichuk $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Josh Dickinson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joseph Cecconi $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joona Luoto $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Stefan Matteau $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chase Priskie $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brandon Duhaime $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Bobby Nardella $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brandon Davidson $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Oscar Dansk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Francis Perron $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Pezzetta $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mike Reilly $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 23 : $2,815,200
Year 24 : $2,530,000
Year 25 : $1,227,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,552,700
Year 24 : $2,267,500
Year 25 : $965,000
Year 26 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5750 - $245 - 0 - 0.00%
Level 2: 4750 - $145 - 0 - 0.00%
Level 3: 3750 - $95 - 0 - 0.00%
Level 4: 2750 - $75 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $48 - 1,378 - 68.88%
Farm Level 2: 1000 - $28 - 709 - 70.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,087 - 69.55%
Average Income per Game$107,468
Year to Date Revenue$967,215

Expense

Pro Players Total Salaries$75,150,999
Farm Players Total Salaries$2,413,870
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,730,958
Projected Bank Account$49,730,958

Pro Players Salaries

Zach Parise (1 Way Contract) $8,100,000 (4)
-Salary Remaining : $0
-Salary Average : $8,100,000
-Salary Average Remaining : $0
Erik Karlsson (1 Way Contract) $7,550,000 (6)
-Salary Remaining : $0
-Salary Average : $7,550,000
-Salary Average Remaining : $0
Martin Jones (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Jake Allen (1 Way Contract) $6,015,000 (2)
-Salary Remaining : $0
-Salary Average : $6,015,000
-Salary Average Remaining : $0
Gustav Nyquist (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Justin Schultz (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $2,964,722
-Salary Average Remaining : $0
Mark Borowiecki (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Leo Komarov (1 Way Contract) $3,975,000 (3)
-Salary Remaining : $0
-Salary Average : $3,975,000
-Salary Average Remaining : $0
Sven Baertschi (1 Way Contract) $2,525,000 (2)
-1 Way Contract Salary Cap : $2,525,000
-Salary Remaining : $0
-Salary Average : $910,000
-Salary Average Remaining : $0
Chris Wideman (1 Way Contract) $2,425,000 (1)
-Salary Remaining : $0
-Salary Average : $2,425,000
-Salary Average Remaining : $0
Eeli Tolvanen $2,344,000 (4)
-Salary Remaining : $0
-Salary Average : $2,344,000
-Salary Average Remaining : $0
Chris Tierney (1 Way Contract) $1,952,000 (4)
-Salary Remaining : $0
-Salary Average : $1,952,000
-Salary Average Remaining : $0
Brandon Manning (1 Way Contract) $1,765,000 (1)
-1 Way Contract Salary Cap : $1,765,000
-Salary Remaining : $0
-Salary Average : $1,765,000
-Salary Average Remaining : $0
Tim Schaller (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Mike Condon (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Tyson Jost $1,617,000 (4)
-Salary Remaining : $0
-Salary Average : $1,617,000
-Salary Average Remaining : $0
Jordan Oesterle (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ryan Hartman $1,100,000 (6)
-Salary Remaining : $0
-Salary Average : $1,021,667
-Salary Average Remaining : $0
Jacob de la Rose $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Slater Koekkoek $1,058,000 (3)
-Salary Remaining : $0
-Salary Average : $1,058,000
-Salary Average Remaining : $0
Tanner Jeannot $999,999 (4)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Drake Caggiula $975,000 (1)
-Salary Remaining : $0
-Salary Average : $958,333
-Salary Average Remaining : $0
Jesperi Kotkaniemi $925,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Artem Zub $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $75,150,999
Year 24 : $72,967,000
Year 25 : $51,627,000
Year 26 : $39,419,000
Salary Average Commitment
Year 23 : $72,155,721
Year 24 : $62,057,388
Year 25 : $42,332,388
Year 26 : $32,049,388
Salary Cap with 1 Way Contract
Year 23 : $75,150,999
Year 24 : $65,385,999
Year 25 : $44,045,999
Year 26 : $33,162,999

