Team Finance for Ligue d'Hockey Simulé

Update - 5 juin 2020 at 02:59

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 84$ - 6,415 - 92%
Level 2: 4000 - 50$ - 3,708 - 93%
Level 3: 4000 - 30$ - 3,715 - 93%
Level 4: 2000 - 20$ - 1,866 - 93%
Luxury : 1000 - 182$ - 913 - 91%
Total Capacity :18000
Team Popularity : 94%

Income

Home Games Left0
Average Attendance - %16,617 - 92%
Average Income per Game1,421,179$
Year to Date Revenue58,268,326$

Expense

Pro Players Total Salaries59,825,000$
Farm Players Total Salaries2,039,033$
Coaches Total Salaries2,450,000$
Luxury Taxe Total0$
Pro Year To Date Expenses65,224,101$
Farm Year To Date Expenses2,978,128$
Pro Salary Cap To Date63,724,105$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days519,703$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days25,331$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap63,724,105$
Estimate Under Maximum Salary Cap of 69,000,000$5,275,895$
Estimate Over Minimum Salary Cap of 0$ 63,724,105$
Current Bank Account1,039,657$
Projected Bank Account1,039,657$

Pro Players Salaries

Ryan Suter 6,250,000$ (3)
-Salary Remaining : 0$
Michael Ryder 6,000,000$ (1)
-Salary Remaining : 0$
Karri Ramo 6,000,000$ (3)
-Salary Remaining : 0$
Kris Versteeg 5,075,000$ (1)
-Salary Remaining : 0$
Kyle Quincey 5,000,000$ (4)
-Salary Remaining : 0$
Mike Smith 4,845,000$ (3)
-Salary Remaining : 0$
Cody Hodgson 3,775,000$ (1)
-Salary Remaining : 0$
Matt Greene 3,200,000$ (4)
-Salary Remaining : 0$
Mark Letestu 2,500,000$ (4)
-Salary Remaining : 0$
Brad Stuart 2,500,000$ (3)
-Salary Remaining : 0$
Lauri Korpikoski 2,230,000$ (2)
-Salary Remaining : 0$
Nick Bonino 2,225,000$ (2)
-Salary Remaining : 0$
Eric Nystrom 2,000,000$ (4)
-Salary Remaining : 0$
Kyle Palmieri 1,950,000$ (1)
-Salary Remaining : 0$
Jamie McGinn 1,550,000$ (1)
-Salary Remaining : 0$
Scott Hannan 1,175,000$ (2)
-Salary Remaining : 0$
Tyson Strachan 1,150,000$ (1)
-Salary Remaining : 0$
Tyler Kennedy 1,000,000$ (3)
-Salary Remaining : 0$
Daniel Cleary 750,000$ (1)
-Salary Remaining : 0$
Josh Jooris 650,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 16 : 59,825,000$
Year 17 : 38,925,000$
Year 18 : 33,295,000$
Year 19 : 12,700,000$
Salary Average Commitment
Year 16 : 49,655,000$
Year 17 : 34,080,000$
Year 18 : 28,450,000$
Year 19 : 12,700,000$
Salary Cap with 1 Way Contract
Year 16 : 59,825,000$
Year 17 : 38,925,000$
Year 18 : 33,295,000$
Year 19 : 12,700,000$

Farm Players Salaries

Colin McDonald 125,000$ (1)
Salary Remaining : 0$
Ryan Craig 90,000$ (2)
Salary Remaining : 0$
Bryan Lerg 85,000$ (2)
Salary Remaining : 0$
Brett Lernout 82,600$ (3)
Salary Remaining : 0$
Jay Rosehill 80,000$ (1)
Salary Remaining : 0$
Nick Ebert 78,600$ (3)
Salary Remaining : 0$
Blair Jones 75,000$ (1)
Salary Remaining : 0$
Tyler Gaudet 70,000$ (1)
Salary Remaining : 0$
Calvin Pickard 67,500$ (2)
Salary Remaining : 0$
Josh Manson 65,000$ (1)
Salary Remaining : 0$
Colin Smith 62,833$ (1)
Salary Remaining : 0$
Keith Kinkaid 62,500$ (2)
Salary Remaining : 0$
Denver Manderson 60,000$ (2)
Salary Remaining : 0$
Andrew Rowe 60,000$ (2)
Salary Remaining : 0$
Brandon Mashinter 60,000$ (1)
Salary Remaining : 0$
Nick Petrecki 60,000$ (2)
Salary Remaining : 0$
Derek Hulak 60,000$ (2)
Salary Remaining : 0$
Michal Cajkovsky 55,000$ (2)
Salary Remaining : 0$
Matt Willows 55,000$ (2)
Salary Remaining : 0$
Chris Summers 55,000$ (2)
Salary Remaining : 0$
Ty Loney 55,000$ (3)
Salary Remaining : 0$
Tyler Barnes 55,000$ (3)
Salary Remaining : 0$
Jason Akeson 55,000$ (3)
Salary Remaining : 0$
Nathan Beaulieu 55,000$ (3)
Salary Remaining : 0$
Shane Berschbach 55,000$ (3)
Salary Remaining : 0$
Nolan Yonkman 55,000$ (2)
Salary Remaining : 0$
Daniel Maggio 50,000$ (2)
Salary Remaining : 0$
Stanislav Galiev 50,000$ (2)
Salary Remaining : 0$
Jeremy Langlois 50,000$ (1)
Salary Remaining : 0$
Hubert Labrie 50,000$ (1)
Salary Remaining : 0$
Greg Nemisz 50,000$ (1)
Salary Remaining : 0$
Dustin Jeffrey 50,000$ (2)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 16 : 2,039,033$
Year 17 : 1,351,200$
Year 18 : 436,200$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,976,200$
Year 17 : 1,351,200$
Year 18 : 436,200$
Year 19 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 100$ - 5,564 - 79%
Level 2: 4000 - 70$ - 3,013 - 75%
Level 3: 4000 - 45$ - 3,053 - 76%
Level 4: 2000 - 30$ - 1,609 - 80%
Luxury : 1000 - 200$ - 777 - 78%
Total Capacity :18000
Team Popularity : 98%

Income

Home Games Left0
Average Attendance - %14,016 - 78%
Average Income per Game1,414,583$
Year to Date Revenue57,997,905$

Expense

Pro Players Total Salaries62,630,000$
Farm Players Total Salaries1,997,000$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses59,051,661$
Farm Year To Date Expenses2,634,751$
Pro Salary Cap To Date58,051,708$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days539,237$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,008$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap58,051,708$
Estimate Under Maximum Salary Cap of 69,000,000$10,948,292$
Estimate Over Minimum Salary Cap of 0$ 58,051,708$
Current Bank Account6,647,567$
Projected Bank Account6,647,567$

Pro Players Salaries

Jonathan Toews 7,775,000$ (2)
-Salary Remaining : 0$
Patrick Kane 6,000,000$ (1)
-Salary Remaining : 0$
Andrew Ladd 5,400,000$ (3)
-Salary Remaining : 0$
Ryan Kesler 3,650,000$ (5)
-Salary Remaining : 0$
Christian Ehrhoff 3,570,000$ (2)
-Salary Remaining : 0$
Dan Boyle 3,500,000$ (2)
-Salary Remaining : 0$
Ondrej Pavelec 3,350,000$ (1)
-Salary Remaining : 0$
Tyler Myers 3,310,000$ (3)
-Salary Remaining : 0$
Marc-Edouard Vlasic 2,875,000$ (4)
-Salary Remaining : 0$
Ryan Garbutt 2,500,000$ (2)
-Salary Remaining : 0$
Artem Anisimov 2,450,000$ (2)
-Salary Remaining : 0$
Nino Niederreiter 2,400,000$ (1)
-Salary Remaining : 0$
Marcus Kruger 2,395,000$ (2)
-Salary Remaining : 0$
Michael Frolik 2,250,000$ (2)
-Salary Remaining : 0$
Bryan Bickell 2,180,000$ (2)
-Salary Remaining : 0$
Andrew Ference 2,175,000$ (3)
-Salary Remaining : 0$
Matt Hendricks 1,850,000$ (1)
-Salary Remaining : 0$
Brandon Sutter 1,700,000$ (2)
-Salary Remaining : 0$
Antti Raanta 975,000$ (3)
-Salary Remaining : 0$
Marko Dano 900,000$ (1)
-Salary Remaining : 0$
Ben Chiarot 750,000$ (3)
-Salary Remaining : 0$
Mattias Ekholm 675,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 62,630,000$
Year 17 : 48,130,000$
Year 18 : 19,135,000$
Year 19 : 6,525,000$
Salary Average Commitment
Year 16 : 43,400,000$
Year 17 : 29,800,000$
Year 18 : 10,925,000$
Year 19 : 6,525,000$
Salary Cap with 1 Way Contract
Year 16 : 62,630,000$
Year 17 : 48,130,000$
Year 18 : 19,135,000$
Year 19 : 6,525,000$

Farm Players Salaries

Ryan Jones 150,000$ (1)
Salary Remaining : 0$
Andrew Desjardins 125,000$ (3)
Salary Remaining : 0$
John Scott 95,000$ (1)
Salary Remaining : 0$
Dillon Fournier 92,500$ (3)
Salary Remaining : 0$
Matt Climie 87,500$ (1)
Salary Remaining : 0$
Brandon Bollig 85,000$ (1)
Salary Remaining : 0$
Dennis Rasmussen 80,000$ (2)
Salary Remaining : 0$
Vince Hinostroza 71,800$ (3)
Salary Remaining : 0$
Mackenzie Skapski 67,500$ (2)
Salary Remaining : 0$
Tanner Kero 66,700$ (3)
Salary Remaining : 0$
Graham Black 65,000$ (2)
Salary Remaining : 0$
Connor Crisp 65,000$ (2)
Salary Remaining : 0$
Derek Mathers 62,500$ (1)
Salary Remaining : 0$
Viktor Svedberg 62,000$ (1)
Salary Remaining : 0$
Ben Johnson 61,500$ (2)
Salary Remaining : 0$
Sam Carrick 60,000$ (2)
Salary Remaining : 0$
Jordan Samuels-Thomas 55,000$ (1)
Salary Remaining : 0$
Michal Jordan 55,000$ (2)
Salary Remaining : 0$
David Makowski 55,000$ (1)
Salary Remaining : 0$
Byron Froese 55,000$ (2)
Salary Remaining : 0$
Andrew Campbell 55,000$ (2)
Salary Remaining : 0$
Brett Flemming 55,000$ (2)
Salary Remaining : 0$
Kellan Lain 55,000$ (1)
Salary Remaining : 0$
Connor Hardowa 55,000$ (1)
Salary Remaining : 0$
Jason Bast 55,000$ (1)
Salary Remaining : 0$
Justin Auger 55,000$ (2)
Salary Remaining : 0$
Danick Gauthier 50,000$ (2)
Salary Remaining : 0$
Kent Simpson 50,000$ (2)
Salary Remaining : 0$
Terry Broadhurst 50,000$ (2)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 16 : 1,997,000$
Year 17 : 1,180,000$
Year 18 : 356,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,886,000$
Year 17 : 1,081,000$
Year 18 : 356,000$
Year 19 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 93$ - 6,694 - 96%
Level 2: 4000 - 63$ - 3,798 - 95%
Level 3: 4000 - 41$ - 3,825 - 96%
Level 4: 2000 - 27$ - 1,934 - 97%
Luxury : 1000 - 182$ - 940 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,190 - 96%
Average Income per Game1,631,381$
Year to Date Revenue66,886,612$

Expense

Pro Players Total Salaries70,747,500$
Farm Players Total Salaries2,219,417$
Coaches Total Salaries1,950,000$
Luxury Taxe Total0$
Pro Year To Date Expenses69,654,016$
Farm Year To Date Expenses2,911,155$
Pro Salary Cap To Date68,504,011$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days609,301$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days25,588$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,504,011$
Estimate Under Maximum Salary Cap of 69,000,000$495,989$
Estimate Over Minimum Salary Cap of 0$ 68,504,011$
Current Bank Account25,962,794$
Projected Bank Account25,962,794$

Pro Players Salaries

Sergei Bobrovsky 6,600,000$ (5)
-Salary Remaining : 0$
Taylor Hall 6,500,000$ (3)
-Salary Remaining : 0$
Mikko Koivu 6,475,000$ (2)
-Salary Remaining : 0$
Dennis Wideman 6,000,000$ (3)
-Salary Remaining : 0$
Jarome Iginla 5,750,000$ (5)
-Salary Remaining : 0$
Ondrej Palat 5,250,000$ (1)
-Salary Remaining : 0$
Ryan O'Reilly 4,950,000$ (3)
-Salary Remaining : 0$
Travis Zajac 3,375,000$ (1)
-Salary Remaining : 0$
Dan Hamhuis 3,250,000$ (4)
-Salary Remaining : 0$
Troy Brouwer 3,175,000$ (2)
-Salary Remaining : 0$
Joel Ward 3,120,000$ (1)
-Salary Remaining : 0$
Jan Hejda 2,930,000$ (2)
-Salary Remaining : 0$
Ryan Ellis 2,775,000$ (4)
-Salary Remaining : 0$
Marco Scandella 2,625,000$ (4)
-Salary Remaining : 0$
Mikael Backlund 2,500,000$ (2)
-Salary Remaining : 0$
Eric Brewer 1,755,000$ (3)
-Salary Remaining : 0$
Matt Beleskey 1,700,000$ (1)
-Salary Remaining : 0$
Markus Granlund 767,500$ (1)
-Salary Remaining : 0$
Jake Allen 750,000$ (2)
-Salary Remaining : 0$
Andrej Nestrasil 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 16 : 70,747,500$
Year 17 : 56,035,000$
Year 18 : 40,205,000$
Year 19 : 21,000,000$
Salary Average Commitment
Year 16 : 63,875,000$
Year 17 : 49,930,000$
Year 18 : 40,205,000$
Year 19 : 21,000,000$
Salary Cap with 1 Way Contract
Year 16 : 70,747,500$
Year 17 : 56,035,000$
Year 18 : 40,205,000$
Year 19 : 21,000,000$

Farm Players Salaries

Davis Drewiske 100,000$ (1)
Salary Remaining : 0$
Joe Piskula 95,000$ (3)
Salary Remaining : 0$
Carson McMillan 95,000$ (1)
Salary Remaining : 0$
Sean Collins 95,000$ (1)
Salary Remaining : 0$
T.J. Tynan 92,500$ (3)
Salary Remaining : 0$
Iiro Pakarinen 92,500$ (3)
Salary Remaining : 0$
Ryan Sproul 90,000$ (3)
Salary Remaining : 0$
Shane Prince 87,667$ (1)
Salary Remaining : 0$
Drayson Bowman 75,000$ (2)
Salary Remaining : 0$
Tyler Graovac 74,750$ (1)
Salary Remaining : 0$
Dylan DeMelo 72,500$ (3)
Salary Remaining : 0$
Garrett Wilson 71,500$ (1)
Salary Remaining : 0$
Cam Reid 65,000$ (1)
Salary Remaining : 0$
Chris Casto 65,000$ (1)
Salary Remaining : 0$
Corbin Baldwin 65,000$ (1)
Salary Remaining : 0$
Turner Elson 65,000$ (1)
Salary Remaining : 0$
Nick D'Agostino 65,000$ (1)
Salary Remaining : 0$
Nathan Lieuwen 60,500$ (3)
Salary Remaining : 0$
Luke Witkowski 57,500$ (3)
Salary Remaining : 0$
Jaime Sifers 55,000$ (1)
Salary Remaining : 0$
Willie Coetzee 55,000$ (1)
Salary Remaining : 0$
Karl Stollery 55,000$ (1)
Salary Remaining : 0$
Andy Andreoff 55,000$ (1)
Salary Remaining : 0$
Allen York 55,000$ (3)
Salary Remaining : 0$
Andrew MacWilliam 55,000$ (3)
Salary Remaining : 0$
Olivier Archambault 55,000$ (3)
Salary Remaining : 0$
Jesse Blacker 50,000$ (1)
Salary Remaining : 0$
Peter Mannino 50,000$ (2)
Salary Remaining : 0$
Brett Hextall 50,000$ (1)
Salary Remaining : 0$
Keith Aulie 50,000$ (1)
Salary Remaining : 0$
David Dziurzynski 50,000$ (1)
Salary Remaining : 0$
Brett Ponich 50,000$ (1)
Salary Remaining : 0$
Jordan Nolan 50,000$ (1)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 16 : 2,219,417$
Year 17 : 850,500$
Year 18 : 725,500$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,985,500$
Year 17 : 850,500$
Year 18 : 725,500$
Year 19 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 95$ - 6,529 - 93%
Level 2: 4000 - 60$ - 3,906 - 98%
Level 3: 4000 - 40$ - 3,941 - 99%
Level 4: 2000 - 25$ - 1,970 - 99%
Luxury : 1000 - 190$ - 842 - 84%
Total Capacity :18000
Team Popularity : 101%

Income

Home Games Left0
Average Attendance - %17,187 - 95%
Average Income per Game1,591,958$
Year to Date Revenue65,270,260$

Expense

Pro Players Total Salaries65,370,000$
Farm Players Total Salaries3,265,722$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,926,714$
Farm Year To Date Expenses3,908,943$
Pro Salary Cap To Date63,176,700$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days568,814$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days33,184$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap63,176,700$
Estimate Under Maximum Salary Cap of 69,000,000$5,823,300$
Estimate Over Minimum Salary Cap of 0$ 63,176,700$
Current Bank Account36,889,896$
Projected Bank Account36,889,896$

Pro Players Salaries

David Backes 5,700,000$ (5)
-Salary Remaining : 0$
Bryan Little 5,500,000$ (4)
-Salary Remaining : 0$
Daniel Winnik 4,650,000$ (4)
-Salary Remaining : 0$
Trevor Daley 4,625,000$ (6)
-Salary Remaining : 0$
Mike Santorelli 4,500,000$ (4)
-Salary Remaining : 0$
Paul Stastny 4,475,000$ (2)
-Salary Remaining : 0$
Andrew MacDonald 4,285,000$ (3)
-Salary Remaining : 0$
Vladimir Tarasenko 3,875,000$ (4)
-Salary Remaining : 0$
Kevin Bieksa 3,650,000$ (1)
-Salary Remaining : 0$
Lee Stempniak 3,175,000$ (1)
-Salary Remaining : 0$
Barret Jackman 2,940,000$ (3)
-Salary Remaining : 0$
Erik Johnson 2,650,000$ (1)
-Salary Remaining : 0$
Nikita Nikitin 2,290,000$ (2)
-Salary Remaining : 0$
Cody McLeod (1 Way Contract) 2,000,000$ (3)
-Salary Remaining : 0$
Jakub Kindl 1,800,000$ (4)
-Salary Remaining : 0$
Ben Bishop 1,575,000$ (1)
-Salary Remaining : 0$
Antoine Roussel 1,505,000$ (1)
-Salary Remaining : 0$
Cam Atkinson 1,300,000$ (2)
-Salary Remaining : 0$
Alex Chiasson 1,300,000$ (2)
-Salary Remaining : 0$
Pat Cannone (1 Way Contract) 1,250,000$ (2)
-Salary Remaining : 0$
Reto Berra 1,175,000$ (3)
-Salary Remaining : 0$
Bobby Butler (1 Way Contract) 1,150,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 65,370,000$
Year 17 : 52,815,000$
Year 18 : 41,050,000$
Year 19 : 30,650,000$
Salary Average Commitment
Year 16 : 54,540,000$
Year 17 : 48,215,000$
Year 18 : 38,740,000$
Year 19 : 30,650,000$
Salary Cap with 1 Way Contract
Year 16 : 65,370,000$
Year 17 : 52,815,000$
Year 18 : 41,050,000$
Year 19 : 30,650,000$

