Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 65,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche5750475037502750100019013012010040043643393282514415704762658.39%63.69%51.58%43.93%58.66%28 10111 - 56.17% 2,347,092$30,512,191$180009074,816,000$ 74,816,000$ 6,000,000$ 21,721,392$ 74,816,000$ 20,790,533$ 25 0 0$ 65,718,565$ 141 397,020$ 55,979,820$ 58,289,823$ 80,816,000$ 15,816,000$ 88,000,000$ 7,184,000$ 86,273,565$ 93,426,120$
2Blackhawks57504750375027501000125100755526049858410763140623538866996.34%96.08%93.05%95.10%96.32%32 17172 - 95.40% 2,617,061$23,553,553$1800010078,919,998$ 78,919,998$ 4,601,750$ 22,943,376$ 78,919,998$ 22,246,948$ 22 0 0$ 83,745,966$ 141 410,306$ 57,853,146$ 60,599,403$ 83,521,748$ 18,521,748$ 88,000,000$ 4,478,252$ 6,048,123$ 29,280,197$
3Blue Jackets57504750375027501000125100755030059150503723827228385878993.52%96.41%92.78%93.83%79.90%30 16815 - 93.42% 2,551,644$28,068,085$180008570,081,000$ 70,081,000$ 2,712,500$ 20,647,715$ 70,081,000$ 19,665,580$ 24 0 0$ 76,549,323$ 141 375,413$ 52,933,233$ 55,125,501$ 72,793,500$ 7,793,500$ 88,000,000$ 15,206,500$ 72,751,890$ 94,096,029$
4Blues57504750375027501000140120906530048272370442814620568858576.32%70.90%68.23%67.99%78.05%30 12965 - 72.03% 2,326,449$25,590,936$180008588,235,098$ 88,235,098$ 0$ 25,203,163$ 80,285,098$ 24,724,886$ 22 1 0$ 69,793,462$ 141 455,281$ 64,194,621$ 66,331,194$ 80,285,098$ 15,285,098$ 88,000,000$ 7,714,902$ 10,291,949$ 13,659,574$
5Bruins57504750375027501000165110956539049006448003325824458773765.56%72.55%68.22%68.41%59.52%28 12251 - 68.06% 2,317,847$30,132,016$180009086,827,999$ 86,827,999$ 0$ 25,832,976$ 86,827,999$ 24,429,926$ 20 0 0$ 64,899,727$ 141 468,510$ 66,059,910$ 68,618,214$ 86,827,999$ 21,827,999$ 88,000,000$ 1,172,001$ 74,428,134$ 70,450,345$
6Canadiens57504750375027501000125100755030065808535354409930595941295.37%93.92%98.00%92.71%78.43%29 16954 - 94.19% 2,566,533$30,798,398$180008075,533,000$ 75,533,000$ 500,000$ 22,243,438$ 75,533,000$ 21,191,128$ 25 0 0$ 74,429,462$ 141 404,505$ 57,035,205$ 59,011,038$ 76,033,000$ 11,033,000$ 88,000,000$ 11,967,000$ 128,575,201$ 143,833,355$
7Canucks57504750375027501000125100755030060546494573988428128854595.72%94.65%96.69%92.99%77.68%30 16960 - 94.22% 2,567,179$28,238,967$180008577,817,000$ 77,817,000$ 6,388,000$ 22,057,850$ 77,817,000$ 21,777,240$ 23 0 0$ 77,015,365$ 141 402,128$ 56,700,048$ 59,156,268$ 84,205,000$ 19,205,000$ 88,000,000$ 3,795,000$ 38,255,196$ 56,033,729$
8Capitals575047503750275010001311007146290664805494742936314341117596.35%96.40%95.41%95.25%93.13%29 17248 - 95.82% 2,650,932$31,811,188$180009580,769,000$ 80,769,000$ 1,165,000$ 23,112,760$ 80,769,000$ 22,584,703$ 23 0 0$ 76,877,038$ 141 419,740$ 59,183,340$ 61,566,381$ 81,934,000$ 16,934,000$ 88,000,000$ 6,066,000$ 43,876,489$ 59,014,167$