Farm Players Salaries

Kevin Gravel $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Antoine Bibeau $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Jakub Zboril $119,000 (2)
Salary Remaining : $0
Salary Average : $119,000
Salary Average Remaining : $0
Kole Sherwood $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Liam O'Brien $97,470 (3)
Salary Remaining : $0
Salary Average : $97,470
Salary Average Remaining : $0
Joel Kellman $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Gabriel Vilardi $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jamie Drysdale $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Lassi Thomson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Olivier Rodrigue $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Joel Lowry $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tim Gettinger $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Radim Zohorna $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brandon Coe $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jake Leschyshyn $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Byron Froese $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan MacInnis $75,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Vasily Demchenko $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Peter Stoykewych $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Rob O'Gara $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Martin Pospisil $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Patrick Sieloff $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Oula Palve $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Antoine Waked $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Reid Duke $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christopher Gibson $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Buddy Robinson $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 23 : $2,413,870
Year 24 : $1,643,870
Year 25 : $652,470
Year 26 : $0
Salary Average Commitment
Year 23 : $2,168,870
Year 24 : $1,418,870
Year 25 : $427,470
Year 26 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 4750 - $63 - 0 - 0.00%
Level 3: 3750 - $40 - 0 - 0.00%
Level 4: 2750 - $22 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,066,715
Farm Players Total Salaries$2,893,840
Coaches Total Salaries$4,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,875,191
Projected Bank Account$9,875,191

Pro Players Salaries

Mikael Backlund (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jordan Binnington $6,170,000 (5)
-Salary Remaining : $0
-Salary Average : $6,170,000
-Salary Average Remaining : $0
Nick Leddy (1 Way Contract) $5,174,000 (5)
-Salary Remaining : $0
-Salary Average : $5,174,000
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $5,063,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,400
-Salary Average Remaining : $0
Valtteri Filppula (1 Way Contract) $4,153,000 (1)
-Salary Remaining : $0
-Salary Average : $4,568,667
-Salary Average Remaining : $0
David Rittich $4,095,000 (3)
-Salary Remaining : $0
-Salary Average : $3,421,000
-Salary Average Remaining : $0
Stephen Johns (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Derek Forbort (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Devin Shore (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Jason Spezza (1 Way Contract) $2,899,000 (2)
-Salary Remaining : $0
-Salary Average : $2,899,000
-Salary Average Remaining : $0
Troy Terry $2,797,000 (4)
-Salary Remaining : $0
-Salary Average : $2,797,000
-Salary Average Remaining : $0
Dale Weise (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Johan Larsson (1 Way Contract) $2,113,715 (2)
-Salary Remaining : $0
-Salary Average : $2,113,715
-Salary Average Remaining : $0
Pat Maroon (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nate Thompson (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Adam Erne $1,780,000 (2)
-Salary Remaining : $0
-Salary Average : $1,780,000
-Salary Average Remaining : $0
Justin Abdelkader (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Sammy Blais $1,527,000 (3)
-Salary Remaining : $0
-Salary Average : $1,527,000
-Salary Average Remaining : $0
Chris Wagner (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Robert Hagg $1,320,000 (2)
-Salary Remaining : $0
-Salary Average : $1,320,000
-Salary Average Remaining : $0
Radim Simek $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Nick Suzuki $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $68,066,715
Year 24 : $57,363,715
Year 25 : $40,176,000
Year 26 : $21,641,000
Salary Average Commitment
Year 23 : $67,745,782
Year 24 : $56,627,115
Year 25 : $39,439,400
Year 26 : $21,641,000
Salary Cap with 1 Way Contract
Year 23 : $68,066,715
Year 24 : $57,363,715
Year 25 : $40,176,000
Year 26 : $21,641,000

Farm Players Salaries

Kevin Davis $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Wiley Sherman $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Zachary Leslie $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Reese Johnson $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Parker Wotherspoon $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Erik Brannstrom $93,100 (1)
Salary Remaining : $0
Salary Average : $93,100
Salary Average Remaining : $0
Joel Hofer $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Mac Hollowell $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nate Schnarr $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikhail Grigorenko $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Paul Cotter $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Brazeau $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Raphael Lavoie $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Reilly Walsh $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Daniel Walcott $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Will Reilly $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Alex D'Orio $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Bryan Moore $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Julien Gauthier $86,720 (2)
Salary Remaining : $0
Salary Average : $86,720
Salary Average Remaining : $0
Dereck Baribeau $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tanner Kero $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Christian Fischer $83,300 (1)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Noah Juulsen $82,840 (1)
Salary Remaining : $0
Salary Average : $82,840
Salary Average Remaining : $0
Jansen Harkins $82,440 (1)
Salary Remaining : $0
Salary Average : $82,440
Salary Average Remaining : $0
Josh Brown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Steenbergen $78,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jonah Gadjovich $78,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Adam Mascherin $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mackenzie MacEachern $76,940 (2)
Salary Remaining : $0
Salary Average : $76,940
Salary Average Remaining : $0
Curtis Lazar $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gavin Bayreuther $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Lewington $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zachary Fucale $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 23 : $2,893,840
Year 24 : $1,638,660
Year 25 : $742,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,607,840
Year 24 : $1,376,160
Year 25 : $480,000
Year 26 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,327 - 88.71%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 859 - 85.90%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,436 - 96.86%
Average Income per Game$2,665,735
Year to Date Revenue$5,331,469
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$650,000