Farm Players Salaries

Simon Gagne 455,000$ (2)
Salary Remaining : 0$
Ryan Hamilton 167,500$ (1)
Salary Remaining : 0$
Spencer Asuchak 99,500$ (3)
Salary Remaining : 0$
Ryan Reaves 99,500$ (2)
Salary Remaining : 0$
Jacob Doty 99,500$ (3)
Salary Remaining : 0$
James Livingston 99,500$ (3)
Salary Remaining : 0$
Stephan Vigier 99,500$ (3)
Salary Remaining : 0$
Nick Luukko 99,500$ (3)
Salary Remaining : 0$
Steve Spinell 99,500$ (3)
Salary Remaining : 0$
C.J. Ludwig 99,500$ (3)
Salary Remaining : 0$
Nick Jensen 99,500$ (3)
Salary Remaining : 0$
Steven Shamanski 99,500$ (3)
Salary Remaining : 0$
Nicholas Rioux 99,500$ (3)
Salary Remaining : 0$
Joe Faust 99,500$ (3)
Salary Remaining : 0$
Mathieu Tousignant 99,500$ (3)
Salary Remaining : 0$
Patrick Bordeleau 99,000$ (1)
Salary Remaining : 0$
Steven Pinizzotto 92,500$ (2)
Salary Remaining : 0$
Thomas Larkin 92,500$ (3)
Salary Remaining : 0$
Ty Rattie 92,500$ (3)
Salary Remaining : 0$
Steven Delisle 90,000$ (3)
Salary Remaining : 0$
Jujhar Khaira 89,500$ (3)
Salary Remaining : 0$
Mike McKenna 88,500$ (1)
Salary Remaining : 0$
Martin Frk 86,500$ (3)
Salary Remaining : 0$
Stephane Veilleux 80,000$ (1)
Salary Remaining : 0$
Adam Cracknell 75,000$ (1)
Salary Remaining : 0$
Wade Megan 70,000$ (2)
Salary Remaining : 0$
Joel Broda 67,500$ (1)
Salary Remaining : 0$
Michael Ferland 61,222$ (1)
Salary Remaining : 0$
Dov Grumet-Morris 55,000$ (3)
Salary Remaining : 0$
Anthony Peluso 55,000$ (3)
Salary Remaining : 0$
Trevor Cheek 55,000$ (1)
Salary Remaining : 0$
Vincent Arseneau 50,000$ (2)
Salary Remaining : 0$
Gabriel Beaupre 50,000$ (2)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 16 : 3,265,722$
Year 17 : 2,572,000$
Year 18 : 1,755,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,799,500$
Year 17 : 2,167,000$
Year 18 : 1,755,000$
Year 19 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 98$ - 5,919 - 85%
Level 2: 4000 - 70$ - 3,132 - 78%
Level 3: 4000 - 42$ - 3,769 - 94%
Level 4: 2000 - 32$ - 1,525 - 76%
Luxury : 1000 - 202$ - 778 - 78%
Total Capacity :18000
Team Popularity : 97%

Income

Home Games Left0
Average Attendance - %15,124 - 84%
Average Income per Game1,472,944$
Year to Date Revenue60,390,708$

Expense

Pro Players Total Salaries70,708,333$
Farm Players Total Salaries2,484,933$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses70,271,124$
Farm Year To Date Expenses2,812,595$
Pro Salary Cap To Date68,271,128$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days616,172$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days25,296$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,271,128$
Estimate Under Maximum Salary Cap of 69,000,000$728,872$
Estimate Over Minimum Salary Cap of 0$ 68,271,128$
Current Bank Account-543,030$
Projected Bank Account-543,030$

Pro Players Salaries

Alex Ovechkin 9,075,000$ (6)
-Salary Remaining : 0$
Phil Kessel 7,900,000$ (5)
-Salary Remaining : 0$
Semyon Varlamov 6,300,000$ (2)
-Salary Remaining : 0$
Brent Burns 5,925,000$ (2)
-Salary Remaining : 0$
Mike Green 5,875,000$ (1)
-Salary Remaining : 0$
Jordan Staal 5,250,000$ (2)
-Salary Remaining : 0$
Kyle Turris 4,725,000$ (1)
-Salary Remaining : 0$
Brandon Saad 4,025,000$ (5)
-Salary Remaining : 0$
Luke Schenn 3,700,000$ (2)
-Salary Remaining : 0$
Andrej Sekera (Out of Payroll) 3,650,000$ (3)
-Salary Remaining : 0$
Sean Monahan 3,425,000$ (2)
-Salary Remaining : 0$
Ben Scrivens 2,470,000$ (2)
-Salary Remaining : 0$
Nail Yakupov 1,950,000$ (4)
-Salary Remaining : 0$
Michael Raffl 1,750,000$ (2)
-Salary Remaining : 0$
Luke Glendening 1,300,000$ (2)
-Salary Remaining : 0$
Jordie Benn 1,200,000$ (1)
-Salary Remaining : 0$
Brandon Prust 1,100,000$ (3)
-Salary Remaining : 0$
Ian Cole 1,000,000$ (2)
-Salary Remaining : 0$
Ryan Strome 863,333$ (1)
-Salary Remaining : 0$
Melker Karlsson 825,000$ (2)
-Salary Remaining : 0$
John-Michael Liles 800,000$ (3)
-Salary Remaining : 0$
Connor Murphy 700,000$ (3)
-Salary Remaining : 0$
Ryan White 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 16 : 74,358,333$
Year 17 : 61,695,000$
Year 18 : 29,750,000$
Year 19 : 22,950,000$
Salary Average Commitment
Year 16 : 64,250,000$
Year 17 : 51,550,000$
Year 18 : 26,100,000$
Year 19 : 22,950,000$
Salary Cap with 1 Way Contract
Year 16 : 74,358,333$
Year 17 : 61,695,000$
Year 18 : 29,750,000$
Year 19 : 22,950,000$

Farm Players Salaries

Clayton Stoner 200,000$ (3)
Salary Remaining : 0$
Will Acton 150,000$ (2)
Salary Remaining : 0$
Mark Pysyk 140,000$ (1)
Salary Remaining : 0$
Eric Gelinas 132,500$ (2)
Salary Remaining : 0$
Alexandre Bolduc 125,000$ (1)
Salary Remaining : 0$
Tom Wilson 102,500$ (1)
Salary Remaining : 0$
Joey LaLeggia 99,900$ (3)
Salary Remaining : 0$
Grayson Downing 99,900$ (3)
Salary Remaining : 0$
Daniel Ciampini 99,900$ (3)
Salary Remaining : 0$
Mat Bodie 99,900$ (3)
Salary Remaining : 0$
Dan Ellis 99,500$ (3)
Salary Remaining : 0$
Matt Ellis 99,500$ (3)
Salary Remaining : 0$
Henrik Samuelsson 92,500$ (3)
Salary Remaining : 0$
Mirco Mueller 90,000$ (2)
Salary Remaining : 0$
Phillip Danault 86,333$ (1)
Salary Remaining : 0$
Justin Peters 80,000$ (3)
Salary Remaining : 0$
Dustin Tokarski 80,000$ (3)
Salary Remaining : 0$
Jake McCabe 70,000$ (3)
Salary Remaining : 0$
Zach Trotman 62,500$ (1)
Salary Remaining : 0$
Dylan Reese 60,000$ (3)
Salary Remaining : 0$
Tommy Cross 60,000$ (3)
Salary Remaining : 0$
Taylor Vause 55,000$ (3)
Salary Remaining : 0$
Shayne Taker 50,000$ (1)
Salary Remaining : 0$
Kevin Goumas 50,000$ (1)
Salary Remaining : 0$
Colin Campbell 50,000$ (1)
Salary Remaining : 0$
Robert Czarnik 50,000$ (2)
Salary Remaining : 0$
Kevin Marshall 50,000$ (2)
Salary Remaining : 0$
Garrett Thompson 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 16 : 2,484,933$
Year 17 : 1,768,600$
Year 18 : 1,296,100$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,296,100$
Year 17 : 1,728,600$
Year 18 : 1,296,100$
Year 19 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7000 - 95$ - 6,249 - 89%
Level 2: 4000 - 65$ - 3,434 - 86%
Level 3: 4000 - 41$ - 3,768 - 94%
Level 4: 2000 - 30$ - 1,773 - 89%
Luxury : 1000 - 190$ - 825 - 83%
Total Capacity :18000
Team Popularity : 103%

Income

Home Games Left0
Average Attendance - %16,049 - 89%
Average Income per Game1,580,428$
Year to Date Revenue64,797,550$

Expense

Pro Players Total Salaries67,940,000$
Farm Players Total Salaries2,242,277$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses68,087,152$
Farm Year To Date Expenses2,844,221$
Pro Salary Cap To Date66,587,185$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days588,475$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,240$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap66,587,185$
Estimate Under Maximum Salary Cap of 69,000,000$2,412,815$
Estimate Over Minimum Salary Cap of 0$ 66,587,185$
Current Bank Account11,759,078$
Projected Bank Account11,759,078$

Pro Players Salaries

Claude Giroux 7,175,000$ (1)
-Salary Remaining : 0$
Rick Nash 6,925,000$ (1)
-Salary Remaining : 0$
Braden Holtby 5,975,000$ (1)
-Salary Remaining : 0$
Victor Hedman 5,400,000$ (5)
-Salary Remaining : 0$
Brandon Dubinsky 4,605,000$ (4)
-Salary Remaining : 0$
Alex Goligoski 4,500,000$ (2)
-Salary Remaining : 0$
Sami Vatanen 3,825,000$ (5)
-Salary Remaining : 0$
Brad Richards (Out of Payroll) 3,800,000$ (5)
-Salary Remaining : 0$
Gabriel Landeskog 3,550,000$ (1)
-Salary Remaining : 0$
Jonathan Huberdeau 3,465,000$ (4)
-Salary Remaining : 0$
Jason Garrison 3,350,000$ (4)
-Salary Remaining : 0$
Mikkel Boedker 3,000,000$ (4)
-Salary Remaining : 0$
Kimmo Timonen 2,500,000$ (2)
-Salary Remaining : 0$
Danny DeKeyser 2,475,000$ (4)
-Salary Remaining : 0$
Chris Kreider 2,000,000$ (3)
-Salary Remaining : 0$
Slava Voynov 1,850,000$ (4)
-Salary Remaining : 0$
Marcel Goc 1,500,000$ (3)
-Salary Remaining : 0$
Riley Nash (1 Way Contract) 1,200,000$ (2)
-1 Way Contract Salary Cap : 1,200,000$
-Salary Remaining : 0$
Michal Neuvirth 1,020,000$ (1)
-Salary Remaining : 0$
Johnny Gaudreau 900,000$ (2)
-Salary Remaining : 0$
Chris Tierney 900,000$ (4)
-Salary Remaining : 0$
Brian Strait 775,000$ (1)
-Salary Remaining : 0$
Brian Gibbons 550,000$ (1)
-Salary Remaining : 0$
Chris Vande Velde 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 16 : 71,740,000$
Year 17 : 45,770,000$
Year 18 : 36,170,000$
Year 19 : 32,670,000$
Salary Average Commitment
Year 16 : 69,015,000$
Year 17 : 44,090,000$
Year 18 : 34,890,000$
Year 19 : 31,390,000$
Salary Cap with 1 Way Contract
Year 16 : 71,740,000$
Year 17 : 45,770,000$
Year 18 : 36,170,000$
Year 19 : 32,670,000$

Farm Players Salaries

Kevin Connauton 111,000$ (3)
Salary Remaining : 0$
Martin Jones 100,000$ (2)
Salary Remaining : 0$
Chris Porter 97,500$ (3)
Salary Remaining : 0$
T.J. Hensick 97,500$ (3)
Salary Remaining : 0$
Jordan Leopold 97,500$ (3)
Salary Remaining : 0$
Steve Eminger 95,000$ (2)
Salary Remaining : 0$
Brandon Gormley 92,500$ (4)
Salary Remaining : 0$
Marek Tvrdon 92,500$ (3)
Salary Remaining : 0$
Mike Cornell 90,000$ (1)
Salary Remaining : 0$
Scooter Vaughan 90,000$ (1)
Salary Remaining : 0$
Jesper Fast 90,000$ (4)
Salary Remaining : 0$
Mark Barberio 85,000$ (3)
Salary Remaining : 0$
Bill Arnold 82,500$ (3)
Salary Remaining : 0$
Joe Whitney 70,000$ (3)
Salary Remaining : 0$
Colton Sceviour 65,000$ (1)
Salary Remaining : 0$
Scott Wedgewood 64,833$ (1)
Salary Remaining : 0$
Alexandre Grenier 64,000$ (1)
Salary Remaining : 0$
Konrad Abeltshauser 63,333$ (1)
Salary Remaining : 0$
Scott Wilson 61,500$ (3)
Salary Remaining : 0$
Andy Miele 60,000$ (1)
Salary Remaining : 0$
Carter Camper 60,000$ (1)
Salary Remaining : 0$
Joel Vermin 60,000$ (3)
Salary Remaining : 0$
Craig Cunningham 60,000$ (1)
Salary Remaining : 0$
Chris Wagner 60,000$ (3)
Salary Remaining : 0$
Frank Corrado 59,111$ (1)
Salary Remaining : 0$
Brandon Davidson 58,500$ (3)
Salary Remaining : 0$
Christian Thomas 55,000$ (3)
Salary Remaining : 0$
Jani Hakanpaa 55,000$ (3)
Salary Remaining : 0$
Freddie Hamilton 55,000$ (3)
Salary Remaining : 0$
Spencer Abbott 50,000$ (1)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 16 : 2,242,277$
Year 17 : 1,516,000$
Year 18 : 1,321,000$
Year 19 : 182,500$
Salary Average Commitment
Year 16 : 1,713,500$
Year 17 : 1,433,500$
Year 18 : 1,238,500$
Year 19 : 100,000$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 116$ - 6,454 - 92%
Level 2: 4000 - 78$ - 3,322 - 83%
Level 3: 4000 - 52$ - 3,404 - 85%
Level 4: 2000 - 41$ - 1,597 - 80%
Luxury : 1000 - 212$ - 837 - 84%
Total Capacity :18000
Team Popularity : 98%

Income

Home Games Left0
Average Attendance - %15,614 - 87%
Average Income per Game1,529,670$
Year to Date Revenue62,716,473$

Expense

Pro Players Total Salaries69,840,000$
Farm Players Total Salaries2,113,834$
Coaches Total Salaries3,100,000$
Luxury Taxe Total0$
Pro Year To Date Expenses70,779,857$
Farm Year To Date Expenses2,688,012$
Pro Salary Cap To Date68,279,862$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days613,051$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,999$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,279,862$
Estimate Under Maximum Salary Cap of 69,000,000$720,138$
Estimate Over Minimum Salary Cap of 0$ 68,279,862$
Current Bank Account-4,443,689$
Projected Bank Account-4,443,689$

Pro Players Salaries

Sidney Crosby 9,250,000$ (6)
-Salary Remaining : 0$
Niklas Kronwall 5,765,000$ (3)
-Salary Remaining : 0$
Joffrey Lupul 5,500,000$ (6)
-Salary Remaining : 0$
James Neal 5,125,000$ (5)
-Salary Remaining : 0$
Marc-Andre Fleury 5,025,000$ (1)
-Salary Remaining : 0$
Francois Beauchemin 4,500,000$ (5)
-Salary Remaining : 0$
Jaromir Jagr 4,300,000$ (1)
-Salary Remaining : 0$
Dennis Seidenberg 4,100,000$ (4)
-Salary Remaining : 0$
Tomas Plekanec 3,750,000$ (3)
-Salary Remaining : 0$
Matt Cullen 3,650,000$ (2)
-Salary Remaining : 0$
Benoit Pouliot 3,400,000$ (5)
-Salary Remaining : 0$
Carl Gunnarsson 3,040,000$ (2)
-Salary Remaining : 0$
Stephane Robidas 2,705,000$ (2)
-Salary Remaining : 0$
Leo Komarov 2,700,000$ (4)
-Salary Remaining : 0$
Boone Jenner 1,875,000$ (2)
-Salary Remaining : 0$
Manny Malhotra 1,500,000$ (2)
-Salary Remaining : 0$
Victor Bartley (Out of Payroll) 1,250,000$ (2)
-Salary Remaining : 0$
Brock Nelson 1,090,000$ (1)
-Salary Remaining : 0$
Anders Lindback 920,000$ (1)
-Salary Remaining : 0$
Matt Fraser 920,000$ (1)
-Salary Remaining : 0$
Dmitry Orlov 725,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 16 : 71,090,000$
Year 17 : 58,835,000$
Year 18 : 44,815,000$
Year 19 : 34,575,000$
Salary Average Commitment
Year 16 : 49,250,000$
Year 17 : 39,225,000$
Year 18 : 31,200,000$
Year 19 : 30,475,000$
Salary Cap with 1 Way Contract
Year 16 : 71,090,000$
Year 17 : 58,835,000$
Year 18 : 44,815,000$
Year 19 : 34,575,000$

Farm Players Salaries

Scott Clemmensen 160,000$ (2)
Salary Remaining : 0$
Michael Leighton 130,000$ (1)
Salary Remaining : 0$
Danny Syvret 130,000$ (2)
Salary Remaining : 0$
Jason Williams 125,000$ (2)
Salary Remaining : 0$
Jason Jaffray 100,000$ (1)
Salary Remaining : 0$
Brady Skjei 92,500$ (3)
Salary Remaining : 0$
Stefan Noesen 92,500$ (3)
Salary Remaining : 0$
Patrik Nemeth 87,000$ (4)
Salary Remaining : 0$
Mike Kostka 80,000$ (1)
Salary Remaining : 0$
Alexander Khokhlachev 78,667$ (1)
Salary Remaining : 0$
Jerry D'Amigo 77,500$ (2)
Salary Remaining : 0$
Petri Kontiola 75,000$ (1)
Salary Remaining : 0$
Calle Jarnkrok 71,500$ (1)
Salary Remaining : 0$
Michael Houser 70,000$ (3)
Salary Remaining : 0$
Gemel Smith 70,000$ (3)
Salary Remaining : 0$
Alexey Marchenko 66,667$ (1)
Salary Remaining : 0$
Rob Zepp 60,000$ (3)
Salary Remaining : 0$
Rasmus Rissanen 57,500$ (1)
Salary Remaining : 0$
Brent Sopel 55,000$ (1)
Salary Remaining : 0$
Jared Nightingale 55,000$ (3)
Salary Remaining : 0$
Matt D'Agostini 55,000$ (3)
Salary Remaining : 0$
Alden Hirschfeld 55,000$ (3)
Salary Remaining : 0$
Marc Savard 55,000$ (3)
Salary Remaining : 0$
Gergo Nagy 55,000$ (3)
Salary Remaining : 0$
David MacDonald 55,000$ (3)
Salary Remaining : 0$
Aaron Irving 55,000$ (3)
Salary Remaining : 0$
Trevor Gillies 50,000$ (1)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 16 : 2,113,834$
Year 17 : 1,349,500$
Year 18 : 857,000$
Year 19 : 87,000$
Salary Average Commitment
Year 16 : 1,722,500$
Year 17 : 1,312,500$
Year 18 : 820,000$
Year 19 : 50,000$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - 95$ - 5,925 - 85%
Level 2: 4000 - 61$ - 3,451 - 86%
Level 3: 4000 - 42$ - 3,306 - 83%
Level 4: 2000 - 32$ - 1,312 - 66%
Luxury : 1000 - 215$ - 616 - 62%
Total Capacity :18000
Team Popularity : 91%

Income

Home Games Left0
Average Attendance - %14,610 - 81%
Average Income per Game1,389,206$
Year to Date Revenue56,957,444$

Expense

Pro Players Total Salaries57,590,000$
Farm Players Total Salaries2,245,300$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses63,194,499$
Farm Year To Date Expenses3,553,708$
Pro Salary Cap To Date59,194,491$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days521,949$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,503$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap59,194,491$
Estimate Under Maximum Salary Cap of 69,000,000$9,805,509$
Estimate Over Minimum Salary Cap of 0$ 59,194,491$
Current Bank Account18,130,136$
Projected Bank Account18,130,136$