9Devils57504750375027501000124997449295652625277842802315841130894.58%92.59%95.12%95.71%94.23%29 16978 - 94.32% 2,582,007$30,984,086$1800010078,930,000$ 78,930,000$ 7,150,000$ 22,862,891$ 78,930,000$ 22,342,691$ 20 1 0$ 74,878,208$ 141 410,357$ 57,860,337$ 60,156,663$ 86,080,000$ 21,080,000$ 88,000,000$ 1,920,000$ 58,365,449$ 72,961,994$
10Ducks57504750375027501000125100755030060123491323945029543873395.06%94.03%95.64%97.66%79.39%30 16998 - 94.43% 2,568,395$28,252,343$1800010075,812,998$ 75,812,998$ 11,815,000$ 21,455,257$ 75,812,998$ 21,174,647$ 25 0 0$ 77,051,845$ 141 391,903$ 55,258,323$ 57,688,317$ 87,627,998$ 22,627,998$ 88,000,000$ 372,002$ 43,912,472$ 63,195,722$
11Flames57504750375027501000115807050295672285548543411311861157697.43%97.34%96.47%94.50%96.47%29 17407 - 96.71% 2,438,780$29,265,364$1800010069,628,998$ 69,628,998$ 5,500,000$ 20,314,740$ 69,628,998$ 19,397,526$ 24 0 0$ 70,724,630$ 141 370,556$ 52,248,396$ 54,666,123$ 75,128,998$ 10,128,998$ 88,000,000$ 12,871,002$ 102,336,986$ 118,235,140$
12Flyers57504750375027501000140110856035052634427553458224077809276.28%75.01%76.85%72.96%67.43%29 13512 - 75.06% 2,330,645$27,967,745$180009587,277,700$ 87,277,700$ 0$ 26,532,337$ 87,277,700$ 24,413,626$ 23 0 0$ 67,588,717$ 141 481,009$ 67,822,269$ 70,378,317$ 87,277,700$ 22,277,700$ 88,000,000$ 722,300$ 37,142,465$ 34,165,259$
13Golden Knights57504750375027501000120100753022554862446343664027458978395.41%93.97%97.71%99.85%97.83%31 17338 - 96.32% 2,438,865$24,388,645$180008578,389,997$ 78,389,997$ 5,224,000$ 22,870,885$ 78,389,997$ 22,135,424$ 22 0 0$ 75,604,800$ 141 412,704$ 58,191,264$ 60,484,347$ 83,613,997$ 18,613,997$ 88,000,000$ 4,386,003$ 27,645,498$ 42,765,951$
14Hockey Club57504750375027501000135105805030549361363983056123378691395.38%85.14%90.55%94.46%76.81%32 16290 - 90.50% 2,562,603$23,063,427$180009579,971,999$ 79,971,999$ 7,871,000$ 22,548,105$ 79,971,999$ 21,981,764$ 22 0 0$ 82,003,296$ 141 423,327$ 59,689,107$ 62,128,125$ 87,842,999$ 22,842,999$ 88,000,000$ 157,001$ 65,666,195$ 85,634,371$
15Hurricanes57504750375027501000125100755030054241461013637226440808994.33%97.05%96.99%96.15%80.89%31 17124 - 95.14% 2,590,690$25,906,896$1800010082,346,298$ 82,346,298$ 5,265,870$ 24,612,130$ 82,346,298$ 23,209,080$ 20 0 0$ 80,311,378$ 141 445,644$ 62,835,804$ 66,064,986$ 87,612,168$ 22,612,168$ 88,000,000$ 387,832$ 53,627,328$ 67,873,720$
16Islanders5750475037502750100012595754522555256455973616027177979396.10%95.99%96.43%98.83%97.93%31 17398 - 96.66% 2,519,680$25,196,802$1800010078,418,800$ 78,418,800$ 0$ 23,350,455$ 78,418,800$ 21,807,094$ 22 0 0$ 78,110,086$ 141 428,157$ 60,370,137$ 62,544,498$ 78,418,800$ 13,418,800$ 88,000,000$ 9,581,200$ 21,534,990$ 37,100,578$