Expense

Pro Players Total Salaries$88,199,500
Farm Players Total Salaries$2,484,280
Coaches Total Salaries$3,410,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,803,402
Projected Bank Account$47,803,402

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,250,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Patrick Kane (1 Way Contract) $10,070,000 (5)
-Salary Remaining : $0
-Salary Average : $10,070,000
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
David Pastrnak (1 Way Contract) $7,175,000 (2)
-Salary Remaining : $0
-Salary Average : $7,175,000
-Salary Average Remaining : $0
Mikko Koivu (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Sean Couturier (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Joe Pavelski (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Viktor Arvidsson (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Cam Talbot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $3,030,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Olli Maatta (1 Way Contract) $2,896,000 (1)
-Salary Remaining : $0
-Salary Average : $2,896,000
-Salary Average Remaining : $0
Pierre-Edouard Bellemare (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Samuel Girard $2,055,000 (1)
-Salary Remaining : $0
-Salary Average : $2,055,000
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $0
-Salary Average : $809,167
-Salary Average Remaining : $0
Anton Khudobin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Melker Karlsson $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Jonas Siegenthaler $1,213,000 (3)
-Salary Remaining : $0
-Salary Average : $1,213,000
-Salary Average Remaining : $0
Carl Soderberg $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Anthony Bitetto $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Michael McLeod $925,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Robby Fabbri $710,500 (2)
-Salary Remaining : $0
-Salary Average : $710,500
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $88,199,500
Year 24 : $68,768,500
Year 25 : $22,733,000
Year 26 : $14,770,000
Salary Average Commitment
Year 23 : $67,928,667
Year 24 : $57,443,500
Year 25 : $22,733,000
Year 26 : $14,770,000
Salary Cap with 1 Way Contract
Year 23 : $88,199,500
Year 24 : $68,768,500
Year 25 : $22,733,000
Year 26 : $14,770,000

Farm Players Salaries

Nick Ebert $149,900 (2)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Charles Hudon $141,500 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Karl Alzner $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Sam Carrick $99,000 (2)
Salary Remaining : $0
Salary Average : $99,000
Salary Average Remaining : $0
Karson Kuhlman $96,700 (1)
Salary Remaining : $0
Salary Average : $96,700
Salary Average Remaining : $0
Graham Knott $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Griffen Molino $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Donovan Sebrango $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cole Bardreau $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Eetu Tuulola $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jimmy Schuldt $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Harvey $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Mattias Samuelsson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Miles Gendron $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jon Merrill $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Ty Ronning $84,700 (1)
Salary Remaining : $0
Salary Average : $84,700
Salary Average Remaining : $0
Anthony Richard $82,500 (3)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Keith Kinkaid $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicolas Meloche $77,980 (2)
Salary Remaining : $0
Salary Average : $77,980
Salary Average Remaining : $0
Luke Schenn $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael McCarron $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Schneider $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Randell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Lance Bouma $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Fitzgerald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Marko Dano $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Keegan Lowe $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,484,280
Year 24 : $1,544,380
Year 25 : $732,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,172,780
Year 24 : $1,319,380
Year 25 : $507,500
Year 26 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5750 - $135 - 5,225 - 90.87%
Level 2: 4750 - $100 - 4,738 - 99.75%
Level 3: 3750 - $60 - 3,750 - 100.00%
Level 4: 2750 - $55 - 2,418 - 87.93%
Luxury : 1000 - $285 - 917 - 91.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,048 - 94.71%
Average Income per Game$2,607,649
Year to Date Revenue$15,645,891
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,121,100
Farm Players Total Salaries$2,177,000
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value($4,466,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,018,383
Projected Bank Account$43,018,383