Pro Players Salaries

Martin Erat 7,000,000$ (1)
-Salary Remaining : 0$
Ryane Clowe 6,500,000$ (1)
-Salary Remaining : 0$
Martin Havlat 5,025,000$ (1)
-Salary Remaining : 0$
Anton Volchenkov 4,550,000$ (1)
-Salary Remaining : 0$
Stephen Weiss (Out of Payroll) 4,525,000$ (1)
-Salary Remaining : 0$
Sean Bergenheim 4,500,000$ (4)
-Salary Remaining : 0$
Ron Hainsey 3,650,000$ (2)
-Salary Remaining : 0$
Rene Bourque 3,500,000$ (2)
-Salary Remaining : 0$
Bryce Salvador 3,000,000$ (1)
-Salary Remaining : 0$
Tomas Kopecky 3,000,000$ (1)
-Salary Remaining : 0$
Steve Oleksy 2,425,000$ (1)
-Salary Remaining : 0$
Trevor Smith 2,000,000$ (1)
-Salary Remaining : 0$
Curtis McElhinney 2,000,000$ (2)
-Salary Remaining : 0$
Emerson Etem 1,750,000$ (3)
-Salary Remaining : 0$
Valeri Nichuskin 1,675,000$ (4)
-Salary Remaining : 0$
T.J. Galiardi 1,500,000$ (2)
-Salary Remaining : 0$
Scott Czarnowczan 995,000$ (3)
-Salary Remaining : 0$
Jhonas Enroth 915,000$ (1)
-Salary Remaining : 0$
Nikita Zadorov 900,000$ (2)
-Salary Remaining : 0$
Joacim Eriksson 900,000$ (1)
-Salary Remaining : 0$
J.T. Brown 875,000$ (2)
-Salary Remaining : 0$
Joakim Lindstrom 700,000$ (2)
-Salary Remaining : 0$
Cole Schneider 595,000$ (1)
-Salary Remaining : 0$
Nick Crawford 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 16 : 63,030,000$
Year 17 : 22,595,000$
Year 18 : 9,470,000$
Year 19 : 6,175,000$
Salary Average Commitment
Year 16 : 60,920,000$
Year 17 : 20,945,000$
Year 18 : 9,470,000$
Year 19 : 6,175,000$
Salary Cap with 1 Way Contract
Year 16 : 63,030,000$
Year 17 : 22,595,000$
Year 18 : 9,470,000$
Year 19 : 6,175,000$

Farm Players Salaries

Kyle Bonis 100,000$ (1)
Salary Remaining : 0$
Petter Emanuelsson 99,500$ (3)
Salary Remaining : 0$
Tanner Eberle 99,500$ (3)
Salary Remaining : 0$
Jayden Hart 99,500$ (3)
Salary Remaining : 0$
Roman Will 99,500$ (3)
Salary Remaining : 0$
Ralfs Freibergs 95,000$ (3)
Salary Remaining : 0$
Patrick Watling 95,000$ (3)
Salary Remaining : 0$
Charlie Dodero 95,000$ (3)
Salary Remaining : 0$
Erik Burgdoerfer 95,000$ (3)
Salary Remaining : 0$
Graeme Craig 95,000$ (3)
Salary Remaining : 0$
Josh Nicholls 92,500$ (3)
Salary Remaining : 0$
Rocco Grimaldi 90,000$ (2)
Salary Remaining : 0$
Duncan Siemens 83,300$ (2)
Salary Remaining : 0$
Michael Sgarbossa 82,500$ (2)
Salary Remaining : 0$
Danny Biega 80,000$ (3)
Salary Remaining : 0$
Ken Agostino 73,500$ (3)
Salary Remaining : 0$
Brian O'Neill 65,000$ (2)
Salary Remaining : 0$
Tyler Randell 60,000$ (3)
Salary Remaining : 0$
Dallas Jackson 55,000$ (3)
Salary Remaining : 0$
Justin Vaive 55,000$ (3)
Salary Remaining : 0$
Curt Gogol 55,000$ (2)
Salary Remaining : 0$
Christopher Nilstorp 55,000$ (3)
Salary Remaining : 0$
Adam Payerl 55,000$ (3)
Salary Remaining : 0$
Andrew Crescenzi 55,000$ (2)
Salary Remaining : 0$
Colton Sissons 55,000$ (3)
Salary Remaining : 0$
Jordon Southorn 55,000$ (3)
Salary Remaining : 0$
Jordan Szwarz 55,000$ (3)
Salary Remaining : 0$
Brandon Kozun 50,500$ (1)
Salary Remaining : 0$
Matt Konan 50,000$ (2)
Salary Remaining : 0$
Shawn O'Donnell 50,000$ (1)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 16 : 2,245,300$
Year 17 : 2,044,800$
Year 18 : 1,564,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,914,000$
Year 17 : 2,714,000$
Year 18 : 1,564,000$
Year 19 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - 95$ - 6,618 - 95%
Level 2: 4000 - 65$ - 3,507 - 88%
Level 3: 4000 - 45$ - 3,000 - 75%
Level 4: 2000 - 30$ - 1,541 - 77%
Luxury : 1000 - 195$ - 779 - 78%
Total Capacity :18000
Team Popularity : 96%

Income

Home Games Left0
Average Attendance - %15,445 - 86%
Average Income per Game1,539,099$
Year to Date Revenue63,103,047$

Expense

Pro Players Total Salaries70,525,000$
Farm Players Total Salaries2,989,417$
Coaches Total Salaries2,350,000$
Luxury Taxe Total0$
Pro Year To Date Expenses68,713,212$
Farm Year To Date Expenses3,655,218$
Pro Salary Cap To Date67,113,210$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days611,229$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days31,690$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,113,210$
Estimate Under Maximum Salary Cap of 69,000,000$1,886,790$
Estimate Over Minimum Salary Cap of 0$ 67,113,210$
Current Bank Account2,738,464$
Projected Bank Account2,738,464$

Pro Players Salaries

Corey Perry 7,450,000$ (2)
-Salary Remaining : 0$
Patrick Marleau 6,650,000$ (4)
-Salary Remaining : 0$
Logan Couture 5,625,000$ (1)
-Salary Remaining : 0$
Matt Niskanen 5,450,000$ (3)
-Salary Remaining : 0$
Dan Girardi 5,250,000$ (4)
-Salary Remaining : 0$
Brian Gionta 5,000,000$ (3)
-Salary Remaining : 0$
Matt Carle 4,800,000$ (2)
-Salary Remaining : 0$
Drew Stafford 4,025,000$ (5)
-Salary Remaining : 0$
Nicklas Grossman 3,750,000$ (3)
-Salary Remaining : 0$
PA Parenteau 3,450,000$ (4)
-Salary Remaining : 0$
Brooks Laich 3,025,000$ (3)
-Salary Remaining : 0$
Brandon Pirri 2,600,000$ (2)
-Salary Remaining : 0$
Chris Higgins 2,475,000$ (4)
-Salary Remaining : 0$
Jared Cowen 2,000,000$ (3)
-Salary Remaining : 0$
Dominic Moore 1,825,000$ (3)
-Salary Remaining : 0$
Robin Lehner 1,650,000$ (4)
-Salary Remaining : 0$
Scott Gomez 1,500,000$ (3)
-Salary Remaining : 0$
Damien Brunner 1,200,000$ (2)
-Salary Remaining : 0$
John Klingberg 975,000$ (4)
-Salary Remaining : 0$
Frederik Andersen 925,000$ (2)
-Salary Remaining : 0$
Jiri Sekac 900,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 16 : 70,525,000$
Year 17 : 64,900,000$
Year 18 : 47,025,000$
Year 19 : 24,475,000$
Salary Average Commitment
Year 16 : 53,700,000$
Year 17 : 48,075,000$
Year 18 : 34,900,000$
Year 19 : 17,350,000$
Salary Cap with 1 Way Contract
Year 16 : 70,525,000$
Year 17 : 64,900,000$
Year 18 : 47,025,000$
Year 19 : 24,475,000$

Farm Players Salaries

Niklas Backstrom 590,000$ (1)
Salary Remaining : 0$
David Clarkson 425,000$ (2)
Salary Remaining : 0$
Kevin Porter 150,000$ (3)
Salary Remaining : 0$
Luke Adam 101,000$ (1)
Salary Remaining : 0$
John Curry 98,000$ (1)
Salary Remaining : 0$
Chris Mueller 96,500$ (1)
Salary Remaining : 0$
Christian Folin 92,500$ (4)
Salary Remaining : 0$
Matt Dumba 90,000$ (2)
Salary Remaining : 0$
Scott Laughton 90,000$ (2)
Salary Remaining : 0$
Chad Ruhwedel 90,000$ (1)
Salary Remaining : 0$
Chris Conner 80,000$ (1)
Salary Remaining : 0$
Shawn Thornton 80,000$ (1)
Salary Remaining : 0$
Cory Conacher 80,000$ (3)
Salary Remaining : 0$
Colin Fraser 80,000$ (1)
Salary Remaining : 0$
Anthony Duclair 77,500$ (2)
Salary Remaining : 0$
Raphael Bussieres 75,917$ (1)
Salary Remaining : 0$
Kevin Poulin 74,000$ (1)
Salary Remaining : 0$
Ryan Martindale 71,500$ (1)
Salary Remaining : 0$
Peter Regin 68,500$ (1)
Salary Remaining : 0$
Bryan Rust 66,500$ (3)
Salary Remaining : 0$
Colby Robak 55,000$ (3)
Salary Remaining : 0$
Bruno Gervais 55,000$ (1)
Salary Remaining : 0$
Scott Sabourin 52,500$ (1)
Salary Remaining : 0$
Raman Hrabarenka 50,000$ (2)
Salary Remaining : 0$
Yanni Gourde 50,000$ (2)
Salary Remaining : 0$
Austin Fyten 50,000$ (1)
Salary Remaining : 0$
Patrick Holland 50,000$ (1)
Salary Remaining : 0$
John Ramage 50,000$ (3)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 16 : 2,989,417$
Year 17 : 1,276,500$
Year 18 : 494,000$
Year 19 : 92,500$
Salary Average Commitment
Year 16 : 2,744,500$
Year 17 : 1,126,500$
Year 18 : 451,500$
Year 19 : 50,000$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 102$ - 5,569 - 80%
Level 2: 4000 - 65$ - 3,641 - 91%
Level 3: 4000 - 45$ - 3,143 - 79%
Level 4: 2000 - 30$ - 1,673 - 84%
Luxury : 1000 - 195$ - 794 - 79%
Total Capacity :18000
Team Popularity : 99%

Income

Home Games Left0
Average Attendance - %14,820 - 82%
Average Income per Game1,469,404$
Year to Date Revenue60,245,560$

Expense

Pro Players Total Salaries50,558,000$
Farm Players Total Salaries1,994,400$
Coaches Total Salaries2,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses65,991,959$
Farm Year To Date Expenses3,026,192$
Pro Salary Cap To Date64,241,927$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days443,288$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,681$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,241,927$
Estimate Under Maximum Salary Cap of 69,000,000$4,758,073$
Estimate Over Minimum Salary Cap of 0$ 64,241,927$
Current Bank Account12,262,746$
Projected Bank Account12,262,746$

Pro Players Salaries

Devan Dubnyk 11,500,000$ (1)
-Salary Remaining : 0$
Zach Parise 8,000,000$ (6)
-Salary Remaining : 0$
Erik Karlsson 6,950,000$ (1)
-Salary Remaining : 0$
Mark Streit 5,150,000$ (3)
-Salary Remaining : 0$
Nikita Kucherov 3,575,000$ (5)
-Salary Remaining : 0$
Adam Henrique 3,375,000$ (1)
-Salary Remaining : 0$
Mikael Granlund 3,100,000$ (4)
-Salary Remaining : 0$
Tyler Ennis 2,995,000$ (1)
-Salary Remaining : 0$
Mark Scheifele 2,950,000$ (1)
-Salary Remaining : 0$
Hampus Lindholm 1,975,000$ (1)
-Salary Remaining : 0$
Jonas Brodin 1,975,000$ (1)
-Salary Remaining : 0$
Elias Lindholm 1,675,000$ (1)
-Salary Remaining : 0$
Ray Emery 1,250,000$ (1)
-Salary Remaining : 0$
Ryan Murphy 1,175,000$ (1)
-Salary Remaining : 0$
J.T. Miller 975,000$ (2)
-Salary Remaining : 0$
Evgeny Kuznetsov 925,000$ (4)
-Salary Remaining : 0$
Oscar Klefbom 925,000$ (4)
-Salary Remaining : 0$
Adam Larsson 925,000$ (2)
-Salary Remaining : 0$
Viktor Rask 863,000$ (2)
-Salary Remaining : 0$
Mike Hoffman 750,000$ (1)
-Salary Remaining : 0$
Mark Visentin 550,000$ (3)
-Salary Remaining : 0$
Linden Vey 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 62,058,000$
Year 17 : 24,988,000$
Year 18 : 22,225,000$
Year 19 : 16,525,000$
Salary Average Commitment
Year 16 : 52,313,000$
Year 17 : 18,488,000$
Year 18 : 15,725,000$
Year 19 : 15,175,000$
Salary Cap with 1 Way Contract
Year 16 : 62,058,000$
Year 17 : 24,988,000$
Year 18 : 22,225,000$
Year 19 : 16,525,000$

Farm Players Salaries

Dany Heatley 477,500$ (2)
Salary Remaining : 0$
Matt Halischuk (Out of Payroll) 100,000$ (1)
Salary Remaining : 0$
Adam Clendening 92,500$ (4)
Salary Remaining : 0$
Johan Larsson (Out of Payroll) 92,500$ (2)
Salary Remaining : 0$
Dmitrij Jaskin 90,000$ (4)
Salary Remaining : 0$
Lucas Lessio 89,400$ (4)
Salary Remaining : 0$
Joseph Cramarossa 70,000$ (3)
Salary Remaining : 0$
Mike Hoeffel 70,000$ (3)
Salary Remaining : 0$
Andrei Vasilevskiy 70,000$ (3)
Salary Remaining : 0$
Shawn Szydlowski 70,000$ (3)
Salary Remaining : 0$
Tom Kostopoulos 60,000$ (3)
Salary Remaining : 0$
Ben Eager 55,000$ (1)
Salary Remaining : 0$
Chad LaRose (Out of Payroll) 55,000$ (1)
Salary Remaining : 0$
Jack Campbell 55,000$ (3)
Salary Remaining : 0$
Triston Grant 55,000$ (3)
Salary Remaining : 0$
Kevin Henderson 55,000$ (1)
Salary Remaining : 0$
Tim Sestito 55,000$ (1)
Salary Remaining : 0$
David Wohlberg 55,000$ (3)
Salary Remaining : 0$
Cam Janssen 55,000$ (1)
Salary Remaining : 0$
Matthew Register 55,000$ (1)
Salary Remaining : 0$
Frazer McLaren 55,000$ (1)
Salary Remaining : 0$
Joe Perry 55,000$ (1)
Salary Remaining : 0$
Dyson Stevenson 55,000$ (1)
Salary Remaining : 0$
Shane Harper 50,000$ (1)
Salary Remaining : 0$
Cameron Gaunce 50,000$ (2)
Salary Remaining : 0$
Mark Borowiecki 50,000$ (1)
Salary Remaining : 0$
Corbin McPherson 50,000$ (2)
Salary Remaining : 0$
Jordan Henry 50,000$ (1)
Salary Remaining : 0$
Jesse Root 50,000$ (2)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 16 : 2,241,900$
Year 17 : 1,496,900$
Year 18 : 776,900$
Year 19 : 271,900$
Salary Average Commitment
Year 16 : 2,120,000$
Year 17 : 1,375,000$
Year 18 : 655,000$
Year 19 : 150,000$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 92$ - 6,349 - 91%
Level 2: 4000 - 52$ - 3,690 - 92%
Level 3: 4000 - 31$ - 3,679 - 92%
Level 4: 2000 - 19$ - 1,864 - 93%
Luxury : 1000 - 160$ - 896 - 90%
Total Capacity :18000
Team Popularity : 94%

Income

Home Games Left0
Average Attendance - %16,478 - 92%
Average Income per Game1,428,324$
Year to Date Revenue58,561,289$

Expense

Pro Players Total Salaries51,371,667$
Farm Players Total Salaries2,434,500$
Coaches Total Salaries2,050,000$
Luxury Taxe Total0$
Pro Year To Date Expenses56,422,052$
Farm Year To Date Expenses3,334,087$
Pro Salary Cap To Date55,122,050$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days446,370$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days26,987$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,122,050$
Estimate Under Maximum Salary Cap of 69,000,000$13,877,950$
Estimate Over Minimum Salary Cap of 0$ 55,122,050$
Current Bank Account15,214,265$
Projected Bank Account15,214,265$

Pro Players Salaries

Justin Williams 6,500,000$ (3)
-Salary Remaining : 0$
Craig Anderson 5,800,000$ (1)
-Salary Remaining : 0$
Brian Campbell 4,740,000$ (4)
-Salary Remaining : 0$
Marek Zidlicky 4,125,000$ (6)
-Salary Remaining : 0$
Tom Gilbert 4,120,000$ (2)
-Salary Remaining : 0$
Dustin Brown 3,975,000$ (1)
-Salary Remaining : 0$
Matt Cooke 3,050,000$ (4)
-Salary Remaining : 0$
Matt Stajan 3,000,000$ (4)
-Salary Remaining : 0$
Shawn Horcoff 2,080,000$ (1)
-Salary Remaining : 0$
Scottie Upshall 2,000,000$ (1)
-Salary Remaining : 0$
Gregory Campbell 1,750,000$ (2)
-Salary Remaining : 0$
Kevan Miller 1,695,000$ (1)
-Salary Remaining : 0$
Zack Kassian 1,500,000$ (3)
-Salary Remaining : 0$
Troy Bodie 1,200,000$ (1)
-Salary Remaining : 0$
Peter Budaj (1 Way Contract) 1,000,000$ (1)
-Salary Remaining : 0$
Curtis Lazar 900,000$ (2)
-Salary Remaining : 0$
Gus Young 750,000$ (3)
-Salary Remaining : 0$
Tim Jackman 725,000$ (2)
-Salary Remaining : 0$
Andrew Miller 700,000$ (1)
-Salary Remaining : 0$
Vincent Trocheck 661,667$ (1)
-Salary Remaining : 0$
Bryan Allen 550,000$ (1)
-Salary Remaining : 0$
Zach Sill 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 51,371,667$
Year 17 : 31,160,000$
Year 18 : 23,665,000$
Year 19 : 14,915,000$
Salary Average Commitment
Year 16 : 50,240,000$
Year 17 : 26,020,000$
Year 18 : 18,925,000$
Year 19 : 10,175,000$
Salary Cap with 1 Way Contract
Year 16 : 51,371,667$
Year 17 : 31,160,000$
Year 18 : 23,665,000$
Year 19 : 14,915,000$

Farm Players Salaries

Chris Neil 190,000$ (1)
Salary Remaining : 0$
Brett Sutter 175,000$ (3)
Salary Remaining : 0$
Mark Fistric 152,000$ (2)
Salary Remaining : 0$
Rob Klinkhammer 150,000$ (3)
Salary Remaining : 0$
Joey MacDonald 110,000$ (2)
Salary Remaining : 0$
Jeremy Smith 100,000$ (1)
Salary Remaining : 0$
Brad Winchester 100,000$ (2)
Salary Remaining : 0$
Kris Newbury 97,500$ (2)
Salary Remaining : 0$
Kenney Morrison 92,500$ (3)
Salary Remaining : 0$
Brayden Point 92,500$ (3)
Salary Remaining : 0$
Bobby Sanguinetti 90,000$ (2)
Salary Remaining : 0$
David Steckel 87,500$ (1)
Salary Remaining : 0$
Andrew Bodnarchuk 87,500$ (2)
Salary Remaining : 0$
Brady Austin 75,000$ (3)
Salary Remaining : 0$
Michael Latta 72,500$ (3)
Salary Remaining : 0$
Trevor Carrick 67,500$ (2)
Salary Remaining : 0$
Aaron Ness 60,000$ (2)
Salary Remaining : 0$
Brad Hunt 55,000$ (2)
Salary Remaining : 0$
Oscar Lindberg 55,000$ (2)
Salary Remaining : 0$
Travis Morin 55,000$ (1)
Salary Remaining : 0$
Tim Schaller 55,000$ (2)
Salary Remaining : 0$
Rob Flick 55,000$ (2)
Salary Remaining : 0$
Daniel New 55,000$ (3)
Salary Remaining : 0$
Reece Scarlett 55,000$ (1)
Salary Remaining : 0$
Kevin Raine 50,000$ (2)
Salary Remaining : 0$
Joel Hanley 50,000$ (1)
Salary Remaining : 0$
Reid McNeill 50,000$ (1)
Salary Remaining : 0$
David Shields 50,000$ (2)
Salary Remaining : 0$
Ryan Walters 50,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 16 : 2,434,500$
Year 17 : 1,797,000$
Year 18 : 712,500$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,357,000$
Year 17 : 1,774,500$
Year 18 : 712,500$
Year 19 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7000 - 120$ - 4,983 - 71%
Level 2: 4000 - 80$ - 2,866 - 72%
Level 3: 4000 - 50$ - 2,915 - 73%
Level 4: 2000 - 35$ - 1,448 - 72%
Luxury : 1000 - 180$ - 985 - 99%
Total Capacity :18000
Team Popularity : 104%