17Jets5750475037502750100012090806030054260458303282120388780094.37%96.48%87.52%74.14%78.00%31 16110 - 89.50% 2,439,605$24,396,047$180009072,917,000$ 72,917,000$ 10,654,000$ 23,719,705$ 72,917,000$ 22,819,755$ 23 1 0$ 75,627,746$ 141 379,679$ 53,534,739$ 55,531,299$ 83,571,000$ 18,571,000$ 88,000,000$ 4,429,000$ 43,892,989$ 63,989,436$
18Kings57504750375027501000140111835530046187353322902325874789080.33%74.38%77.39%94.09%78.90%31 14431 - 80.17% 2,405,117$24,051,165$180009575,890,000$ 75,890,000$ 2,000,000$ 22,140,051$ 75,890,000$ 21,081,386$ 22 0 0$ 74,558,612$ 141 405,051$ 57,112,191$ 58,898,802$ 77,890,000$ 12,890,000$ 88,000,000$ 10,110,000$ 43,265,697$ 58,925,507$
19Kraken575047503750275010001201006555290717795882746666341201228696.03%95.27%95.73%95.44%94.51%28 17206 - 95.59% 2,561,928$33,305,063$1800010087,086,004$ 87,086,004$ 0$ 24,876,168$ 87,086,004$ 24,284,336$ 22 0 0$ 71,733,982$ 141 454,520$ 64,087,320$ 66,126,744$ 87,086,004$ 22,086,004$ 88,000,000$ 913,996$ 19,469,964$ 24,824,008$
20Lightning57504750375027501000130105805531065384452893969532043911194.76%79.45%88.21%97.10%75.93%29 15960 - 88.67% 2,539,632$30,475,578$180008061,618,900$ 61,618,900$ 9,933,000$ 17,992,535$ 61,618,900$ 17,291,010$ 24 0 0$ 73,649,314$ 141 327,137$ 46,126,317$ 48,367,935$ 71,551,900$ 6,551,900$ 88,000,000$ 16,448,100$ 114,693,355$ 139,793,626$
21Maple Leafs5750475037502750100022318016015055037058283671924610627562149.58%45.94%39.48%29.73%43.24%28 7763 - 43.13% 2,357,360$30,645,682$1800010082,746,100$ 82,746,100$ 3,000,000$ 24,280,935$ 82,746,100$ 23,579,410$ 20 0 0$ 66,006,084$ 141 434,929$ 61,324,989$ 63,565,902$ 85,746,100$ 20,746,100$ 88,000,000$ 2,253,900$ 58,619,081$ 60,798,379$
22Oilers57504750375027501000140115856031053727395783263723747904277.87%69.44%72.53%71.96%75.35%29 13228 - 73.49% 2,304,924$27,659,092$180009081,849,100$ 81,849,100$ 4,120,290$ 23,579,117$ 81,849,100$ 23,267,854$ 23 1 0$ 66,842,806$ 141 422,699$ 59,600,559$ 62,803,092$ 85,969,390$ 20,969,390$ 88,000,000$ 2,030,610$ 65,777,686$ 69,632,352$
23Panthers575047503750275010001251007555300715345840847078336991009895.70%94.59%96.57%94.26%77.68%28 16986 - 94.37% 2,587,274$33,634,556$1800010073,659,000$ 73,659,000$ 6,250,000$ 21,614,519$ 73,659,000$ 20,353,787$ 22 0 0$ 72,443,659$ 141 396,219$ 55,866,879$ 58,086,219$ 79,909,000$ 14,909,000$ 88,000,000$ 8,091,000$ 100,208,248$ 114,281,509$
24Penguins57504750375027501000200115755536041221438234654833325859355.15%70.97%95.48%93.22%66.10%28 13347 - 74.15% 2,420,529$31,466,883$180009080,929,900$ 80,929,900$ 4,961,000$ 23,237,339$ 80,929,900$ 22,612,981$ 20 0 0$ 67,774,825$ 141 423,112$ 59,658,792$ 62,077,929$ 85,890,900$ 20,890,900$ 88,000,000$ 2,109,100$ 41,567,049$ 47,004,550$