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $8,474,000 (5)
-Salary Remaining : $0
-Salary Average : $8,474,000
-Salary Average Remaining : $0
Ryan Ellis (1 Way Contract) $7,238,000 (2)
-Salary Remaining : $0
-Salary Average : $5,290,000
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $6,777,000 (3)
-Salary Remaining : $0
-Salary Average : $6,777,000
-Salary Average Remaining : $0
Ryan Suter (1 Way Contract) $5,848,000 (1)
-Salary Remaining : $0
-Salary Average : $5,848,000
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $5,455,000 (4)
-Salary Remaining : $0
-Salary Average : $5,455,000
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $4,933,000 (5)
-Salary Remaining : $0
-Salary Average : $4,933,000
-Salary Average Remaining : $0
Connor Murphy (1 Way Contract) $4,512,000 (3)
-Salary Remaining : $0
-Salary Average : $4,512,000
-Salary Average Remaining : $0
Matthew Tkachuk (1 Way Contract) $4,331,600 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
T.J. Oshie (1 Way Contract) $4,325,000 (2)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $4,225,000 (2)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
James Neal (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Curtis McElhinney (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Johnny Boychuk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,453,333
-Salary Average Remaining : $0
Zach Aston-Reese $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Brian Dumoulin (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Zack Smith (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Tom Kuhnhackl (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Sam Gagner (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mikkel Boedker (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Trevor van Riemsdyk $1,402,500 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cody Goloubef $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $84,121,100
Year 24 : $68,130,600
Year 25 : $43,161,000
Year 26 : $23,122,000
Salary Average Commitment
Year 23 : $76,492,333
Year 24 : $57,441,000
Year 25 : $41,601,000
Year 26 : $21,562,000
Salary Cap with 1 Way Contract
Year 23 : $84,121,100
Year 24 : $66,170,600
Year 25 : $41,201,000
Year 26 : $21,162,000

Farm Players Salaries

Landon Bow $150,000 (2)
Salary Remaining : $0
Salary Average : $137,375
Salary Average Remaining : $0
David Warsofsky $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Steve Bernier $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Angus Crookshank $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brendan Warren $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tanner Fritz $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
David Quenneville $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Filip Larsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikolas Brouillard $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Elvenes $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daniel Carr $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Klim Kostin $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Matthew Ford $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrew Sturtz $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Stanton $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Anthony Peluso $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Josh Wesley $80,000 (1)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Casey Nelson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Sikura $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrew Oglevie $75,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Vinni Lettieri $72,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Borgen $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Philippe Maillet $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ryan Johnston $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Zane McIntyre $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,177,000
Year 24 : $1,704,000
Year 25 : $467,000
Year 26 : $97,000
Salary Average Commitment
Year 23 : $1,980,875
Year 24 : $1,481,875
Year 25 : $257,500
Year 26 : $92,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5750 - $125 - 5,715 - 99.40%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,261 - 86.96%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $300 - 866 - 86.63%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,343 - 96.35%
Average Income per Game$2,655,467
Year to Date Revenue$10,621,866
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$1,137,500

Expense

Pro Players Total Salaries$81,605,095
Farm Players Total Salaries$3,759,800
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,284,198
Projected Bank Account$38,284,198

Pro Players Salaries

Sidney Crosby (1 Way Contract) $10,550,000 (3)
-Salary Remaining : $0
-Salary Average : $10,290,000
-Salary Average Remaining : $0
Brayden Point (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jamie Benn (1 Way Contract) $8,442,000 (5)
-Salary Remaining : $0
-Salary Average : $8,442,000
-Salary Average Remaining : $0
Thomas Chabot $7,179,000 (4)
-Salary Remaining : $0
-Salary Average : $7,179,000
-Salary Average Remaining : $0
Jacob Markstrom (1 Way Contract) $6,563,750 (5)
-Salary Remaining : $0
-Salary Average : $6,563,750
-Salary Average Remaining : $0
Roope Hintz $5,419,000 (3)
-Salary Remaining : $0
-Salary Average : $5,419,000
-Salary Average Remaining : $0
Alexander Radulov (1 Way Contract) $5,071,000 (1)
-Salary Remaining : $0
-Salary Average : $5,071,000
-Salary Average Remaining : $0
William Nylander (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jeff Petry (1 Way Contract) $3,558,000 (1)
-Salary Remaining : $0
-Salary Average : $3,558,000
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Jeff Carter (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $2,730,000 (3)
-Salary Remaining : $0
-Salary Average : $2,730,000
-Salary Average Remaining : $0
Carl Gunnarsson (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alex Stalock $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Alexandre Texier $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Denis Gurianov $925,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Jason Robertson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Rasmus Andersson $925,000 (3)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Filip Hronek $925,000 (4)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Blake Comeau $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Andrej Sekera $867,345 (1)
-Salary Remaining : $0
-Salary Average : $867,345
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $81,605,095
Year 24 : $70,054,750
Year 25 : $49,754,750
Year 26 : $23,745,750
Salary Average Commitment
Year 23 : $68,320,095
Year 24 : $51,623,750
Year 25 : $42,948,750
Year 26 : $22,884,750
Salary Cap with 1 Way Contract
Year 23 : $81,605,095
Year 24 : $64,683,750
Year 25 : $44,383,750
Year 26 : $23,109,750