Income

Home Games Left0
Average Attendance - %13,196 - 73%
Average Income per Game1,543,984$
Year to Date Revenue63,303,330$

Expense

Pro Players Total Salaries64,668,332$
Farm Players Total Salaries1,582,500$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses68,181,996$
Farm Year To Date Expenses2,197,444$
Pro Salary Cap To Date66,682,010$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days560,749$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,648$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap66,682,010$
Estimate Under Maximum Salary Cap of 69,000,000$2,317,990$
Estimate Over Minimum Salary Cap of 0$ 66,682,010$
Current Bank Account28,416,284$
Projected Bank Account28,416,284$

Pro Players Salaries

Patrick Sharp 7,675,000$ (5)
-Salary Remaining : 0$
Kris Letang 7,350,000$ (6)
-Salary Remaining : 0$
Tuukka Rask 6,800,000$ (3)
-Salary Remaining : 0$
Jakub Voracek 5,825,000$ (4)
-Salary Remaining : 0$
Blake Wheeler 4,845,000$ (1)
-Salary Remaining : 0$
Teddy Purcell 4,800,000$ (2)
-Salary Remaining : 0$
Brad Marchand 4,725,000$ (2)
-Salary Remaining : 0$
Eric Fehr 3,200,000$ (4)
-Salary Remaining : 0$
Jake Muzzin (Out of Payroll) 3,125,000$ (4)
-Salary Remaining : 0$
Michael Del Zotto 2,660,000$ (2)
-Salary Remaining : 0$
Craig Smith 2,500,000$ (1)
-Salary Remaining : 0$
Sean Couturier 2,425,000$ (2)
-Salary Remaining : 0$
Jacob Trouba 2,125,000$ (2)
-Salary Remaining : 0$
Andrew Cogliano 2,075,000$ (4)
-Salary Remaining : 0$
Nick Schultz 1,900,000$ (1)
-Salary Remaining : 0$
Jonas Gustavsson (Out of Payroll) 1,800,000$ (1)
-Salary Remaining : 0$
Patrick Wiercioch 1,000,000$ (2)
-Salary Remaining : 0$
Ryan Faragher 999,999$ (3)
-Salary Remaining : 0$
Derek Forbort 863,333$ (1)
-Salary Remaining : 0$
Cody McCormick 850,000$ (2)
-Salary Remaining : 0$
Stephen Gionta 800,000$ (3)
-Salary Remaining : 0$
Marc-Andre Cliche 750,000$ (3)
-Salary Remaining : 0$
Sean Backman 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 16 : 69,593,332$
Year 17 : 57,184,999$
Year 18 : 38,599,999$
Year 19 : 29,250,000$
Salary Average Commitment
Year 16 : 59,324,999$
Year 17 : 54,524,999$
Year 18 : 38,599,999$
Year 19 : 29,250,000$
Salary Cap with 1 Way Contract
Year 16 : 69,593,332$
Year 17 : 57,184,999$
Year 18 : 38,599,999$
Year 19 : 29,250,000$

Farm Players Salaries

Anthony Peters 100,000$ (3)
Salary Remaining : 0$
Pat Nagle 100,000$ (3)
Salary Remaining : 0$
Alex Grant 70,000$ (3)
Salary Remaining : 0$
Eric Baier (Out of Payroll) 70,000$ (3)
Salary Remaining : 0$
Philippe Cornet 70,000$ (3)
Salary Remaining : 0$
Justin Shugg 67,500$ (2)
Salary Remaining : 0$
Brandon Yip 65,000$ (2)
Salary Remaining : 0$
Chris Bruton 55,000$ (3)
Salary Remaining : 0$
Carter Bancks 55,000$ (3)
Salary Remaining : 0$
Derek Grant 55,000$ (3)
Salary Remaining : 0$
Matt Lorito 55,000$ (3)
Salary Remaining : 0$
Tony Turgeon 55,000$ (3)
Salary Remaining : 0$
Matthew Zay 55,000$ (3)
Salary Remaining : 0$
Maxime Macenauer 55,000$ (3)
Salary Remaining : 0$
A.J. Gale 55,000$ (3)
Salary Remaining : 0$
Adam Brace 55,000$ (3)
Salary Remaining : 0$
Alexander Deilert 55,000$ (3)
Salary Remaining : 0$
Antti Miettinen 55,000$ (3)
Salary Remaining : 0$
Andrew Conboy 55,000$ (3)
Salary Remaining : 0$
Brad Mills 50,000$ (1)
Salary Remaining : 0$
John Negrin 50,000$ (1)
Salary Remaining : 0$
Justin Dowling 50,000$ (1)
Salary Remaining : 0$
Dan Kelly 50,000$ (1)
Salary Remaining : 0$
Alex Aleardi 50,000$ (1)
Salary Remaining : 0$
Mark Van Guilder 50,000$ (1)
Salary Remaining : 0$
Mark Louis 50,000$ (1)
Salary Remaining : 0$
Kent Huskins 50,000$ (1)
Salary Remaining : 0$
Chris Breen 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 16 : 1,652,500$
Year 17 : 1,202,500$
Year 18 : 1,070,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,652,500$
Year 17 : 1,202,500$
Year 18 : 1,070,000$
Year 19 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 100$ - 5,069 - 72%
Level 2: 4000 - 70$ - 2,837 - 71%
Level 3: 4000 - 48$ - 2,626 - 66%
Level 4: 2000 - 32$ - 1,361 - 68%
Luxury : 1000 - 200$ - 696 - 70%
Total Capacity :18000
Team Popularity : 90%

Income

Home Games Left0
Average Attendance - %12,590 - 70%
Average Income per Game1,291,197$
Year to Date Revenue52,939,069$

Expense

Pro Players Total Salaries48,315,000$
Farm Players Total Salaries2,197,000$
Coaches Total Salaries2,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses46,821,019$
Farm Year To Date Expenses3,316,838$
Pro Salary Cap To Date45,421,010$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days421,314$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days28,788$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap45,421,010$
Estimate Under Maximum Salary Cap of 69,000,000$23,578,990$
Estimate Over Minimum Salary Cap of 0$ 45,421,010$
Current Bank Account36,573,698$
Projected Bank Account36,573,698$

Pro Players Salaries

Carl Soderberg 8,000,000$ (2)
-Salary Remaining : 0$
Olli Jokinen 4,000,000$ (3)
-Salary Remaining : 0$
Nick Bjugstad 3,800,000$ (5)
-Salary Remaining : 0$
Mikhail Grabovski 3,450,000$ (2)
-Salary Remaining : 0$
Anders Lee 3,150,000$ (5)
-Salary Remaining : 0$
Mike Weaver 2,850,000$ (1)
-Salary Remaining : 0$
R.J. Umberger 2,500,000$ (3)
-Salary Remaining : 0$
Mason Raymond 2,300,000$ (3)
-Salary Remaining : 0$
Lars Eller 2,255,000$ (2)
-Salary Remaining : 0$
Ilja Bryzgalov 2,000,000$ (2)
-Salary Remaining : 0$
Rob Scuderi 1,920,000$ (2)
-Salary Remaining : 0$
Riley Sheahan 1,800,000$ (2)
-Salary Remaining : 0$
Ryan Murray 1,700,000$ (4)
-Salary Remaining : 0$
Calvin de Haan 1,525,000$ (4)
-Salary Remaining : 0$
David Booth 1,500,000$ (2)
-Salary Remaining : 0$
Adam Burish (Out of Payroll) 1,500,000$ (3)
-Salary Remaining : 0$
Cody Ceci 1,025,000$ (3)
-Salary Remaining : 0$
Kevin Hayes 900,000$ (2)
-Salary Remaining : 0$
Petteri Lindbohm 700,000$ (4)
-Salary Remaining : 0$
Carter Hutton 675,000$ (1)
-Salary Remaining : 0$
Damon Severson 615,000$ (2)
-Salary Remaining : 0$
Philipp Grubauer 550,000$ (3)
-Salary Remaining : 0$
Taylor Chorney 550,000$ (1)
-Salary Remaining : 0$
Evan Rankin 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 16 : 49,815,000$
Year 17 : 45,740,000$
Year 18 : 22,750,000$
Year 19 : 10,875,000$
Salary Average Commitment
Year 16 : 41,475,000$
Year 17 : 37,450,000$
Year 18 : 22,550,000$
Year 19 : 10,675,000$
Salary Cap with 1 Way Contract
Year 16 : 49,815,000$
Year 17 : 45,740,000$
Year 18 : 22,750,000$
Year 19 : 10,875,000$

Farm Players Salaries

Pheonix Copley 135,000$ (3)
Salary Remaining : 0$
Patrick Cehlin 125,000$ (1)
Salary Remaining : 0$
Doug Carr 99,500$ (3)
Salary Remaining : 0$
Drew MacIntyre 92,500$ (2)
Salary Remaining : 0$
Joe Morrow 92,500$ (3)
Salary Remaining : 0$
Nathan Walker 90,000$ (1)
Salary Remaining : 0$
Petr Straka 90,000$ (1)
Salary Remaining : 0$
Chris Brown 85,333$ (1)
Salary Remaining : 0$
Mark Alt 78,167$ (1)
Salary Remaining : 0$
Dalton Smith 76,250$ (1)
Salary Remaining : 0$
Alexander Fallstrom 72,750$ (1)
Salary Remaining : 0$
Mathew Berry 70,000$ (3)
Salary Remaining : 0$
Justin Hodgman 70,000$ (2)
Salary Remaining : 0$
Matt Garbowsky 65,000$ (2)
Salary Remaining : 0$
Matt Prapavessis 65,000$ (3)
Salary Remaining : 0$
Kirill Gotovets 60,000$ (2)
Salary Remaining : 0$
Alex Boak 60,000$ (2)
Salary Remaining : 0$
C.J. Stretch 60,000$ (2)
Salary Remaining : 0$
Derek Docken 60,000$ (2)
Salary Remaining : 0$
Joe Pendenza 60,000$ (3)
Salary Remaining : 0$
Greg Wolfe 60,000$ (2)
Salary Remaining : 0$
Joe Stejskal 60,000$ (2)
Salary Remaining : 0$
Brody Sutter 55,000$ (3)
Salary Remaining : 0$
Jake Paterson 55,000$ (3)
Salary Remaining : 0$
Drew Shore 55,000$ (3)
Salary Remaining : 0$
Kevin Gagné 55,000$ (3)
Salary Remaining : 0$
Vinny Saponari 50,000$ (2)
Salary Remaining : 0$
Ryan Bourque 50,000$ (1)
Salary Remaining : 0$
Ethan Werek 50,000$ (1)
Salary Remaining : 0$
A.J. Jenks 50,000$ (1)
Salary Remaining : 0$
Kelly Zajac 50,000$ (2)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 16 : 2,197,000$
Year 17 : 1,429,500$
Year 18 : 742,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,794,500$
Year 17 : 1,429,500$
Year 18 : 742,000$
Year 19 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - 105$ - 5,628 - 80%
Level 2: 4000 - 70$ - 3,281 - 82%
Level 3: 4000 - 45$ - 3,319 - 83%
Level 4: 2000 - 35$ - 1,496 - 75%
Luxury : 1000 - 200$ - 814 - 81%
Total Capacity :18000
Team Popularity : 102%

Income

Home Games Left0
Average Attendance - %14,538 - 81%
Average Income per Game1,514,189$
Year to Date Revenue62,081,766$

Expense

Pro Players Total Salaries67,055,000$
Farm Players Total Salaries2,080,000$
Coaches Total Salaries1,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses67,276,410$
Farm Year To Date Expenses2,466,700$
Pro Salary Cap To Date65,976,406$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days579,280$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,712$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap65,976,406$
Estimate Under Maximum Salary Cap of 69,000,000$3,023,594$
Estimate Over Minimum Salary Cap of 0$ 65,976,406$
Current Bank Account7,112,174$
Projected Bank Account7,112,174$

Pro Players Salaries

Ryan Callahan 6,375,000$ (2)
-Salary Remaining : 0$
Eric Staal 5,850,000$ (4)
-Salary Remaining : 0$
Kyle Okposo 5,800,000$ (1)
-Salary Remaining : 0$
Drew Doughty 5,750,000$ (1)
-Salary Remaining : 0$
Alexander Edler 5,450,000$ (2)
-Salary Remaining : 0$
Radim Vrbata 5,300,000$ (1)
-Salary Remaining : 0$
Cam Fowler (Out of Payroll) 4,000,000$ (4)
-Salary Remaining : 0$
Ryan Nugent-Hopkins 4,000,000$ (2)
-Salary Remaining : 0$
Nathan McKinnon 3,825,000$ (2)
-Salary Remaining : 0$
Niklas Hjalmarsson 3,730,000$ (3)
-Salary Remaining : 0$
Maxime Talbot 3,500,000$ (1)
-Salary Remaining : 0$
Cody Franson 3,075,000$ (3)
-Salary Remaining : 0$
Colin Wilson 2,400,000$ (3)
-Salary Remaining : 0$
Derick Brassard 2,175,000$ (4)
-Salary Remaining : 0$
Steve Mason 2,150,000$ (1)
-Salary Remaining : 0$
Jakob Silfverberg 1,500,000$ (3)
-Salary Remaining : 0$
Willie Mitchell 1,500,000$ (3)
-Salary Remaining : 0$
Nate Guenin 1,500,000$ (1)
-Salary Remaining : 0$
Justin Fontaine 1,450,000$ (3)
-Salary Remaining : 0$
Matthew Nieto 1,150,000$ (1)
-Salary Remaining : 0$
Michael Hutchinson 575,000$ (4)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 16 : 71,055,000$
Year 17 : 45,905,000$
Year 18 : 26,255,000$
Year 19 : 12,600,000$
Salary Average Commitment
Year 16 : 62,650,000$
Year 17 : 42,100,000$
Year 18 : 22,450,000$
Year 19 : 12,525,000$
Salary Cap with 1 Way Contract
Year 16 : 71,055,000$
Year 17 : 45,905,000$
Year 18 : 26,255,000$
Year 19 : 12,600,000$

Farm Players Salaries

John Gibson 92,500$ (4)
Salary Remaining : 0$
Linus Arnesson 92,500$ (3)
Salary Remaining : 0$
Alexander Wennberg 90,000$ (2)
Salary Remaining : 0$
Danny Kristo 87,500$ (1)
Salary Remaining : 0$
Magnus Paajarvi 80,000$ (1)
Salary Remaining : 0$
Matt Hackett 80,000$ (1)
Salary Remaining : 0$
Tyler Pitlick 72,500$ (1)
Salary Remaining : 0$
Greg McKegg 66,000$ (1)
Salary Remaining : 0$
Eric Neilson 65,000$ (1)
Salary Remaining : 0$
Mat Clark 63,000$ (1)
Salary Remaining : 0$
Jason Gregoire 63,000$ (3)
Salary Remaining : 0$
Dana Tyrell 62,500$ (1)
Salary Remaining : 0$
Nick Tarnasky 62,000$ (2)
Salary Remaining : 0$
Adam Comrie 62,000$ (3)
Salary Remaining : 0$
Jon Landry 62,000$ (3)
Salary Remaining : 0$
Ryan Potulny 61,000$ (3)
Salary Remaining : 0$
Eric Faille 60,000$ (2)
Salary Remaining : 0$
Matthew Pistilli 60,000$ (1)
Salary Remaining : 0$
Mike Moore 59,000$ (3)
Salary Remaining : 0$
Bobby Robins 59,000$ (2)
Salary Remaining : 0$
Rod Pelley 59,000$ (2)
Salary Remaining : 0$
Nick Jones 58,000$ (3)
Salary Remaining : 0$
Colton Orr 57,500$ (1)
Salary Remaining : 0$
Ryan Parent 57,500$ (3)
Salary Remaining : 0$
Kane Lafranchise 57,500$ (3)
Salary Remaining : 0$
Scott Ford 57,500$ (1)
Salary Remaining : 0$
Nick Pageau 57,500$ (1)
Salary Remaining : 0$
Marc Cantin 56,000$ (2)
Salary Remaining : 0$
Joni Ortio 55,000$ (3)
Salary Remaining : 0$
Dane Walters 55,000$ (1)
Salary Remaining : 0$
Clark Seymour 55,000$ (1)
Salary Remaining : 0$
Jaycob Megna 55,000$ (2)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 16 : 2,080,000$
Year 17 : 1,161,000$
Year 18 : 720,000$
Year 19 : 92,500$
Salary Average Commitment
Year 16 : 1,771,500$
Year 17 : 1,078,500$
Year 18 : 677,500$
Year 19 : 50,000$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 7000 - 100$ - 6,811 - 97%
Level 2: 4000 - 70$ - 3,899 - 97%
Level 3: 4000 - 40$ - 3,907 - 98%
Level 4: 2000 - 30$ - 1,895 - 95%
Luxury : 1000 - 200$ - 938 - 94%
Total Capacity :18000
Team Popularity : 105%

Income

Home Games Left0
Average Attendance - %17,451 - 97%
Average Income per Game1,641,714$
Year to Date Revenue67,310,273$

Expense

Pro Players Total Salaries70,748,000$
Farm Players Total Salaries2,301,666$
Coaches Total Salaries3,200,000$
Luxury Taxe Total0$
Pro Year To Date Expenses70,291,823$
Farm Year To Date Expenses3,310,723$
Pro Salary Cap To Date68,091,825$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days618,203$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,980$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,091,825$
Estimate Under Maximum Salary Cap of 69,000,000$908,175$
Estimate Over Minimum Salary Cap of 0$ 68,091,825$
Current Bank Account13,235,501$
Projected Bank Account13,235,501$

Pro Players Salaries

Joe Thornton 7,675,000$ (1)
-Salary Remaining : 0$
Shea Weber 7,125,000$ (2)
-Salary Remaining : 0$
John Tavares 6,975,000$ (2)
-Salary Remaining : 0$
Cory Schneider 6,700,000$ (6)
-Salary Remaining : 0$
Jordan Eberle 6,000,000$ (1)
-Salary Remaining : 0$
Ryan Johansen 5,500,000$ (1)
-Salary Remaining : 0$
T.J. Oshie 5,185,000$ (4)
-Salary Remaining : 0$
John Carlson 4,850,000$ (1)
-Salary Remaining : 0$
Wayne Simmonds 3,800,000$ (2)
-Salary Remaining : 0$
Jori Lehtera 3,050,000$ (5)
-Salary Remaining : 0$
Justin Braun 3,000,000$ (5)
-Salary Remaining : 0$
Kevin Klein 2,200,000$ (3)
-Salary Remaining : 0$
Seth Jones 1,750,000$ (3)
-Salary Remaining : 0$
David Savard 1,700,000$ (4)
-Salary Remaining : 0$
David Jones 1,150,000$ (1)
-Salary Remaining : 0$
Darcy Kuemper 1,000,000$ (2)
-Salary Remaining : 0$
Paul Byron 875,000$ (3)
-Salary Remaining : 0$
Derek Dorsett 850,000$ (1)
-Salary Remaining : 0$
Pierre-Edouard Bellemare 713,000$ (4)
-Salary Remaining : 0$
Jason Zucker 650,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 16 : 70,748,000$
Year 17 : 44,073,000$
Year 18 : 25,173,000$
Year 19 : 20,348,000$
Salary Average Commitment
Year 16 : 64,850,000$
Year 17 : 38,175,000$
Year 18 : 19,275,000$
Year 19 : 14,450,000$
Salary Cap with 1 Way Contract
Year 16 : 70,748,000$
Year 17 : 44,073,000$
Year 18 : 25,173,000$
Year 19 : 20,348,000$