25Predators57504750375027501000101686237215654965604543766325451173894.92%98.32%97.26%98.62%97.82%29 17466 - 97.03% 2,025,357$24,304,280$180009072,530,300$ 72,530,300$ 4,041,667$ 20,782,437$ 72,530,300$ 20,153,027$ 24 0 0$ 58,735,343$ 141 380,257$ 53,616,237$ 56,036,643$ 76,571,967$ 11,571,967$ 88,000,000$ 11,428,033$ 6,091,552$ 8,603,059$
26Rangers57504750375027501000125100755030055008451923465426239782395.67%95.14%92.41%95.41%78.23%31 16892 - 93.84% 2,559,699$25,596,994$1800010084,852,000$ 84,852,000$ 1,250,000$ 24,581,900$ 84,852,000$ 23,740,068$ 22 0 0$ 79,350,681$ 141 448,224$ 63,199,584$ 65,103,789$ 86,102,000$ 21,102,000$ 88,000,000$ 1,898,000$ 74,629,669$ 88,876,561$
27Red Wings57504750375027501000112907040190608465025339345298141081996.20%96.18%95.38%98.56%98.35%30 17371 - 96.50% 2,285,706$25,142,770$180009575,795,500$ 75,795,500$ 4,200,000$ 22,574,087$ 75,795,500$ 20,850,813$ 22 0 0$ 68,571,191$ 141 412,222$ 58,123,302$ 60,115,632$ 79,995,500$ 14,995,500$ 88,000,000$ 8,004,500$ 12,711,310$ 21,081,265$
28Sabres57504750375027501000125100755030066255544494223831405941396.02%95.52%93.86%95.17%78.44%29 16980 - 94.33% 2,572,394$30,868,723$180009587,401,750$ 87,401,750$ 0$ 26,069,395$ 87,401,750$ 24,525,985$ 21 0 0$ 74,599,414$ 141 473,989$ 66,832,449$ 68,972,547$ 87,401,750$ 22,401,750$ 88,000,000$ 598,250$ 97,202,781$ 102,668,308$
29Senators57504750375027501000120806025150653595564043972330001200094.72%97.61%97.72%100.00%100.00%29 17498 - 97.21% 2,121,544$25,458,522$1800010068,236,000$ 68,236,000$ 0$ 20,270,305$ 68,236,000$ 19,147,865$ 20 0 0$ 61,524,762$ 141 368,551$ 51,965,691$ 54,314,469$ 68,236,000$ 3,236,000$ 88,000,000$ 19,764,000$ 45,371,637$ 52,456,930$
30Sharks575047503750275010001151008060260669715403040056240211173297.06%94.79%89.01%72.79%97.77%29 16401 - 91.12% 2,513,421$30,161,051$1800010064,131,499$ 64,131,499$ 5,800,000$ 18,178,484$ 64,131,499$ 17,642,124$ 23 0 0$ 72,889,207$ 141 334,855$ 47,214,555$ 48,960,699$ 69,931,499$ 4,931,499$ 88,000,000$ 18,068,501$ 20,157,061$ 43,914,825$
31Stars57504750375027501000130100604021054091447343638727028995294.07%94.18%97.03%98.28%99.52%31 17219 - 95.66% 2,408,808$24,088,080$180009587,684,000$ 87,684,000$ 0$ 25,896,756$ 87,684,000$ 25,153,906$ 21 0 0$ 74,673,048$ 141 460,122$ 64,877,202$ 67,408,575$ 87,684,000$ 22,684,000$ 88,000,000$ 316,000$ 35,441,508$ 42,705,981$
32Wild575047503750275010002501501009035019600205761898010163555142.61%54.15%63.27%46.20%69.39%33 9359 - 51.99% 2,309,473$18,475,785$180009581,548,499$ 81,548,499$ 0$ 23,172,646$ 78,548,499$ 22,736,420$ 22 1 0$ 76,212,613$ 141 423,717$ 59,744,097$ 62,050,434$ 78,548,499$ 13,548,499$ 88,000,000$ 9,451,501$ 99,947,853$ 114,280,219$