Farm Players Salaries

Laurent Brossoit $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Taylor Fedun $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sonny Milano $97,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Frederik Gauthier (Out of Payroll) $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Denis Malgin $95,000 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Will Cranley $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Alexei Toropchenko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ian Mitchell $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Connor Dewar $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gabriel Fortier $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Brandon Hagel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Volkov $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michael Spacek $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Otto Somppi $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Ben Thomson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Axel Andersson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dylan Coghlan $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dmytro Timashov $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Alexander Barabanov $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Emil Bemstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joey Keane $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jordy Bellerive $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikhail Maltsev $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Thomas Harley $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tarmo Reunanen $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Samuel Fagemo $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Shane Bowers $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Sutter $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Oskar Steen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ben Thomas $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kirill Maksimov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kaapo Kakko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Max Comtois $92,300 (2)
Salary Remaining : $0
Salary Average : $92,300
Salary Average Remaining : $0
Oliver Kylington $87,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Libor Hajek $85,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Pontus Aberg $80,000 (1)
Salary Remaining : $0
Salary Average : $71,667
Salary Average Remaining : $0
Jujhar Khaira $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Will Bitten $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Mahura $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Felix Sandstrom $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Michael McNiven $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Mikhail Berdin $55,000 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 23 : $3,759,800
Year 24 : $3,241,100
Year 25 : $1,628,000
Year 26 : $80,500
Salary Average Commitment
Year 23 : $3,142,800
Year 24 : $2,612,300
Year 25 : $1,030,000
Year 26 : $75,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $120 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,692 - 98.78%
Level 3: 3750 - $65 - 3,750 - 100.00%
Level 4: 2750 - $55 - 2,339 - 85.04%
Luxury : 1000 - $290 - 841 - 84.10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,372 - 96.51%
Average Income per Game$2,574,413
Year to Date Revenue$5,148,826
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,030,700
Farm Players Total Salaries$2,412,400
Coaches Total Salaries$2,490,000
Luxury Taxe Total$0
Special Salary Cap Value($8,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,108,432
Projected Bank Account$40,108,432

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,750,000 (3)
-Salary Remaining : $0
-Salary Average : $7,525,000
-Salary Average Remaining : $0
Alex Ovechkin (1 Way Contract) $9,481,000 (3)
-Salary Remaining : $0
-Salary Average : $9,399,800
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $8,524,000 (4)
-Salary Remaining : $0
-Salary Average : $8,524,000
-Salary Average Remaining : $0
Steven Stamkos (1 Way Contract) $7,800,000 (6)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
Shea Weber (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
-Salary Average : $6,782,500
-Salary Average Remaining : $0
Matt Murray (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Alexander Edler (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,970,000
-Salary Average Remaining : $0
Erik Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,788,000
-Salary Average Remaining : $0
Ondrej Palat (1 Way Contract) $4,775,000 (2)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Jakob Silfverberg (1 Way Contract) $4,211,000 (4)
-Salary Remaining : $0
-Salary Average : $4,211,000
-Salary Average Remaining : $0
Vladislav Namestnikov (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
J.T. Compher $3,482,000 (3)
-Salary Remaining : $0
-Salary Average : $2,970,600
-Salary Average Remaining : $0
Casey Cizikas (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Mackenzie Blackwood $2,768,000 (2)
-Salary Remaining : $0
-Salary Average : $2,307,250
-Salary Average Remaining : $0
Barclay Goodrow $2,470,000 (3)
-Salary Remaining : $0
-Salary Average : $2,470,000
-Salary Average Remaining : $0
Jarred Tinordi $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
William Carrier $985,000 (1)
-Salary Remaining : $0
-Salary Average : $985,000
-Salary Average Remaining : $0
Marcus Pettersson $984,700 (2)
-Salary Remaining : $0
-Salary Average : $984,700
-Salary Average Remaining : $0
Evan Bouchard $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mikko Koskinen $925,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Sebastien Aho $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Andrew Agozzino $800,000 (3)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $90,030,700
Year 24 : $86,170,000
Year 25 : $66,554,000
Year 26 : $33,571,000
Salary Average Commitment
Year 23 : $79,667,850
Year 24 : $77,082,850
Year 25 : $64,833,400
Year 26 : $34,880,000
Salary Cap with 1 Way Contract
Year 23 : $90,030,700
Year 24 : $87,220,700
Year 25 : $68,368,000
Year 26 : $35,385,000