Farm Players Salaries

Kevin Gravel 112,500$ (1)
Salary Remaining : 0$
Kyle Clifford 112,500$ (2)
Salary Remaining : 0$
Matt Frattin 97,500$ (1)
Salary Remaining : 0$
Erik Haula 95,000$ (3)
Salary Remaining : 0$
Daniel Carr 92,500$ (3)
Salary Remaining : 0$
Ronalds Kenins 92,500$ (4)
Salary Remaining : 0$
Cole Bardreau 90,000$ (3)
Salary Remaining : 0$
Nick Shore 90,000$ (2)
Salary Remaining : 0$
Stephon Williams 90,000$ (3)
Salary Remaining : 0$
Ryan Carpenter 90,000$ (1)
Salary Remaining : 0$
Anthony Camara 81,750$ (1)
Salary Remaining : 0$
Niklas Svedberg 80,000$ (3)
Salary Remaining : 0$
Matthew Peca 80,000$ (2)
Salary Remaining : 0$
Andrej Sustr 75,000$ (3)
Salary Remaining : 0$
Sena Acolatse 75,000$ (3)
Salary Remaining : 0$
Ryan Stanton 70,000$ (2)
Salary Remaining : 0$
Brandon Manning 65,000$ (2)
Salary Remaining : 0$
Alex Broadhurst 64,333$ (1)
Salary Remaining : 0$
Cedric Paquette 63,333$ (1)
Salary Remaining : 0$
Dennis Everberg 61,250$ (2)
Salary Remaining : 0$
Marek Mazanec 61,000$ (1)
Salary Remaining : 0$
Kyle Jean 60,000$ (1)
Salary Remaining : 0$
Patrice Cormier 60,000$ (2)
Salary Remaining : 0$
Cameron Schilling 60,000$ (1)
Salary Remaining : 0$
Taylor Fedun 57,500$ (1)
Salary Remaining : 0$
Nic Dowd 55,000$ (1)
Salary Remaining : 0$
Wacey Hamilton 55,000$ (1)
Salary Remaining : 0$
Landon Ferraro 55,000$ (3)
Salary Remaining : 0$
Nate Schmidt 55,000$ (3)
Salary Remaining : 0$
Austin Watson 55,000$ (3)
Salary Remaining : 0$
Morgan Ellis 50,000$ (2)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 16 : 2,301,666$
Year 17 : 1,443,750$
Year 18 : 855,000$
Year 19 : 92,500$
Salary Average Commitment
Year 16 : 1,832,500$
Year 17 : 1,350,000$
Year 18 : 812,500$
Year 19 : 50,000$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 7000 - 95$ - 6,208 - 89%
Level 2: 4000 - 65$ - 3,633 - 91%
Level 3: 4000 - 40$ - 3,690 - 92%
Level 4: 2000 - 28$ - 1,928 - 96%
Luxury : 1000 - 189$ - 960 - 96%
Total Capacity :18000
Team Popularity : 105%

Income

Home Games Left0
Average Attendance - %16,420 - 91%
Average Income per Game1,582,152$
Year to Date Revenue64,868,235$

Expense

Pro Players Total Salaries69,365,000$
Farm Players Total Salaries2,594,000$
Coaches Total Salaries2,175,000$
Luxury Taxe Total0$
Pro Year To Date Expenses69,024,327$
Farm Year To Date Expenses3,273,269$
Pro Salary Cap To Date67,524,311$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days600,551$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,703$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,524,311$
Estimate Under Maximum Salary Cap of 69,000,000$1,475,689$
Estimate Over Minimum Salary Cap of 0$ 67,524,311$
Current Bank Account20,746,292$
Projected Bank Account20,746,292$

Pro Players Salaries

Dustin Byfuglien 7,500,000$ (5)
-Salary Remaining : 0$
Jamie Benn 6,575,000$ (1)
-Salary Remaining : 0$
Matt Duchene 6,175,000$ (4)
-Salary Remaining : 0$
Jaroslav Halak 5,850,000$ (6)
-Salary Remaining : 0$
Patrice Bergeron 5,425,000$ (1)
-Salary Remaining : 0$
Oliver Ekman-Larsson 5,400,000$ (3)
-Salary Remaining : 0$
Evander Kane 4,375,000$ (5)
-Salary Remaining : 0$
Alexander Steen 4,350,000$ (2)
-Salary Remaining : 0$
Tyson Barrie 4,225,000$ (1)
-Salary Remaining : 0$
Nazem Kadri 3,740,000$ (2)
-Salary Remaining : 0$
Alexandre Burrows 2,775,000$ (4)
-Salary Remaining : 0$
Karl Alzner 2,540,000$ (2)
-Salary Remaining : 0$
Cody Eakin 2,110,000$ (2)
-Salary Remaining : 0$
Steve Bernier 1,500,000$ (4)
-Salary Remaining : 0$
Joakim Andersson 1,300,000$ (1)
-Salary Remaining : 0$
Shawn Matthias 1,200,000$ (2)
-Salary Remaining : 0$
Daniel Paille 1,125,000$ (1)
-Salary Remaining : 0$
Brenden Dillon 1,000,000$ (1)
-Salary Remaining : 0$
Dalton Prout 975,000$ (2)
-Salary Remaining : 0$
Scott Darling 625,000$ (2)
-Salary Remaining : 0$
Keaton Ellerby 600,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 16 : 69,365,000$
Year 17 : 49,715,000$
Year 18 : 33,575,000$
Year 19 : 28,175,000$
Salary Average Commitment
Year 16 : 64,125,000$
Year 17 : 44,600,000$
Year 18 : 33,575,000$
Year 19 : 28,175,000$
Salary Cap with 1 Way Contract
Year 16 : 69,365,000$
Year 17 : 49,715,000$
Year 18 : 33,575,000$
Year 19 : 28,175,000$

Farm Players Salaries

Pavel Jenys 170,000$ (1)
Salary Remaining : 0$
Grant Clitsome 160,000$ (4)
Salary Remaining : 0$
Brendan Smith 160,000$ (3)
Salary Remaining : 0$
Maxim Lapierre 150,000$ (3)
Salary Remaining : 0$
Andrew Ebbett 150,000$ (3)
Salary Remaining : 0$
Zac Rinaldo 108,000$ (1)
Salary Remaining : 0$
Petr Mrazek 102,500$ (3)
Salary Remaining : 0$
Joakim Ryan 99,500$ (1)
Salary Remaining : 0$
Jack Rodewald 99,500$ (1)
Salary Remaining : 0$
Jared Boll 99,500$ (1)
Salary Remaining : 0$
Chase Balisy 99,500$ (1)
Salary Remaining : 0$
Liam O'Brien 99,500$ (1)
Salary Remaining : 0$
Conor Sheary 99,500$ (1)
Salary Remaining : 0$
Derek Meech 95,000$ (1)
Salary Remaining : 0$
Taylor Beck 85,000$ (2)
Salary Remaining : 0$
Caleb Herbert 70,000$ (1)
Salary Remaining : 0$
Andrew Gordon 70,000$ (2)
Salary Remaining : 0$
Colin Miller 65,000$ (1)
Salary Remaining : 0$
Barclay Goodrow 63,000$ (2)
Salary Remaining : 0$
Paul Carey 60,000$ (1)
Salary Remaining : 0$
John Albert 58,500$ (1)
Salary Remaining : 0$
Will O'Neill 57,500$ (1)
Salary Remaining : 0$
Mitchell Heard 55,000$ (2)
Salary Remaining : 0$
Fredrik Claesson 55,000$ (1)
Salary Remaining : 0$
Andrew Agozzino 55,000$ (1)
Salary Remaining : 0$
Austin Madaisky 55,000$ (2)
Salary Remaining : 0$
Matt Tennyson 52,500$ (2)
Salary Remaining : 0$
Aaron Dell 50,000$ (2)
Salary Remaining : 0$
Taylor Peters 50,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 16 : 2,594,000$
Year 17 : 1,153,000$
Year 18 : 722,500$
Year 19 : 160,000$
Salary Average Commitment
Year 16 : 2,327,500$
Year 17 : 1,135,000$
Year 18 : 722,500$
Year 19 : 160,000$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 105$ - 5,512 - 79%
Level 2: 4000 - 75$ - 2,908 - 73%
Level 3: 4000 - 50$ - 2,809 - 70%
Level 4: 2000 - 32$ - 1,530 - 76%
Luxury : 1000 - 200$ - 793 - 79%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %13,552 - 75%
Average Income per Game1,446,580$
Year to Date Revenue59,309,782$

Expense

Pro Players Total Salaries59,669,167$
Farm Players Total Salaries1,767,500$
Coaches Total Salaries3,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses65,938,820$
Farm Year To Date Expenses2,654,231$
Pro Salary Cap To Date62,938,844$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days531,095$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,606$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap62,938,844$
Estimate Under Maximum Salary Cap of 69,000,000$6,061,156$
Estimate Over Minimum Salary Cap of 0$ 62,938,844$
Current Bank Account24,218,649$
Projected Bank Account24,218,649$

Pro Players Salaries

Anze Kopitar 7,525,000$ (5)
-Salary Remaining : 0$
Jonathan Quick 6,875,000$ (6)
-Salary Remaining : 0$
Martin St-Louis 6,170,000$ (1)
-Salary Remaining : 0$
Jeff Carter 5,750,000$ (2)
-Salary Remaining : 0$
Mark Giordano (Out of Payroll) 5,500,000$ (3)
-Salary Remaining : 0$
Braydon Coburn 4,200,000$ (6)
-Salary Remaining : 0$
Tyler Toffoli 3,800,000$ (4)
-Salary Remaining : 0$
Jiri Hudler 3,775,000$ (1)
-Salary Remaining : 0$
Alec Martinez 2,600,000$ (4)
-Salary Remaining : 0$
Patrick Dwyer 2,500,000$ (2)
-Salary Remaining : 0$
Chris Tanev 2,155,000$ (2)
-Salary Remaining : 0$
Morgan Reilly 2,050,000$ (3)
-Salary Remaining : 0$
Thomas Greiss 1,980,000$ (4)
-Salary Remaining : 0$
Kyle Brodziak 1,900,000$ (4)
-Salary Remaining : 0$
Patrick Eaves 1,800,000$ (2)
-Salary Remaining : 0$
Alex Killorn 1,700,000$ (2)
-Salary Remaining : 0$
Nick Spaling 1,275,000$ (1)
-Salary Remaining : 0$
Brian Flynn 1,150,000$ (2)
-Salary Remaining : 0$
Brett Ritchie 814,167$ (1)
-Salary Remaining : 0$
Cody Goloubef 600,000$ (2)
-Salary Remaining : 0$
Brent Regner 550,000$ (2)
-Salary Remaining : 0$
Calvin Heeter 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 65,169,167$
Year 17 : 52,635,000$
Year 18 : 36,430,000$
Year 19 : 28,880,000$
Salary Average Commitment
Year 16 : 56,530,000$
Year 17 : 50,980,000$
Year 18 : 36,430,000$
Year 19 : 28,880,000$
Salary Cap with 1 Way Contract
Year 16 : 65,169,167$
Year 17 : 52,635,000$
Year 18 : 36,430,000$
Year 19 : 28,880,000$

Farm Players Salaries

Colin Greening 125,000$ (2)
Salary Remaining : 0$
Griffin Reinhart 92,500$ (3)
Salary Remaining : 0$
Gary Steffes 60,000$ (3)
Salary Remaining : 0$
Chase Schaber 60,000$ (3)
Salary Remaining : 0$
Brad Richard 60,000$ (3)
Salary Remaining : 0$
Colin Markison 60,000$ (3)
Salary Remaining : 0$
Ben Sexton 60,000$ (3)
Salary Remaining : 0$
Daniel Doremus 60,000$ (3)
Salary Remaining : 0$
Brett Lyon 60,000$ (3)
Salary Remaining : 0$
David Marshall 60,000$ (3)
Salary Remaining : 0$
Domenic Monardo 60,000$ (3)
Salary Remaining : 0$
Chad Nehring 60,000$ (3)
Salary Remaining : 0$
Chris McKelvie 60,000$ (3)
Salary Remaining : 0$
Greger Hanson 60,000$ (3)
Salary Remaining : 0$
Jamie Wise 60,000$ (3)
Salary Remaining : 0$
Brendan Shinnimin 60,000$ (1)
Salary Remaining : 0$
Evan Oberg 55,000$ (2)
Salary Remaining : 0$
Bryce Lampman 55,000$ (3)
Salary Remaining : 0$
Bryan Cameron 55,000$ (3)
Salary Remaining : 0$
Bobby Shea 55,000$ (2)
Salary Remaining : 0$
Brian Boucher 55,000$ (3)
Salary Remaining : 0$
Cameron Burt 55,000$ (2)
Salary Remaining : 0$
Brock Higgs 55,000$ (3)
Salary Remaining : 0$
Andy Chiodo 55,000$ (3)
Salary Remaining : 0$
Jordan Hill 55,000$ (2)
Salary Remaining : 0$
Adrian Foster 55,000$ (3)
Salary Remaining : 0$
Broc Little 55,000$ (3)
Salary Remaining : 0$
Aleksander Gogolev 55,000$ (3)
Salary Remaining : 0$
Curtis McKenzie 50,000$ (2)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 16 : 1,767,500$
Year 17 : 1,707,500$
Year 18 : 1,312,500$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,707,500$
Year 17 : 1,707,500$
Year 18 : 1,312,500$
Year 19 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 106$ - 5,087 - 73%
Level 2: 4000 - 67$ - 3,164 - 79%
Level 3: 4000 - 43$ - 3,232 - 81%
Level 4: 2000 - 28$ - 1,897 - 95%
Luxury : 1000 - 170$ - 944 - 94%
Total Capacity :18000
Team Popularity : 95%

Income

Home Games Left0
Average Attendance - %14,324 - 80%
Average Income per Game1,416,781$
Year to Date Revenue58,088,036$

Expense

Pro Players Total Salaries71,940,000$
Farm Players Total Salaries2,334,500$
Coaches Total Salaries5,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses72,275,309$
Farm Year To Date Expenses3,280,288$
Pro Salary Cap To Date68,275,267$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days643,559$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days28,258$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,275,267$
Estimate Under Maximum Salary Cap of 69,000,000$724,733$
Estimate Over Minimum Salary Cap of 0$ 68,275,267$
Current Bank Account-5,652,575$
Projected Bank Account-5,652,575$

Pro Players Salaries

Henrik Sedin 7,900,000$ (6)
-Salary Remaining : 0$
Mike Ribeiro 7,000,000$ (1)
-Salary Remaining : 0$
Thomas Vanek 6,075,000$ (5)
-Salary Remaining : 0$
Tobias Enstrom 5,285,000$ (4)
-Salary Remaining : 0$
Michael Cammalleri 5,275,000$ (3)
-Salary Remaining : 0$
Mats Zuccarello 5,050,000$ (5)
-Salary Remaining : 0$
Jonas Hiller 4,400,000$ (2)
-Salary Remaining : 0$
Torey Krug 3,625,000$ (3)
-Salary Remaining : 0$
Brayden Schenn 3,575,000$ (5)
-Salary Remaining : 0$
Josh Harding 3,435,000$ (3)
-Salary Remaining : 0$
Nikolai Kulemin 3,060,000$ (3)
-Salary Remaining : 0$
Zach Bogosian 3,000,000$ (1)
-Salary Remaining : 0$
Jason Demers 2,875,000$ (1)
-Salary Remaining : 0$
Chris Stewart 2,100,000$ (4)
-Salary Remaining : 0$
Nick Holden 1,725,000$ (4)
-Salary Remaining : 0$
Jamie McBain 1,315,000$ (1)
-Salary Remaining : 0$
Patrick Maroon 1,300,000$ (2)
-Salary Remaining : 0$
Trevor Lewis 1,200,000$ (3)
-Salary Remaining : 0$
Gabriel Bourque 1,175,000$ (1)
-Salary Remaining : 0$
Ben Smith 1,120,000$ (1)
-Salary Remaining : 0$
Chris Terry 850,000$ (2)
-Salary Remaining : 0$
Scott Greenham 600,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 71,940,000$
Year 17 : 54,855,000$
Year 18 : 48,305,000$
Year 19 : 31,710,000$
Salary Average Commitment
Year 16 : 55,995,000$
Year 17 : 40,000,000$
Year 18 : 33,450,000$
Year 19 : 26,425,000$
Salary Cap with 1 Way Contract
Year 16 : 71,940,000$
Year 17 : 54,855,000$
Year 18 : 48,305,000$
Year 19 : 31,710,000$

Farm Players Salaries

Matt Martin 142,500$ (1)
Salary Remaining : 0$
Ben Holmstrom 95,000$ (3)
Salary Remaining : 0$
Joakim Nordstrom 95,000$ (3)
Salary Remaining : 0$
James Martin 95,000$ (3)
Salary Remaining : 0$
Matthew Corrente 95,000$ (3)
Salary Remaining : 0$
Michael Sdao 90,000$ (3)
Salary Remaining : 0$
Stefan Matteau 87,000$ (2)
Salary Remaining : 0$
Joel Chouinard 85,000$ (2)
Salary Remaining : 0$
Jimmy Bonneau 85,000$ (2)
Salary Remaining : 0$
Michael Liambas 85,000$ (2)
Salary Remaining : 0$
Joe Finley 85,000$ (3)
Salary Remaining : 0$
Will Weber 85,000$ (1)
Salary Remaining : 0$
Carlo Colaiacovo 85,000$ (1)
Salary Remaining : 0$
Brett Gallant 80,000$ (3)
Salary Remaining : 0$
Colin Stuart 80,000$ (1)
Salary Remaining : 0$
Michael Kantor 80,000$ (1)
Salary Remaining : 0$
Ryan Schnell 75,000$ (2)
Salary Remaining : 0$
Harry Zolnierczyk 75,000$ (1)
Salary Remaining : 0$
Alex Friesen 75,000$ (2)
Salary Remaining : 0$
Brendan Mikkelson 75,000$ (1)
Salary Remaining : 0$
Jeff Malcolm 70,000$ (1)
Salary Remaining : 0$
Cody Bass 70,000$ (1)
Salary Remaining : 0$
James Melindy 70,000$ (3)
Salary Remaining : 0$
Josh Gratton 70,000$ (3)
Salary Remaining : 0$
Austen Brassard 70,000$ (3)
Salary Remaining : 0$
Petter Granberg 70,000$ (3)
Salary Remaining : 0$
Michael Lee 55,000$ (3)
Salary Remaining : 0$
Alec Richards 55,000$ (3)
Salary Remaining : 0$
Adam Gilmour 55,000$ (3)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 16 : 2,334,500$
Year 17 : 1,572,000$
Year 18 : 1,080,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,342,000$
Year 17 : 1,572,000$
Year 18 : 1,080,000$
Year 19 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 70$ - 6,757 - 97%
Level 2: 4000 - 62$ - 3,669 - 92%
Level 3: 4000 - 40$ - 3,471 - 87%
Level 4: 2000 - 35$ - 1,468 - 73%
Luxury : 1000 - 200$ - 872 - 87%
Total Capacity :18000
Team Popularity : 97%

Income

Home Games Left0
Average Attendance - %16,237 - 90%
Average Income per Game1,380,319$
Year to Date Revenue56,593,062$

Expense

Pro Players Total Salaries72,490,000$
Farm Players Total Salaries2,716,833$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses70,631,000$
Farm Year To Date Expenses3,747,490$
Pro Salary Cap To Date68,131,010$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days635,508$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days31,499$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,131,010$
Estimate Under Maximum Salary Cap of 69,000,000$868,990$
Estimate Over Minimum Salary Cap of 0$ 68,131,010$
Current Bank Account-7,225,164$
Projected Bank Account-7,225,164$

Pro Players Salaries

Jussi Jokinen 9,200,000$ (4)
-Salary Remaining : 0$
Brian Elliott 6,500,000$ (2)
-Salary Remaining : 0$
Brad Boyes 6,000,000$ (1)
-Salary Remaining : 0$
Valtteri Filppula 5,400,000$ (6)
-Salary Remaining : 0$
Clarke MacArthur 4,500,000$ (6)
-Salary Remaining : 0$
James van Riemsdyk 4,450,000$ (4)
-Salary Remaining : 0$
Alex Tanguay 3,675,000$ (4)
-Salary Remaining : 0$
Justin Schultz 3,625,000$ (4)
-Salary Remaining : 0$
Dougie Hamilton 3,600,000$ (5)
-Salary Remaining : 0$
Andy Greene 3,375,000$ (2)
-Salary Remaining : 0$
Martin Brodeur 3,300,000$ (1)
-Salary Remaining : 0$
Justin Abdelkader 3,225,000$ (5)
-Salary Remaining : 0$
Jarret Stoll 2,500,000$ (3)
-Salary Remaining : 0$
Tommy Wingels 2,400,000$ (3)
-Salary Remaining : 0$
T.J. Brodie 2,055,000$ (2)
-Salary Remaining : 0$
Roman Polak 2,025,000$ (2)
-Salary Remaining : 0$
John Mitchell 1,550,000$ (1)
-Salary Remaining : 0$
Andre Benoit 1,510,000$ (2)
-Salary Remaining : 0$
Michael Grabner 1,375,000$ (3)
-Salary Remaining : 0$
Leon Draisaitl 925,000$ (4)
-Salary Remaining : 0$
Ryan Carter 800,000$ (1)
-Salary Remaining : 0$
Klas Dahlbeck 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 72,490,000$
Year 17 : 60,340,000$
Year 18 : 44,875,000$
Year 19 : 38,600,000$
Salary Average Commitment
Year 16 : 66,630,000$
Year 17 : 54,280,000$
Year 18 : 43,720,000$
Year 19 : 37,445,000$
Salary Cap with 1 Way Contract
Year 16 : 72,490,000$
Year 17 : 60,340,000$
Year 18 : 44,875,000$
Year 19 : 38,600,000$

Farm Players Salaries

Ryan Malone 250,000$ (3)
Salary Remaining : 0$
Mark Fraser 200,000$ (2)
Salary Remaining : 0$
Matt Donovan 114,000$ (1)
Salary Remaining : 0$
Brian Lashoff 102,500$ (2)
Salary Remaining : 0$
Casey Wellman 99,900$ (2)
Salary Remaining : 0$
Ben Street 99,900$ (2)
Salary Remaining : 0$
Ian Schultz 99,900$ (2)
Salary Remaining : 0$
Evan Trupp 99,900$ (2)
Salary Remaining : 0$
Dennis Robertson 99,900$ (2)
Salary Remaining : 0$
Joey Crabb 99,000$ (2)
Salary Remaining : 0$
Brian McGrattan 99,000$ (2)
Salary Remaining : 0$
Ben Youds 99,000$ (2)
Salary Remaining : 0$
Joey Mormina 99,000$ (2)
Salary Remaining : 0$
John McCarthy 99,000$ (2)
Salary Remaining : 0$
Emile Poirier 92,500$ (3)
Salary Remaining : 0$
Ryan Pulock 92,500$ (3)
Salary Remaining : 0$
Brett Olson 85,000$ (2)
Salary Remaining : 0$
Jerome Samson 85,000$ (2)
Salary Remaining : 0$
Steven Kampfer 75,000$ (2)
Salary Remaining : 0$
Mike Condon 75,000$ (2)
Salary Remaining : 0$
Kristers Gudlevskis 60,833$ (1)
Salary Remaining : 0$
Patrick Mullen 60,000$ (2)
Salary Remaining : 0$
Kris Fredheim 60,000$ (2)
Salary Remaining : 0$
Anthony Stolarz 55,000$ (2)
Salary Remaining : 0$
Thatcher Demko 55,000$ (3)
Salary Remaining : 0$
Curtis Hamilton 55,000$ (3)
Salary Remaining : 0$
Daniil Tarasov 55,000$ (3)
Salary Remaining : 0$
Tyler Wotherspoon 50,000$ (1)
Salary Remaining : 0$
Andrew Johnston 50,000$ (1)
Salary Remaining : 0$
Matt Mangene 50,000$ (1)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 16 : 2,716,833$
Year 17 : 2,392,000$
Year 18 : 600,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,632,000$
Year 17 : 2,387,000$
Year 18 : 600,000$
Year 19 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 123$ - 4,457 - 64%
Level 2: 4000 - 86$ - 2,507 - 63%
Level 3: 4000 - 55$ - 2,537 - 63%
Level 4: 2000 - 27$ - 1,905 - 95%
Luxury : 1000 - 210$ - 723 - 72%
Total Capacity :18000
Team Popularity : 97%

Income

Home Games Left0
Average Attendance - %12,129 - 67%
Average Income per Game1,415,476$
Year to Date Revenue58,034,500$

Expense

Pro Players Total Salaries54,070,833$
Farm Players Total Salaries2,182,083$
Coaches Total Salaries3,160,000$
Luxury Taxe Total0$
Pro Year To Date Expenses66,363,913$
Farm Year To Date Expenses3,799,246$
Pro Salary Cap To Date64,863,919$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days470,939$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days32,560$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,863,919$
Estimate Under Maximum Salary Cap of 69,000,000$4,136,081$
Estimate Over Minimum Salary Cap of 0$ 64,863,919$
Current Bank Account3,705,270$
Projected Bank Account3,705,270$

Pro Players Salaries

P.K. Subban 7,525,000$ (5)
-Salary Remaining : 0$
Carey Price 7,425,000$ (6)
-Salary Remaining : 0$
Mark Stuart 5,800,000$ (5)
-Salary Remaining : 0$
Lubomir Visnovsky 5,150,000$ (4)
-Salary Remaining : 0$
Pascal Dupuis 5,025,000$ (4)
-Salary Remaining : 0$
Loui Eriksson (Out of Payroll) 4,875,000$ (2)
-Salary Remaining : 0$
Frans Nielsen 4,200,000$ (5)
-Salary Remaining : 0$
Alex Galchenyuk 3,675,000$ (3)
-Salary Remaining : 0$
Zbynek Michalek 3,550,000$ (1)
-Salary Remaining : 0$
Jay Bouwmeester 3,375,000$ (1)
-Salary Remaining : 0$
Jiri Tlusty 2,285,000$ (2)
-Salary Remaining : 0$
Lance Bouma 1,925,000$ (4)
-Salary Remaining : 0$
Tuomo Ruutu 1,550,000$ (4)
-Salary Remaining : 0$
Erik Gudbranson 1,475,000$ (1)
-Salary Remaining : 0$
Steve Downie 1,400,000$ (2)
-Salary Remaining : 0$
Thomas McCollum 1,200,000$ (3)
-Salary Remaining : 0$
Michal Rozsival 1,000,000$ (2)
-Salary Remaining : 0$
Chris Thorburn 900,000$ (1)
-Salary Remaining : 0$
John Moore 850,000$ (3)
-Salary Remaining : 0$
Tim Kennedy 800,000$ (1)
-Salary Remaining : 0$
Tanner Pearson 735,833$ (1)
-Salary Remaining : 0$
Mike Brown 600,000$ (1)
-Salary Remaining : 0$
Scott Stajcer 550,000$ (3)
-Salary Remaining : 0$
Adam Lowry 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 16 : 66,370,833$
Year 17 : 54,935,000$
Year 18 : 44,875,000$
Year 19 : 38,600,000$
Salary Average Commitment
Year 16 : 66,500,000$
Year 17 : 55,300,000$
Year 18 : 44,875,000$
Year 19 : 38,600,000$
Salary Cap with 1 Way Contract
Year 16 : 66,370,833$
Year 17 : 54,935,000$
Year 18 : 44,875,000$
Year 19 : 38,600,000$

Farm Players Salaries

Jesse Graham 151,000$ (2)
Salary Remaining : 0$
T.J. Brennan 105,000$ (2)
Salary Remaining : 0$
Jamie Oleksiak 100,000$ (2)
Salary Remaining : 0$
Mac Carruth 99,000$ (1)
Salary Remaining : 0$
Miikka Salomaki 92,500$ (3)
Salary Remaining : 0$
Andreas Athanasiou 90,000$ (3)
Salary Remaining : 0$
Logan Shaw 90,000$ (3)
Salary Remaining : 0$
Troy Grosenick 88,000$ (1)
Salary Remaining : 0$
Devin Shore 87,000$ (3)
Salary Remaining : 0$
Max McCormick 85,500$ (3)
Salary Remaining : 0$
Eric Tangradi 75,000$ (2)
Salary Remaining : 0$
Greg Pateryn (Out of Payroll) 75,000$ (2)
Salary Remaining : 0$
Louis Leblanc 72,500$ (2)
Salary Remaining : 0$
Zack Stortini 70,000$ (1)
Salary Remaining : 0$
Darian Dziurzynski 65,000$ (2)
Salary Remaining : 0$
Nicolas Deslauriers 63,750$ (1)
Salary Remaining : 0$
Jerome Gauthier-Leduc 63,500$ (1)
Salary Remaining : 0$
Sven Andrighetto 63,333$ (1)
Salary Remaining : 0$
Jake Dotchin 62,500$ (3)
Salary Remaining : 0$
Brennan Evans 60,000$ (1)
Salary Remaining : 0$
Jean-Sébastien Dea 58,500$ (2)
Salary Remaining : 0$
Antoine Laganière 55,000$ (2)
Salary Remaining : 0$
Josh McFadden 55,000$ (3)
Salary Remaining : 0$
Garrett Mitchell 55,000$ (3)
Salary Remaining : 0$
Josh Leivo 55,000$ (3)
Salary Remaining : 0$
Beau Schmitz 55,000$ (2)
Salary Remaining : 0$
Martin Gernat 55,000$ (2)
Salary Remaining : 0$
Ryan Dzingel 55,000$ (2)
Salary Remaining : 0$
Garret Ross 55,000$ (2)
Salary Remaining : 0$
Markus Lauridsen 50,000$ (2)
Salary Remaining : 0$
Brandon Alderson 50,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 16 : 2,257,083$
Year 17 : 1,699,500$
Year 18 : 672,500$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,211,413$
Year 17 : 1,631,000$
Year 18 : 632,500$
Year 19 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 7000 - 95$ - 6,770 - 97%
Level 2: 4000 - 60$ - 3,902 - 98%
Level 3: 4000 - 45$ - 3,202 - 80%
Level 4: 2000 - 30$ - 1,660 - 83%
Luxury : 1000 - 190$ - 847 - 85%
Total Capacity :18000
Team Popularity : 99%

Income

Home Games Left0
Average Attendance - %16,381 - 91%
Average Income per Game1,574,138$
Year to Date Revenue64,539,671$

Expense

Pro Players Total Salaries54,990,000$
Farm Players Total Salaries2,058,083$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses62,242,018$
Farm Year To Date Expenses2,475,411$
Pro Salary Cap To Date61,242,028$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days474,492$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,679$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap61,242,028$
Estimate Under Maximum Salary Cap of 69,000,000$7,757,972$
Estimate Over Minimum Salary Cap of 0$ 61,242,028$
Current Bank Account27,257,072$
Projected Bank Account27,257,072$

Pro Players Salaries

Pavel Datsyuk 8,500,000$ (4)
-Salary Remaining : 0$
Alex Pietrangelo 7,050,000$ (4)
-Salary Remaining : 0$
Antti Niemi 5,960,000$ (4)
-Salary Remaining : 0$
James Wisniewski 5,025,000$ (2)
-Salary Remaining : 0$
Curtis Glencross 5,000,000$ (1)
-Salary Remaining : 0$
Jaden Schwartz 4,125,000$ (2)
-Salary Remaining : 0$
Antoine Vermette 3,575,000$ (1)
-Salary Remaining : 0$
Jonathan Ericsson 2,300,000$ (1)
-Salary Remaining : 0$
Anton Khudobin 2,245,000$ (2)
-Salary Remaining : 0$
Charlie Coyle 2,225,000$ (1)
-Salary Remaining : 0$
Ryan Spooner 2,225,000$ (2)
-Salary Remaining : 0$
Jeff Petry 2,205,000$ (2)
-Salary Remaining : 0$
Jannik Hansen 1,835,000$ (2)
-Salary Remaining : 0$
Chris Butler 1,830,000$ (2)
-Salary Remaining : 0$
Jay Beagle 1,200,000$ (2)
-Salary Remaining : 0$
James Sheppard 1,075,000$ (2)
-Salary Remaining : 0$
Devante Smith-Pelly 1,025,000$ (1)
-Salary Remaining : 0$
Jonathan Drouin 900,000$ (2)
-Salary Remaining : 0$
Dale Weise 850,000$ (2)
-Salary Remaining : 0$
Jeremy Morin 625,000$ (3)
-Salary Remaining : 0$
Martin Marincin 625,000$ (3)
-Salary Remaining : 0$
Eric Comrie 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 60,950,000$
Year 17 : 46,825,000$
Year 18 : 23,310,000$
Year 19 : 21,510,000$
Salary Average Commitment
Year 16 : 48,925,000$
Year 17 : 37,100,000$
Year 18 : 17,850,000$
Year 19 : 16,050,000$
Salary Cap with 1 Way Contract
Year 16 : 60,950,000$
Year 17 : 46,825,000$
Year 18 : 23,310,000$
Year 19 : 21,510,000$

Farm Players Salaries

Aaron Rome 150,000$ (3)
Salary Remaining : 0$
Jason Labarbera 110,000$ (2)
Salary Remaining : 0$
Michael Mersch 92,500$ (3)
Salary Remaining : 0$
Jordan Weal 87,500$ (2)
Salary Remaining : 0$
Jarred Tinordi 87,000$ (1)
Salary Remaining : 0$
Darroll Powe 80,000$ (1)
Salary Remaining : 0$
Zach Budish 80,000$ (2)
Salary Remaining : 0$
Xavier Ouellet 80,000$ (2)
Salary Remaining : 0$
Branden Troock 70,000$ (3)
Salary Remaining : 0$
Frankie Simonelli 70,000$ (3)
Salary Remaining : 0$
Jonathan Diaby 70,000$ (3)
Salary Remaining : 0$
Dan Catenacci 70,000$ (3)
Salary Remaining : 0$
Connor Carrick 63,667$ (1)
Salary Remaining : 0$
John Persson 62,500$ (1)
Salary Remaining : 0$
Matej Stransky 60,833$ (1)
Salary Remaining : 0$
David Broll 59,083$ (1)
Salary Remaining : 0$
Matt MacKenzie (Out of Payroll) 55,000$ (3)
Salary Remaining : 0$
Scott Valentine 55,000$ (3)
Salary Remaining : 0$
Brent Moran 55,000$ (3)
Salary Remaining : 0$
Mike Halmo 55,000$ (3)
Salary Remaining : 0$
Guillaume Latendresse 55,000$ (3)
Salary Remaining : 0$
Gleason Fournier 55,000$ (3)
Salary Remaining : 0$
Jani Lajunen 55,000$ (3)
Salary Remaining : 0$
Frederic St. Denis 55,000$ (2)
Salary Remaining : 0$
Jesse Winchester 55,000$ (3)
Salary Remaining : 0$
Adam Reid 55,000$ (3)
Salary Remaining : 0$
Brendan Connolly 55,000$ (3)
Salary Remaining : 0$
Derek Nesbitt 55,000$ (3)
Salary Remaining : 0$
Garnet Exelby 55,000$ (3)
Salary Remaining : 0$
Derrick LaPoint 55,000$ (3)
Salary Remaining : 0$
Marc Hagel 50,000$ (2)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 16 : 2,113,083$
Year 17 : 1,700,000$
Year 18 : 1,237,500$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,882,500$
Year 17 : 1,640,000$
Year 18 : 1,237,500$
Year 19 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 73$ - 6,286 - 90%
Level 2: 4000 - 43$ - 3,636 - 91%
Level 3: 4000 - 22$ - 3,698 - 92%
Level 4: 2000 - 16$ - 1,849 - 92%
Luxury : 1000 - 159$ - 900 - 90%
Total Capacity :18000
Team Popularity : 93%

Income

Home Games Left0
Average Attendance - %16,369 - 91%
Average Income per Game1,317,664$
Year to Date Revenue54,024,212$

Expense

Pro Players Total Salaries46,559,167$
Farm Players Total Salaries2,023,015$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses49,843,910$
Farm Year To Date Expenses2,517,771$
Pro Salary Cap To Date48,893,933$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days402,620$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,229$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap48,893,933$
Estimate Under Maximum Salary Cap of 69,000,000$20,106,067$
Estimate Over Minimum Salary Cap of 0$ 48,893,933$
Current Bank Account40,773,861$
Projected Bank Account40,773,861$

Pro Players Salaries

Sam Gagner 5,125,000$ (4)
-Salary Remaining : 0$
Erik Cole 4,000,000$ (1)
-Salary Remaining : 0$
David Perron 3,825,000$ (1)
-Salary Remaining : 0$
Ales Hemsky 3,700,000$ (1)
-Salary Remaining : 0$
Nate Prosser 3,250,000$ (5)
-Salary Remaining : 0$
Chris Phillips 3,250,000$ (5)
-Salary Remaining : 0$
Nate Thompson 3,000,000$ (5)
-Salary Remaining : 0$
Jared Spurgeon 2,900,000$ (4)
-Salary Remaining : 0$
Mathieu Perreault 2,675,000$ (1)
-Salary Remaining : 0$
Robyn Regehr 2,500,000$ (3)
-Salary Remaining : 0$
Evgeni Nabokov 2,400,000$ (2)
-Salary Remaining : 0$
Jonathan Bernier 2,325,000$ (2)
-Salary Remaining : 0$
Brad Richardson 1,900,000$ (2)
-Salary Remaining : 0$
Jason Chimera 1,750,000$ (2)
-Salary Remaining : 0$
Dmitry Kulikov 1,750,000$ (2)
-Salary Remaining : 0$
Simon Despres (Out of Payroll) 1,225,000$ (1)
-Salary Remaining : 0$
Tomas Jurco 709,167$ (1)
-Salary Remaining : 0$
John Kurtz 500,000$ (1)
-Salary Remaining : 0$
Justin Florek 500,000$ (1)
-Salary Remaining : 0$
Joe Vitale 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 16 : 47,784,167$
Year 17 : 30,650,000$
Year 18 : 20,025,000$
Year 19 : 17,525,000$
Salary Average Commitment
Year 16 : 48,025,000$
Year 17 : 32,450,000$
Year 18 : 20,025,000$
Year 19 : 17,525,000$
Salary Cap with 1 Way Contract
Year 16 : 47,784,167$
Year 17 : 30,650,000$
Year 18 : 20,025,000$
Year 19 : 17,525,000$

Farm Players Salaries

Stefan Elliott 97,500$ (2)
Salary Remaining : 0$
Jacob De La Rose 92,500$ (4)
Salary Remaining : 0$
Slater Koekkoek 92,500$ (3)
Salary Remaining : 0$
Garrett Noonan 90,000$ (3)
Salary Remaining : 0$
Robert Bortuzzo 90,000$ (2)
Salary Remaining : 0$
David Wolf 90,000$ (2)
Salary Remaining : 0$
Mark Cundari 85,432$ (2)
Salary Remaining : 0$
William Karlsson 83,083$ (1)
Salary Remaining : 0$
Quinton Howden 76,500$ (1)
Salary Remaining : 0$
Buddy Robinson 72,500$ (2)
Salary Remaining : 0$
Andrew Yogan 67,500$ (2)
Salary Remaining : 0$
Christopher Gibson 65,000$ (1)
Salary Remaining : 0$
Paul Postma 62,000$ (1)
Salary Remaining : 0$
John Muse 58,500$ (1)
Salary Remaining : 0$
Eric Knodel 55,000$ (2)
Salary Remaining : 0$
Oliver Lauridsen 55,000$ (3)
Salary Remaining : 0$
Darcy Zajac 55,000$ (3)
Salary Remaining : 0$
Jake Chelios 55,000$ (3)
Salary Remaining : 0$
Jeff Drouin-Deslauriers 55,000$ (3)
Salary Remaining : 0$
Rob Bordson 55,000$ (3)
Salary Remaining : 0$
Darren Archibald 55,000$ (3)
Salary Remaining : 0$
Sven Baertschi 55,000$ (2)
Salary Remaining : 0$
Travis Oleksuk 55,000$ (3)
Salary Remaining : 0$
Jordan Oesterle 55,000$ (2)
Salary Remaining : 0$
Eriah Hayes 50,000$ (2)
Salary Remaining : 0$
Tomas Kundratek 50,000$ (1)
Salary Remaining : 0$
Matt Bailey 50,000$ (1)
Salary Remaining : 0$
Corey Cowick 50,000$ (1)
Salary Remaining : 0$
Chris Wideman 50,000$ (2)
Salary Remaining : 0$
Rylan Schwartz 50,000$ (2)
Salary Remaining : 0$
Garnet Hathaway 50,000$ (1)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 16 : 2,023,015$
Year 17 : 1,477,932$
Year 18 : 660,000$
Year 19 : 92,500$
Salary Average Commitment
Year 16 : 1,637,932$
Year 17 : 1,385,432$
Year 18 : 617,500$
Year 19 : 50,000$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 82$ - 6,623 - 95%
Level 2: 4000 - 58$ - 3,617 - 90%
Level 3: 4000 - 30$ - 3,781 - 95%
Level 4: 2000 - 22$ - 1,848 - 92%
Luxury : 1000 - 175$ - 914 - 91%
Total Capacity :18000
Team Popularity : 94%

Income

Home Games Left0
Average Attendance - %16,783 - 93%
Average Income per Game1,456,457$
Year to Date Revenue59,714,755$