Farm Players Salaries

Kevin Connauton $149,900 (1)
Salary Remaining : $0
Salary Average : $149,900
Salary Average Remaining : $0
Martin Marincin $130,000 (2)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Troy Grosenick $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Matt Donovan $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Paul Thompson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Cory Conacher $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kyle Cumiskey $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alex Dostie $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dylan Blujus $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Gignac $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Parsons $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Anton Karlsson $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Pavel Gogolev $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jamie Devane $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Austin Czarnik $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Chris Terry $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Clifford $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zach Redmond $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brendan Gaunce $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mirco Mueller $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andy Andreoff $75,000 (1)
Salary Remaining : $0
Salary Average : $104,200
Salary Average Remaining : $0
Joel Hanley $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zachary Sawchenko $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ryan Wagner $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Maxim Lamarche $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Patrick Newell $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jordan Murray $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 23 : $2,412,400
Year 24 : $1,615,000
Year 25 : $465,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,291,600
Year 24 : $1,465,000
Year 25 : $315,000
Year 26 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $95 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,625 - 81.25%
Farm Level 2: 1000 - $25 - 689 - 68.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,314 - 77.12%
Average Income per Game$92,609
Year to Date Revenue$185,218

Expense

Pro Players Total Salaries$84,176,999
Farm Players Total Salaries$2,605,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,200,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,130,683
Projected Bank Account$37,130,683

Pro Players Salaries

Sebastian Aho $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,237,500
-Salary Average Remaining : $0
Carey Price (1 Way Contract) $8,132,000 (4)
-Salary Remaining : $0
-Salary Average : $8,044,167
-Salary Average Remaining : $0
Artemi Panarin (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jakub Voracek (1 Way Contract) $7,626,000 (1)
-Salary Remaining : $0
-Salary Average : $7,626,000
-Salary Average Remaining : $0
Blake Wheeler (1 Way Contract) $6,636,000 (4)
-Salary Remaining : $0
-Salary Average : $6,636,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,834,000
-Salary Average Remaining : $0
Patric Hornqvist (1 Way Contract) $5,297,000 (1)
-Salary Remaining : $0
-Salary Average : $5,297,000
-Salary Average Remaining : $0
Ryan Johansen (1 Way Contract) $4,850,000 (2)
-Salary Remaining : $0
-Salary Average : $5,820,000
-Salary Average Remaining : $0
Hampus Lindholm (1 Way Contract) $4,543,000 (4)
-Salary Remaining : $0
-Salary Average : $4,543,000
-Salary Average Remaining : $0
Oscar Klefbom (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,230,000
-Salary Average Remaining : $0
Adrian Kempe (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
-Salary Average : $4,266,667
-Salary Average Remaining : $0
Patrik Nemeth (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marco Scandella (1 Way Contract) $2,525,000 (1)
-Salary Remaining : $0
-Salary Average : $2,625,000
-Salary Average Remaining : $0
Brandon Montour (1 Way Contract) $2,010,000 (1)
-Salary Remaining : $0
-Salary Average : $2,010,000
-Salary Average Remaining : $0
Roman Polak (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Evan Rodrigues $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,656,250
-Salary Average Remaining : $0
Teddy Blueger $1,683,000 (1)
-Salary Remaining : $0
-Salary Average : $1,683,000
-Salary Average Remaining : $0
Tyler Motte $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,040,000
-Salary Average Remaining : $0
Cory Schneider $999,999 (2)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Mason Marchment $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $84,176,999
Year 24 : $63,265,999
Year 25 : $54,936,000
Year 26 : $33,311,000
Salary Average Commitment
Year 23 : $75,223,583
Year 24 : $54,192,583
Year 25 : $45,716,334
Year 26 : $31,294,667
Salary Cap with 1 Way Contract
Year 23 : $84,176,999
Year 24 : $63,085,999
Year 25 : $55,336,000
Year 26 : $33,311,000

Farm Players Salaries

Spencer Smallman $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alec Regula $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Micheal Haley $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Anton Wedin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kirill Ustimenko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jesper Lindgren $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zach Nastasiuk $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Kale Clague $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Arsen Khisamutdinov $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Matej Chalupa $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Mathias Brome $92,500 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Markus Granlund $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Noah Gregor $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Teemu Kivihalme $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Theodor Lennstrom $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Justin Kloos $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
J-F Berube $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Andrei Chibisov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Marcus Hogberg $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dmitry Osipov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Dowling $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Anton Blidh $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Christopher Clapperton $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joseph Blandisi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Felix Robert $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
James Hamblin $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jeremy McKenna $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Reinhardt $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mikhail Vorobyev $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kevin Stenlund $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 23 : $2,605,000
Year 24 : $2,187,500
Year 25 : $1,115,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,250,000
Year 24 : $1,832,500
Year 25 : $760,000
Year 26 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $120 - 5,750 - 100.00%
Level 2: 4750 - $80 - 4,750 - 100.00%
Level 3: 3750 - $50 - 3,750 - 100.00%
Level 4: 2750 - $30 - 2,750 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,881 - 94.03%
Farm Level 2: 1000 - $20 - 856 - 85.57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,262,000
Year to Date Revenue$4,524,000
Farm
Home Games Left0
Average Attendance - %2,736 - 91.21%
Average Income per Game$91,917
Year to Date Revenue$551,501