Expense

Pro Players Total Salaries61,415,000$
Farm Players Total Salaries2,489,384$
Coaches Total Salaries4,250,000$
Luxury Taxe Total0$
Pro Year To Date Expenses67,983,246$
Farm Year To Date Expenses4,464,934$
Pro Salary Cap To Date65,483,232$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days541,653$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days35,927$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap65,483,232$
Estimate Under Maximum Salary Cap of 69,000,000$3,516,768$
Estimate Over Minimum Salary Cap of 0$ 65,483,232$
Current Bank Account2,668,925$
Projected Bank Account2,668,925$

Pro Players Salaries

Jason Spezza 7,300,000$ (4)
-Salary Remaining : 0$
Dion Phaneuf 5,700,000$ (1)
-Salary Remaining : 0$
Matt Moulson 5,450,000$ (2)
-Salary Remaining : 0$
Johan Franzen 5,300,000$ (4)
-Salary Remaining : 0$
Patrik Elias 5,145,000$ (3)
-Salary Remaining : 0$
Shane Doan 4,575,000$ (3)
-Salary Remaining : 0$
Chris Kunitz 4,425,000$ (5)
-Salary Remaining : 0$
Ryan Miller 3,700,000$ (4)
-Salary Remaining : 0$
Matt Read 3,200,000$ (1)
-Salary Remaining : 0$
Marc Staal (Out of Payroll) 2,700,000$ (4)
-Salary Remaining : 0$
Andrew Shaw 2,675,000$ (1)
-Salary Remaining : 0$
Fedor Tyutin 2,425,000$ (4)
-Salary Remaining : 0$
Dave Bolland 2,300,000$ (2)
-Salary Remaining : 0$
Jimmy Hayes (Out of Payroll) 2,050,000$ (2)
-Salary Remaining : 0$
Ben Lovejoy 1,775,000$ (4)
-Salary Remaining : 0$
Steve Ott 1,500,000$ (4)
-Salary Remaining : 0$
Tim Gleason 1,400,000$ (3)
-Salary Remaining : 0$
Thomas Hickey 1,325,000$ (1)
-Salary Remaining : 0$
Casey Cizikas 1,000,000$ (1)
-Salary Remaining : 0$
Chad Johnson 995,000$ (3)
-Salary Remaining : 0$
Jordan Schroeder 675,000$ (1)
-Salary Remaining : 0$
Alex Petrovic 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 66,165,000$
Year 17 : 51,590,000$
Year 18 : 41,790,000$
Year 19 : 29,125,000$
Salary Average Commitment
Year 16 : 45,870,000$
Year 17 : 34,620,000$
Year 18 : 32,070,000$
Year 19 : 29,125,000$
Salary Cap with 1 Way Contract
Year 16 : 66,165,000$
Year 17 : 51,590,000$
Year 18 : 41,790,000$
Year 19 : 29,125,000$

Farm Players Salaries

Ryan Wilson 200,000$ (2)
Salary Remaining : 0$
Matt Lindblad 100,000$ (1)
Salary Remaining : 0$
Ludwig Karlsson 100,000$ (1)
Salary Remaining : 0$
Jussi Olkinuora 100,000$ (1)
Salary Remaining : 0$
Sam Brittain 99,500$ (3)
Salary Remaining : 0$
Jordan Binnington 90,000$ (3)
Salary Remaining : 0$
Joey Hishon 85,050$ (1)
Salary Remaining : 0$
Patrick Kaleta 75,000$ (1)
Salary Remaining : 0$
Taylor Aronson 75,000$ (3)
Salary Remaining : 0$
Guillaume Gelinas 75,000$ (3)
Salary Remaining : 0$
Ryan Olsen 75,000$ (3)
Salary Remaining : 0$
Alex Gudbranson 75,000$ (3)
Salary Remaining : 0$
Darren Dietz 66,500$ (1)
Salary Remaining : 0$
Ryan Horvat 65,000$ (3)
Salary Remaining : 0$
Brandon McNally 65,000$ (3)
Salary Remaining : 0$
Reid Petryk 65,000$ (3)
Salary Remaining : 0$
Carter Sandlak 65,000$ (3)
Salary Remaining : 0$
Bryce Aneloski 65,000$ (1)
Salary Remaining : 0$
Tommy Hughes 65,000$ (1)
Salary Remaining : 0$
Kellen Jones 65,000$ (1)
Salary Remaining : 0$
Joel Rechlicz 65,000$ (1)
Salary Remaining : 0$
Connor Jones 65,000$ (1)
Salary Remaining : 0$
Jordan Caron 64,500$ (1)
Salary Remaining : 0$
Tanner Richard 64,167$ (1)
Salary Remaining : 0$
Marek Hrivik 64,167$ (1)
Salary Remaining : 0$
Jaynen Rissling 60,500$ (3)
Salary Remaining : 0$
Greg Zanon 60,000$ (1)
Salary Remaining : 0$
Lukas Sutter 55,000$ (3)
Salary Remaining : 0$
Mathieu Brodeur 55,000$ (3)
Salary Remaining : 0$
Keith Seabrook 55,000$ (3)
Salary Remaining : 0$
Maxime Clermont 55,000$ (3)
Salary Remaining : 0$
Chris Bourque 55,000$ (3)
Salary Remaining : 0$
Kenny Ryan 50,000$ (2)
Salary Remaining : 0$
Corey Trivino 50,000$ (1)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 16 : 2,489,384$
Year 17 : 1,335,000$
Year 18 : 1,085,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,145,000$
Year 17 : 1,335,000$
Year 18 : 1,085,000$
Year 19 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 95$ - 6,746 - 96%
Level 2: 4000 - 70$ - 3,114 - 78%
Level 3: 4000 - 50$ - 2,826 - 71%
Level 4: 2000 - 35$ - 1,366 - 68%
Luxury : 1000 - 190$ - 816 - 82%
Total Capacity :18000
Team Popularity : 97%

Income

Home Games Left0
Average Attendance - %14,868 - 83%
Average Income per Game1,536,579$
Year to Date Revenue62,999,740$

Expense

Pro Players Total Salaries70,815,000$
Farm Players Total Salaries2,174,200$
Coaches Total Salaries2,150,000$
Luxury Taxe Total0$
Pro Year To Date Expenses69,667,956$
Farm Year To Date Expenses2,822,077$
Pro Salary Cap To Date68,167,959$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days612,839$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,934$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap68,167,959$
Estimate Under Maximum Salary Cap of 69,000,000$832,041$
Estimate Over Minimum Salary Cap of 0$ 68,167,959$
Current Bank Account18,489,686$
Projected Bank Account18,489,686$

Pro Players Salaries

Henrik Lundqvist 7,775,000$ (6)
-Salary Remaining : 0$
Daniel Sedin 7,200,000$ (2)
-Salary Remaining : 0$
David Krejci 6,750,000$ (4)
-Salary Remaining : 0$
Zdeno Chara 5,950,000$ (1)
-Salary Remaining : 0$
Jeff Skinner 5,000,000$ (3)
-Salary Remaining : 0$
Milan Lucic 4,775,000$ (2)
-Salary Remaining : 0$
Josh Gorges 4,210,000$ (3)
-Salary Remaining : 0$
David Legwand 3,750,000$ (3)
-Salary Remaining : 0$
Nick Leddy 3,500,000$ (1)
-Salary Remaining : 0$
Alexander Semin 3,400,000$ (5)
-Salary Remaining : 0$
Patrik Berglund 2,755,000$ (1)
-Salary Remaining : 0$
Jake Gardiner 2,475,000$ (3)
-Salary Remaining : 0$
Reilly Smith 2,350,000$ (2)
-Salary Remaining : 0$
Carl Hagelin 1,850,000$ (2)
-Salary Remaining : 0$
Vernon Fiddler 1,750,000$ (2)
-Salary Remaining : 0$
Mark Arcobello 1,725,000$ (4)
-Salary Remaining : 0$
David Schlemko 1,550,000$ (1)
-Salary Remaining : 0$
Al Montoya 1,000,000$ (1)
-Salary Remaining : 0$
David Pastrnak 925,000$ (4)
-Salary Remaining : 0$
Jon Merrill 850,000$ (2)
-Salary Remaining : 0$
Richard Panik 675,000$ (3)
-Salary Remaining : 0$
David Rundblad 600,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 70,815,000$
Year 17 : 56,060,000$
Year 18 : 36,685,000$
Year 19 : 20,575,000$
Salary Average Commitment
Year 16 : 53,250,000$
Year 17 : 50,825,000$
Year 18 : 32,050,000$
Year 19 : 20,150,000$
Salary Cap with 1 Way Contract
Year 16 : 70,815,000$
Year 17 : 56,060,000$
Year 18 : 36,685,000$
Year 19 : 20,575,000$

Farm Players Salaries

Matt Bartkowski 170,000$ (1)
Salary Remaining : 0$
Colton Gillies 150,000$ (2)
Salary Remaining : 0$
David Leggio 115,000$ (2)
Salary Remaining : 0$
Jared Staal 100,000$ (1)
Salary Remaining : 0$
Corey Potter 99,900$ (3)
Salary Remaining : 0$
Matt Taormina 99,900$ (3)
Salary Remaining : 0$
Kyle Cumiskey 99,900$ (3)
Salary Remaining : 0$
Pierre-Cedric Labrie 99,500$ (3)
Salary Remaining : 0$
Dillon Simpson 92,500$ (3)
Salary Remaining : 0$
Nicklas Jensen 90,000$ (1)
Salary Remaining : 0$
Zach Boychuk 90,000$ (1)
Salary Remaining : 0$
Malcolm Subban 90,000$ (1)
Salary Remaining : 0$
John McFarland 79,500$ (1)
Salary Remaining : 0$
Keegan Lowe 79,500$ (3)
Salary Remaining : 0$
Charles Hudon 62,500$ (2)
Salary Remaining : 0$
Corey Tropp 56,000$ (1)
Salary Remaining : 0$
Justin Courtnall 55,000$ (3)
Salary Remaining : 0$
Mitch Callahan 55,000$ (3)
Salary Remaining : 0$
Cory Kane 55,000$ (1)
Salary Remaining : 0$
Danny Hobbs 55,000$ (1)
Salary Remaining : 0$
Greg Miller 55,000$ (1)
Salary Remaining : 0$
Stu Bickel 55,000$ (2)
Salary Remaining : 0$
Julien Brouillette 55,000$ (1)
Salary Remaining : 0$
Eric Robinson 55,000$ (1)
Salary Remaining : 0$
Nicolas Blanchard 55,000$ (2)
Salary Remaining : 0$
Akim Aliu 55,000$ (3)
Salary Remaining : 0$
Denny Urban 50,000$ (2)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 16 : 2,174,200$
Year 17 : 1,223,700$
Year 18 : 736,200$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,902,200$
Year 17 : 1,211,200$
Year 18 : 736,200$
Year 19 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 94$ - 6,880 - 98%
Level 2: 4000 - 52$ - 3,961 - 99%
Level 3: 4000 - 38$ - 3,933 - 98%
Level 4: 2000 - 24$ - 1,971 - 99%
Luxury : 1000 - 178$ - 982 - 98%
Total Capacity :18000
Team Popularity : 101%

Income

Home Games Left0
Average Attendance - %17,726 - 98%
Average Income per Game1,588,662$
Year to Date Revenue65,135,146$

Expense

Pro Players Total Salaries70,095,000$
Farm Players Total Salaries2,089,250$
Coaches Total Salaries1,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses68,687,826$
Farm Year To Date Expenses2,618,393$
Pro Salary Cap To Date67,387,824$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days605,042$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,790$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,387,824$
Estimate Under Maximum Salary Cap of 69,000,000$1,612,176$
Estimate Over Minimum Salary Cap of 0$ 67,387,824$
Current Bank Account21,262,568$
Projected Bank Account21,262,568$

Pro Players Salaries

Joe Pavelski 7,055,000$ (2)
-Salary Remaining : 0$
Keith Yandle 6,025,000$ (3)
-Salary Remaining : 0$
Andrei Markov 5,950,000$ (4)
-Salary Remaining : 0$
Max Pacioretty 5,600,000$ (2)
-Salary Remaining : 0$
Scott Hartnell 5,025,000$ (1)
-Salary Remaining : 0$
Mike Fisher 4,975,000$ (5)
-Salary Remaining : 0$
Derek Stepan 4,840,000$ (1)
-Salary Remaining : 0$
Brooks Orpik 4,500,000$ (5)
-Salary Remaining : 0$
Kari Lehtonen 4,250,000$ (3)
-Salary Remaining : 0$
Milan Michalek 4,025,000$ (1)
-Salary Remaining : 0$
Sergei Gonchar 3,400,000$ (2)
-Salary Remaining : 0$
Johnny Boychuk 2,600,000$ (1)
-Salary Remaining : 0$
Cal Clutterbuck 1,975,000$ (3)
-Salary Remaining : 0$
Erik Condra 1,525,000$ (1)
-Salary Remaining : 0$
Boyd Gordon 1,500,000$ (4)
-Salary Remaining : 0$
Dwight King 1,400,000$ (3)
-Salary Remaining : 0$
Eric Gryba 1,225,000$ (3)
-Salary Remaining : 0$
Torrey Mitchell 1,000,000$ (2)
-Salary Remaining : 0$
Zack Smith 975,000$ (2)
-Salary Remaining : 0$
Dainius Zubrus 900,000$ (2)
-Salary Remaining : 0$
Korbinian Holzer 750,000$ (1)
-Salary Remaining : 0$
Jeff Zatkoff 600,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 16 : 70,095,000$
Year 17 : 51,330,000$
Year 18 : 32,400,000$
Year 19 : 16,925,000$
Salary Average Commitment
Year 16 : 50,140,000$
Year 17 : 34,000,000$
Year 18 : 22,125,000$
Year 19 : 16,925,000$
Salary Cap with 1 Way Contract
Year 16 : 70,095,000$
Year 17 : 51,330,000$
Year 18 : 32,400,000$
Year 19 : 16,925,000$

Farm Players Salaries

Cal O'Reilly 85,000$ (1)
Salary Remaining : 0$
Alex Biega 80,000$ (1)
Salary Remaining : 0$
Matt Puempel 80,000$ (2)
Salary Remaining : 0$
Maxim Lamarche 76,750$ (1)
Salary Remaining : 0$
Stefan Fournier 70,000$ (1)
Salary Remaining : 0$
Michael Schumacher 60,000$ (1)
Salary Remaining : 0$
Jamie Devane 57,500$ (2)
Salary Remaining : 0$
Matt Tassone 55,000$ (3)
Salary Remaining : 0$
Michael Pelech 55,000$ (3)
Salary Remaining : 0$
Andrew Cherniwchan 55,000$ (1)
Salary Remaining : 0$
Jeff Hoggan 55,000$ (1)
Salary Remaining : 0$
Mike Sislo 55,000$ (1)
Salary Remaining : 0$
Mark Zengerle 55,000$ (1)
Salary Remaining : 0$
Morgan Clark 55,000$ (3)
Salary Remaining : 0$
Brendan Bell 55,000$ (1)
Salary Remaining : 0$
Aaron Johnson 55,000$ (1)
Salary Remaining : 0$
Brett Findlay 55,000$ (2)
Salary Remaining : 0$
David Van der Gulik 55,000$ (1)
Salary Remaining : 0$
Parker Milner 55,000$ (1)
Salary Remaining : 0$
Carter Rowney 55,000$ (2)
Salary Remaining : 0$
Ian White 55,000$ (3)
Salary Remaining : 0$
Dane Byers 55,000$ (1)
Salary Remaining : 0$
Joe Corvo 55,000$ (3)
Salary Remaining : 0$
David Pacan 50,000$ (2)
Salary Remaining : 0$
Chris Crane 50,000$ (2)
Salary Remaining : 0$
Blair Riley 50,000$ (1)
Salary Remaining : 0$
Zack Torquato 50,000$ (1)
Salary Remaining : 0$
Paul Bissonnette 50,000$ (2)
Salary Remaining : 0$
Jake Dowell 50,000$ (2)
Salary Remaining : 0$
Gabriel Desjardins 50,000$ (1)
Salary Remaining : 0$
Richard Clune 50,000$ (2)
Salary Remaining : 0$
Peter Andersson 50,000$ (2)
Salary Remaining : 0$
Zach O'Brien 50,000$ (1)
Salary Remaining : 0$
Mike Angelidis 50,000$ (1)
Salary Remaining : 0$
Mathieu Coderre-Gagnon 50,000$ (2)
Salary Remaining : 0$
Vincent LoVerde 50,000$ (2)
Salary Remaining : 0$
Sean Dolan 50,000$ (1)
Salary Remaining : 0$
Total Farm Players37
Salary Commitment
Year 16 : 2,089,250$
Year 17 : 922,500$
Year 18 : 275,000$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,982,500$
Year 17 : 892,500$
Year 18 : 275,000$
Year 19 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7000 - 100$ - 6,633 - 95%
Level 2: 4000 - 69$ - 3,837 - 96%
Level 3: 4000 - 45$ - 3,843 - 96%
Level 4: 2000 - 31$ - 1,891 - 95%
Luxury : 1000 - 191$ - 930 - 93%
Total Capacity :18000
Team Popularity : 105%

Income

Home Games Left0
Average Attendance - %17,134 - 95%
Average Income per Game1,638,910$
Year to Date Revenue67,195,302$

Expense

Pro Players Total Salaries65,740,000$
Farm Players Total Salaries2,131,700$
Coaches Total Salaries2,675,000$
Luxury Taxe Total0$
Pro Year To Date Expenses67,666,488$
Farm Year To Date Expenses2,996,242$
Pro Salary Cap To Date65,866,514$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days572,373$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days25,481$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap65,866,514$
Estimate Under Maximum Salary Cap of 69,000,000$3,133,486$
Estimate Over Minimum Salary Cap of 0$ 65,866,514$
Current Bank Account26,890,119$
Projected Bank Account26,890,119$

Pro Players Salaries

Steven Stamkos 8,090,000$ (3)
-Salary Remaining : 0$
Nicklas Backstrom 7,900,000$ (5)
-Salary Remaining : 0$
Pekka Rinne 7,425,000$ (1)
-Salary Remaining : 0$
Bobby Ryan 5,750,000$ (6)
-Salary Remaining : 0$
Nick Foligno 5,575,000$ (4)
-Salary Remaining : 0$
Tyler Bozak 4,100,000$ (2)
-Salary Remaining : 0$
Roman Josi 4,050,000$ (4)
-Salary Remaining : 0$
Marcus Johansson 3,700,000$ (4)
-Salary Remaining : 0$
Marc Methot 2,650,000$ (4)
-Salary Remaining : 0$
Kris Russell 2,500,000$ (3)
-Salary Remaining : 0$
Josh Bailey 2,275,000$ (2)
-Salary Remaining : 0$
Viktor Stalberg 1,730,000$ (2)
-Salary Remaining : 0$
Joe Colborne 1,500,000$ (3)
-Salary Remaining : 0$
Matt Irwin 1,500,000$ (4)
-Salary Remaining : 0$
Marcus Foligno 1,485,000$ (1)
-Salary Remaining : 0$
Michael Stone 1,475,000$ (3)
-Salary Remaining : 0$
Eddie Lack 1,300,000$ (2)
-Salary Remaining : 0$
Peter Holland 1,125,000$ (2)
-Salary Remaining : 0$
Anton Lander 900,000$ (1)
-Salary Remaining : 0$
Dylan Olsen 710,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 16 : 65,740,000$
Year 17 : 55,220,000$
Year 18 : 44,690,000$
Year 19 : 31,125,000$
Salary Average Commitment
Year 16 : 49,875,000$
Year 17 : 41,050,000$
Year 18 : 36,600,000$
Year 19 : 31,125,000$
Salary Cap with 1 Way Contract
Year 16 : 65,740,000$
Year 17 : 55,220,000$
Year 18 : 44,690,000$
Year 19 : 31,125,000$