Expense

Pro Players Total Salaries$81,253,000
Farm Players Total Salaries$2,283,400
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,150,352
Projected Bank Account$15,150,352

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $7,373,000 (5)
-Salary Remaining : $0
-Salary Average : $7,373,000
-Salary Average Remaining : $0
Filip Forsberg (1 Way Contract) $6,875,000 (6)
-Salary Remaining : $0
-Salary Average : $6,875,000
-Salary Average Remaining : $0
Corey Crawford (1 Way Contract) $6,305,000 (3)
-Salary Remaining : $0
-Salary Average : $6,305,000
-Salary Average Remaining : $0
Dmitry Orlov (1 Way Contract) $5,410,000 (1)
-Salary Remaining : $0
-Salary Average : $5,410,000
-Salary Average Remaining : $0
Ryan McDonagh (1 Way Contract) $4,879,000 (6)
-Salary Remaining : $0
-Salary Average : $4,879,000
-Salary Average Remaining : $0
Devon Toews $4,857,000 (2)
-Salary Remaining : $0
-Salary Average : $4,857,000
-Salary Average Remaining : $0
Brent Seabrook (1 Way Contract) $4,760,000 (1)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Brendan Gallagher (1 Way Contract) $4,680,000 (4)
-Salary Remaining : $0
-Salary Average : $4,680,000
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Vince Dunn $3,929,000 (3)
-Salary Remaining : $0
-Salary Average : $3,929,000
-Salary Average Remaining : $0
Ryan Getzlaf (1 Way Contract) $3,370,000 (2)
-Salary Remaining : $0
-Salary Average : $3,370,000
-Salary Average Remaining : $0
Christian Dvorak $3,239,000 (2)
-Salary Remaining : $0
-Salary Average : $3,239,000
-Salary Average Remaining : $0
Darren Helm (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kevin Rooney $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Frederick Gaudreau $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alex Nedeljkovic $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordan Greenway $1,992,000 (1)
-Salary Remaining : $0
-Salary Average : $1,992,000
-Salary Average Remaining : $0
Luke Kunin $1,934,000 (4)
-Salary Remaining : $0
-Salary Average : $1,934,000
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $81,253,000
Year 24 : $66,889,000
Year 25 : $47,423,000
Year 26 : $27,189,000
Salary Average Commitment
Year 23 : $80,418,000
Year 24 : $63,741,000
Year 25 : $45,975,000
Year 26 : $25,741,000
Salary Cap with 1 Way Contract
Year 23 : $81,253,000
Year 24 : $65,441,000
Year 25 : $45,975,000
Year 26 : $25,741,000

Farm Players Salaries

Caleb Jones $115,900 (3)
Salary Remaining : $0
Salary Average : $115,900
Salary Average Remaining : $0
Ryan Carpenter $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ken Appleby $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Nicolas Hague $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Fredrik Handemark $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jake Evans $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Vejdemo $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jeff Glass $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Rhett Gardner $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mark Friedman $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tobias Bjornfot $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Oettinger $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sam Lafferty $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Anthony Angello $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Lias Andersson $82,500 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nathan Gerbe $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Troy Brouwer $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Oscar Fantenberg $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zac Dalpe $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Yannick Weber $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Chad Ruhwedel $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kenny Agostino $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gabriel Dumont $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Victor Mete $70,000 (6)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joe Hicketts $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Paul LaDue $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Alex Belzile $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 23 : $2,283,400
Year 24 : $2,278,960
Year 25 : $1,486,460
Year 26 : $342,400
Salary Average Commitment
Year 23 : $2,158,400
Year 24 : $1,988,400
Year 25 : $1,180,900
Year 26 : $140,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $133 - 5,267 - 91.61%
Level 2: 4750 - $101 - 4,454 - 93.77%
Level 3: 3750 - $83 - 3,103 - 82.75%
Level 4: 2750 - $52 - 2,569 - 93.42%
Luxury : 1000 - $298 - 889 - 88.94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,283 - 90.46%
Average Income per Game$2,619,652
Year to Date Revenue$18,337,567
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$72,422,000
Farm Players Total Salaries$2,432,370
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,862,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,758,162
Projected Bank Account$58,758,162

Pro Players Salaries

Mark Stone (1 Way Contract) $9,210,000 (5)
-Salary Remaining : $0
-Salary Average : $9,210,000
-Salary Average Remaining : $0
Tyler Seguin (1 Way Contract) $8,910,000 (3)
-Salary Remaining : $0
-Salary Average : $8,910,000
-Salary Average Remaining : $0
Kyle Connor $6,200,000 (3)
-Salary Remaining : $0
-Salary Average : $5,145,000
-Salary Average Remaining : $0
Bo Horvat (1 Way Contract) $5,617,000 (2)
-Salary Remaining : $0
-Salary Average : $5,617,000
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $5,226,000 (4)
-Salary Remaining : $0
-Salary Average : $5,226,000
-Salary Average Remaining : $0
Noah Hanifin (1 Way Contract) $4,470,000 (4)
-Salary Remaining : $0
-Salary Average : $4,470,000
-Salary Average Remaining : $0
Erik Cernak $4,441,000 (4)
-Salary Remaining : $0
-Salary Average : $4,441,000
-Salary Average Remaining : $0
Cody Eakin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Connor Brown (1 Way Contract) $3,207,000 (4)
-Salary Remaining : $0
-Salary Average : $3,207,000
-Salary Average Remaining : $0
Juuse Saros (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,719,500
-Salary Average Remaining : $0
Craig Anderson (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Matt Calvert (1 Way Contract) $2,353,000 (1)
-Salary Remaining : $0
-Salary Average : $2,353,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Robert Bortuzzo (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,388,750
-Salary Average Remaining : $0
Yakov Trenin $1,492,000 (3)
-Salary Remaining : $0
-Salary Average : $1,492,000
-Salary Average Remaining : $0
Jakob Chychrun $1,220,000 (5)
-Salary Remaining : $0
-Salary Average : $1,220,000
-Salary Average Remaining : $0
Brendan Guhle $1,201,000 (3)
-Salary Remaining : $0
-Salary Average : $1,201,000
-Salary Average Remaining : $0
Miles Wood $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Joel Eriksson Ek $950,000 (2)
-Salary Remaining : $0
-Salary Average : $943,750
-Salary Average Remaining : $0
Kirill Kaprizov $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Pius Suter $925,000 (3)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Rasmus Dahlin $925,000 (6)
-Salary Remaining : $0
-Salary Average : $550,000
-Salary Average Remaining : $0
Victor Olofsson $700,000 (2)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $72,422,000
Year 24 : $74,917,000
Year 25 : $61,400,000
Year 26 : $39,197,000
Salary Average Commitment
Year 23 : $69,819,000
Year 24 : $59,541,000
Year 25 : $48,172,000
Year 26 : $28,324,000
Salary Cap with 1 Way Contract
Year 23 : $72,422,000
Year 24 : $62,119,000
Year 25 : $50,352,000
Year 26 : $28,699,000

Farm Players Salaries

David Kase $105,000 (3)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Glenn Gawdin $96,470 (3)
Salary Remaining : $0
Salary Average : $96,470
Salary Average Remaining : $0
Stuart Skinner $95,700 (4)
Salary Remaining : $0
Salary Average : $95,700
Salary Average Remaining : $0
Tobias Rieder $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Lukas Craggs $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Otto Leskinen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Caufield $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Corey Schueneman $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Kielly $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mat Robson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nico Sturm $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Almeida $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Rodrigo Abols $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Seamus Malone $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ville Heinola $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Damiani $92,500 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Andrew Poturalski $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cale Fleury $91,700 (4)
Salary Remaining : $0
Salary Average : $91,700
Salary Average Remaining : $0
Alexandre Carrier $86,100 (3)
Salary Remaining : $0
Salary Average : $86,100
Salary Average Remaining : $0
Brayden Tracey $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Connor Hobbs $84,900 (1)
Salary Remaining : $0
Salary Average : $84,900
Salary Average Remaining : $0
Thomas Schemitsch $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jeremy Bracco $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Seth Griffith $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kole Lind $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joel L'Esperance $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matiss Kivlenieks $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Martin Ouellette $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,432,370
Year 24 : $2,101,470
Year 25 : $1,146,470
Year 26 : $247,500
Salary Average Commitment
Year 23 : $2,319,870
Year 24 : $2,009,970
Year 25 : $1,054,970
Year 26 : $257,400