Farm Players Salaries

Maxwell Reinhart 115,000$ (2)
Salary Remaining : 0$
Jacob Markstrom 100,500$ (1)
Salary Remaining : 0$
Jeff Schultz 95,000$ (2)
Salary Remaining : 0$
Stephen Johns 92,500$ (3)
Salary Remaining : 0$
Michael Chaput 87,500$ (2)
Salary Remaining : 0$
Nathan Paetsch 87,500$ (2)
Salary Remaining : 0$
Cedrick Desjardins 82,500$ (2)
Salary Remaining : 0$
Pontus Aberg 80,000$ (2)
Salary Remaining : 0$
Brandon DeFazio 77,500$ (1)
Salary Remaining : 0$
Micheal Haley 67,500$ (3)
Salary Remaining : 0$
Andrew O'Brien 65,000$ (3)
Salary Remaining : 0$
Brad Malone 65,000$ (2)
Salary Remaining : 0$
Tim Erixon 65,000$ (3)
Salary Remaining : 0$
Jonathon Blum 62,500$ (3)
Salary Remaining : 0$
Jacob Josefson 62,500$ (3)
Salary Remaining : 0$
Ben Thomson 60,000$ (3)
Salary Remaining : 0$
Zac Dalpe 60,000$ (3)
Salary Remaining : 0$
Aaron Volpatti 60,000$ (3)
Salary Remaining : 0$
Philip Varone 58,700$ (4)
Salary Remaining : 0$
Ben Hanowski 57,500$ (3)
Salary Remaining : 0$
Matthew Ford 55,000$ (3)
Salary Remaining : 0$
Julian Melchiori 55,000$ (1)
Salary Remaining : 0$
Carl Klingberg 55,000$ (3)
Salary Remaining : 0$
Joshua Winquist 55,000$ (3)
Salary Remaining : 0$
Ben Walker 55,000$ (3)
Salary Remaining : 0$
Max Friberg 55,000$ (2)
Salary Remaining : 0$
Jason Missiaen 50,000$ (1)
Salary Remaining : 0$
Tobias Rieder 50,000$ (1)
Salary Remaining : 0$
Bobby Farnham 50,000$ (2)
Salary Remaining : 0$
Carter Ashton 50,000$ (1)
Salary Remaining : 0$
Blake Parlett 50,000$ (1)
Salary Remaining : 0$
Anthony Bitetto 50,000$ (1)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 16 : 2,131,700$
Year 17 : 1,648,700$
Year 18 : 931,200$
Year 19 : 58,700$
Salary Average Commitment
Year 16 : 2,042,500$
Year 17 : 1,610,000$
Year 18 : 922,500$
Year 19 : 50,000$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7000 - 90$ - 6,109 - 87%
Level 2: 4000 - 70$ - 2,696 - 67%
Level 3: 4000 - 45$ - 2,795 - 70%
Level 4: 2000 - 40$ - 1,058 - 53%
Luxury : 1000 - 180$ - 861 - 86%
Total Capacity :18000
Team Popularity : 92%

Income

Home Games Left0
Average Attendance - %13,519 - 75%
Average Income per Game1,362,133$
Year to Date Revenue55,847,465$

Expense

Pro Players Total Salaries51,700,000$
Farm Players Total Salaries2,140,167$
Coaches Total Salaries2,200,000$
Luxury Taxe Total0$
Pro Year To Date Expenses51,850,712$
Farm Year To Date Expenses2,845,485$
Pro Salary Cap To Date50,350,724$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days450,847$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days24,069$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap50,350,724$
Estimate Under Maximum Salary Cap of 69,000,000$18,649,276$
Estimate Over Minimum Salary Cap of 0$ 50,350,724$
Current Bank Account50,246,614$
Projected Bank Account50,246,614$

Pro Players Salaries

Vincent Lecavalier 6,525,000$ (1)
-Salary Remaining : 0$
Paul Martin 5,250,000$ (4)
-Salary Remaining : 0$
Tomas Fleischmann 4,800,000$ (2)
-Salary Remaining : 0$
Derek Roy 4,750,000$ (1)
-Salary Remaining : 0$
Cam Ward 4,050,000$ (1)
-Salary Remaining : 0$
Ladislav Smid 4,000,000$ (6)
-Salary Remaining : 0$
James Reimer 3,245,000$ (2)
-Salary Remaining : 0$
Cam Talbot 3,000,000$ (5)
-Salary Remaining : 0$
Jay McClement 3,000,000$ (3)
-Salary Remaining : 0$
Raphael Diaz 2,475,000$ (3)
-Salary Remaining : 0$
Travis Moen 2,200,000$ (1)
-Salary Remaining : 0$
Olli Maatta (Out of Payroll) 2,150,000$ (4)
-Salary Remaining : 0$
Brayden McNabb 2,025,000$ (4)
-Salary Remaining : 0$
Craig Adams 1,300,000$ (1)
-Salary Remaining : 0$
Beau Bennett 1,235,000$ (1)
-Salary Remaining : 0$
B.J. Crombeen 1,200,000$ (1)
-Salary Remaining : 0$
Derek Mackenzie 1,170,000$ (1)
-Salary Remaining : 0$
Derrick Pouliot 900,000$ (2)
-Salary Remaining : 0$
Jean-Gabriel Pageau 725,000$ (1)
-Salary Remaining : 0$
Jayson Megna 700,000$ (2)
-Salary Remaining : 0$
Nathan Oystrick 550,000$ (2)
-Salary Remaining : 0$
Eric O'Dell 550,000$ (3)
-Salary Remaining : 0$
Michael Bournival (Out of Payroll) 550,000$ (2)
-Salary Remaining : 0$
Nathan McIver 550,000$ (2)
-Salary Remaining : 0$
Drew Bagnall 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players25
Salary Commitment
Year 16 : 57,400,000$
Year 17 : 33,745,000$
Year 18 : 22,450,000$
Year 19 : 16,425,000$
Salary Average Commitment
Year 16 : 53,920,000$
Year 17 : 31,500,000$
Year 18 : 22,450,000$
Year 19 : 16,425,000$
Salary Cap with 1 Way Contract
Year 16 : 57,400,000$
Year 17 : 33,745,000$
Year 18 : 22,450,000$
Year 19 : 16,425,000$

Farm Players Salaries

Devin Setoguchi 132,500$ (2)
Salary Remaining : 0$
Kevin Fiala 92,500$ (3)
Salary Remaining : 0$
Shea Theodore 92,500$ (3)
Salary Remaining : 0$
Scott Harrington 90,000$ (3)
Salary Remaining : 0$
Matt Murray 89,500$ (3)
Salary Remaining : 0$
Brian Dumoulin 83,167$ (1)
Salary Remaining : 0$
Philip Samuelsson 60,000$ (3)
Salary Remaining : 0$
Rick Pinkston 55,000$ (2)
Salary Remaining : 0$
Mario Lamoureux 55,000$ (2)
Salary Remaining : 0$
Shane Bakker 55,000$ (2)
Salary Remaining : 0$
Patrick Kennedy 55,000$ (2)
Salary Remaining : 0$
Rocco Carzo 55,000$ (2)
Salary Remaining : 0$
Sahir Gill 55,000$ (2)
Salary Remaining : 0$
Tim Spencer 55,000$ (2)
Salary Remaining : 0$
Brandon Burlon 55,000$ (3)
Salary Remaining : 0$
Mike Little 55,000$ (2)
Salary Remaining : 0$
Mike Dalhuisen 55,000$ (2)
Salary Remaining : 0$
Matt Kassian 55,000$ (2)
Salary Remaining : 0$
Tyler Shattock 55,000$ (2)
Salary Remaining : 0$
Nathan Longpre 55,000$ (2)
Salary Remaining : 0$
Steve MacIntyre 55,000$ (2)
Salary Remaining : 0$
Trent Vogelhuber 55,000$ (2)
Salary Remaining : 0$
Mike Keenan 55,000$ (2)
Salary Remaining : 0$
Riley Brace 55,000$ (3)
Salary Remaining : 0$
Tyler Brown 55,000$ (2)
Salary Remaining : 0$
Peter Sivak 55,000$ (2)
Salary Remaining : 0$
Nick Tuzzolino 55,000$ (2)
Salary Remaining : 0$
Mike Blunden 50,000$ (1)
Salary Remaining : 0$
Dylan McIlrath 50,000$ (2)
Salary Remaining : 0$
Eric Boulton 50,000$ (1)
Salary Remaining : 0$
Dustin Stevenson 50,000$ (1)
Salary Remaining : 0$
Drew MacKenzie 50,000$ (1)
Salary Remaining : 0$
Brad Thiessen 50,000$ (1)
Salary Remaining : 0$
Jim O'Brien 50,000$ (1)
Salary Remaining : 0$
Eric Selleck 50,000$ (1)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 16 : 2,140,167$
Year 17 : 1,707,000$
Year 18 : 534,500$
Year 19 : 0$
Salary Average Commitment
Year 16 : 2,057,000$
Year 17 : 1,707,000$
Year 18 : 534,500$
Year 19 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7000 - 86$ - 6,581 - 94%
Level 2: 4000 - 60$ - 3,802 - 95%
Level 3: 4000 - 40$ - 3,657 - 91%
Level 4: 2000 - 28$ - 1,756 - 88%
Luxury : 1000 - 171$ - 948 - 95%
Total Capacity :18000
Team Popularity : 96%

Income

Home Games Left0
Average Attendance - %16,744 - 93%
Average Income per Game1,501,852$
Year to Date Revenue61,575,949$

Expense

Pro Players Total Salaries61,025,000$
Farm Players Total Salaries2,276,817$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Pro Year To Date Expenses64,776,590$
Farm Year To Date Expenses2,743,289$
Pro Salary Cap To Date63,476,592$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days528,178$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,532$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap63,476,592$
Estimate Under Maximum Salary Cap of 69,000,000$5,523,408$
Estimate Over Minimum Salary Cap of 0$ 63,476,592$
Current Bank Account10,218,930$
Projected Bank Account10,218,930$

Pro Players Salaries

Evgeni Malkin 8,215,000$ (1)
-Salary Remaining : 0$
Patric Hornqvist (Out of Payroll) 5,525,000$ (3)
-Salary Remaining : 0$
Jimmy Howard 5,300,000$ (4)
-Salary Remaining : 0$
Marian Gaborik 5,200,000$ (2)
-Salary Remaining : 0$
Andrej Meszaros 5,000,000$ (5)
-Salary Remaining : 0$
Daniel Briere 4,650,000$ (1)
-Salary Remaining : 0$
Johnny Oduya 4,250,000$ (4)
-Salary Remaining : 0$
Martin Hanzal 4,150,000$ (5)
-Salary Remaining : 0$
Tomas Tatar 4,075,000$ (6)
-Salary Remaining : 0$
Tyler Johnson (Out of Payroll) 3,570,000$ (3)
-Salary Remaining : 0$
Jay Harrison 3,500,000$ (1)
-Salary Remaining : 0$
Chris Kelly 3,500,000$ (4)
-Salary Remaining : 0$
Viktor Fasth 2,025,000$ (2)
-Salary Remaining : 0$
Tanner Glass 1,600,000$ (3)
-Salary Remaining : 0$
Deryk Engelland 1,500,000$ (3)
-Salary Remaining : 0$
Jordin Tootoo 1,500,000$ (3)
-Salary Remaining : 0$
Radko Gudas 1,400,000$ (3)
-Salary Remaining : 0$
Kyle Chipchura 1,010,000$ (1)
-Salary Remaining : 0$
Andre Burakovsky 900,000$ (2)
-Salary Remaining : 0$
Rasmus Ristolainen 900,000$ (1)
-Salary Remaining : 0$
Aaron Ekblad 900,000$ (2)
-Salary Remaining : 0$
Bo Horvat 900,000$ (2)
-Salary Remaining : 0$
Mikhail Grigorenko 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 16 : 70,120,000$
Year 17 : 51,845,000$
Year 18 : 41,370,000$
Year 19 : 26,275,000$
Salary Average Commitment
Year 16 : 56,500,000$
Year 17 : 47,075,000$
Year 18 : 37,800,000$
Year 19 : 26,275,000$
Salary Cap with 1 Way Contract
Year 16 : 70,120,000$
Year 17 : 51,845,000$
Year 18 : 41,370,000$
Year 19 : 26,275,000$

Farm Players Salaries

Adam McQuaid 300,000$ (3)
Salary Remaining : 0$
Daniel Carcillo 150,000$ (2)
Salary Remaining : 0$
Adam Pardy 99,900$ (3)
Salary Remaining : 0$
Ville Pokka 90,000$ (2)
Salary Remaining : 0$
Joel Armia 90,000$ (1)
Salary Remaining : 0$
Nikita Nesterov 82,500$ (3)
Salary Remaining : 0$
Michael Keranen 80,000$ (2)
Salary Remaining : 0$
Antoine Bibeau 80,000$ (3)
Salary Remaining : 0$
Esa Lindell 70,000$ (3)
Salary Remaining : 0$
Joe Basaraba 70,000$ (3)
Salary Remaining : 0$
Danick Martel 70,000$ (3)
Salary Remaining : 0$
Henrik Tommernes 68,000$ (1)
Salary Remaining : 0$
Jyrki Jokipakka 66,667$ (1)
Salary Remaining : 0$
Patrik Bartosak 62,000$ (3)
Salary Remaining : 0$
Henri Ikonen 61,667$ (1)
Salary Remaining : 0$
Anton Zlobin 60,833$ (1)
Salary Remaining : 0$
Maxim Kitsyn 60,250$ (1)
Salary Remaining : 0$
Jesse Joensuu 55,000$ (3)
Salary Remaining : 0$
Benjamin Dieude-Fauvel 55,000$ (1)
Salary Remaining : 0$
Guillaume Lepine 55,000$ (1)
Salary Remaining : 0$
Rasmus Tirronen 55,000$ (3)
Salary Remaining : 0$
Alexander MacMillan 55,000$ (1)
Salary Remaining : 0$
Mikko Vainonen 55,000$ (3)
Salary Remaining : 0$
Dominik Uher 55,000$ (2)
Salary Remaining : 0$
Allan McPherson 55,000$ (1)
Salary Remaining : 0$
Brandon MacLean 55,000$ (1)
Salary Remaining : 0$
Aaron Gens 55,000$ (3)
Salary Remaining : 0$
Tom Kuhnhackl 55,000$ (2)
Salary Remaining : 0$
Teemu Pulkkinen 55,000$ (2)
Salary Remaining : 0$
Philippe Paradis 55,000$ (3)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 16 : 2,276,817$
Year 17 : 1,594,400$
Year 18 : 1,109,400$
Year 19 : 0$
Salary Average Commitment
Year 16 : 1,799,400$
Year 17 : 1,524,400$
Year 18 : 1,109,400$
Year 19 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 100$ - 6,508 - 93%
Level 2: 4000 - 65$ - 3,748 - 94%
Level 3: 4000 - 50$ - 3,397 - 85%
Level 4: 2000 - 30$ - 1,787 - 89%
Luxury : 1000 - 185$ - 943 - 94%
Total Capacity :18000
Team Popularity : 99%

Income

Home Games Left0
Average Attendance - %16,383 - 91%
Average Income per Game1,557,339$
Year to Date Revenue63,850,885$

Expense

Pro Players Total Salaries66,095,000$
Farm Players Total Salaries2,212,500$
Coaches Total Salaries2,825,000$
Luxury Taxe Total0$
Pro Year To Date Expenses66,774,396$
Farm Year To Date Expenses3,406,904$
Pro Salary Cap To Date64,949,387$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days575,593$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,225$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap64,949,387$
Estimate Under Maximum Salary Cap of 69,000,000$4,050,613$
Estimate Over Minimum Salary Cap of 0$ 64,949,387$
Current Bank Account19,310,910$
Projected Bank Account19,310,910$

Pro Players Salaries

Ryan Getzlaf 6,925,000$ (1)
-Salary Remaining : 0$
Marian Hossa 6,450,000$ (5)
-Salary Remaining : 0$
Corey Crawford 6,300,000$ (3)
-Salary Remaining : 0$
Brent Seabrook 5,625,000$ (5)
-Salary Remaining : 0$
Mike Richards 5,250,000$ (2)
-Salary Remaining : 0$
Brendan Gallagher 4,375,000$ (2)
-Salary Remaining : 0$
David Desharnais (Out of Payroll) 4,165,000$ (4)
-Salary Remaining : 0$
Jack Johnson 3,825,000$ (5)
-Salary Remaining : 0$
Ryan McDonagh 3,725,000$ (1)
-Salary Remaining : 0$
Travis Hamonic 3,240,000$ (3)
-Salary Remaining : 0$
Alexei Emelin 3,010,000$ (3)
-Salary Remaining : 0$
Darren Helm 2,250,000$ (4)
-Salary Remaining : 0$
Zemgus Girgensons 2,125,000$ (4)
-Salary Remaining : 0$
Tomas Hertl 2,075,000$ (4)
-Salary Remaining : 0$
Brenden Morrow 1,995,000$ (2)
-Salary Remaining : 0$
Mike Weber 1,700,000$ (4)
-Salary Remaining : 0$
Nathan Gerbe 1,550,000$ (4)
-Salary Remaining : 0$
David Moss 1,000,000$ (3)
-Salary Remaining : 0$
Andrew Hammond 1,000,000$ (1)
-Salary Remaining : 0$
Filip Forsberg 900,000$ (2)
-Salary Remaining : 0$
Blake Comeau 900,000$ (1)
-Salary Remaining : 0$
Henrik Tallinder 775,000$ (1)
-Salary Remaining : 0$
Todd Bertuzzi 550,000$ (2)
-Salary Remaining : 0$
Jean-Philippe Cote 550,000$ (3)
-Salary Remaining : 0$
Total Pro Players24
Salary Commitment
Year 16 : 70,260,000$
Year 17 : 56,935,000$
Year 18 : 43,865,000$
Year 19 : 29,765,000$
Salary Average Commitment
Year 16 : 55,050,000$
Year 17 : 41,725,000$
Year 18 : 31,050,000$
Year 19 : 29,000,000$
Salary Cap with 1 Way Contract
Year 16 : 70,260,000$
Year 17 : 56,935,000$
Year 18 : 43,865,000$
Year 19 : 29,765,000$

Farm Players Salaries

Aleksander Barkov 237,500$ (4)
Salary Remaining : 0$
Ruslan Fedotenko 154,000$ (2)
Salary Remaining : 0$
Yannick Weber 132,500$ (2)
Salary Remaining : 0$
Frederick Gaudreau 99,500$ (1)
Salary Remaining : 0$
Jimmy Oligny 99,500$ (1)
Salary Remaining : 0$
Jesper Pettersson 99,500$ (1)
Salary Remaining : 0$
Brandon McMillan 97,000$ (1)
Salary Remaining : 0$
Vladislav Namestnikov 92,500$ (4)
Salary Remaining : 0$
Rickard Rakell 87,500$ (2)
Salary Remaining : 0$
Gabriel Dumont 80,000$ (2)
Salary Remaining : 0$
Matt Hunwick 75,000$ (3)
Salary Remaining : 0$
Keith Ballard 75,000$ (1)
Salary Remaining : 0$
Maxime Fortunus 75,000$ (2)
Salary Remaining : 0$
Jack Skille 65,000$ (3)
Salary Remaining : 0$
Richard Bachman 61,500$ (3)
Salary Remaining : 0$
Tye McGinn 56,500$ (1)
Salary Remaining : 0$
Yann Danis 55,000$ (3)
Salary Remaining : 0$
Luke Gazdic 55,000$ (3)
Salary Remaining : 0$
Jonathan Marchessault 55,000$ (2)
Salary Remaining : 0$
Patrick McNeill 55,000$ (3)
Salary Remaining : 0$
Peter Harrold 55,000$ (3)
Salary Remaining : 0$
Joe Cannata 50,000$ (1)
Salary Remaining : 0$
Mark Mancari 50,000$ (2)
Salary Remaining : 0$
Shane O'Brien 50,000$ (1)
Salary Remaining : 0$
Trevor Parkes 50,000$ (1)
Salary Remaining : 0$
Scott Timmins 50,000$ (2)
Salary Remaining : 0$
Samuel Noreau 50,000$ (2)
Salary Remaining : 0$
Jack Hillen 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 16 : 2,212,500$
Year 17 : 1,485,500$
Year 18 : 751,500$
Year 19 : 330,000$
Salary Average Commitment
Year 16 : 2,049,000$
Year 17 : 1,400,500$
Year 18 : 709,000$
Year 19 : 287,500$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 98$ - 6,190 - 88%
Level 2: 4000 - 66$ - 3,613 - 90%
Level 3: 4000 - 39$ - 3,970 - 99%
Level 4: 2000 - 26$ - 1,990 - 100%
Luxury : 1000 - 179$ - 988 - 99%
Total Capacity :18000
Team Popularity : 105%

Income

Home Games Left0
Average Attendance - %16,751 - 93%
Average Income per Game1,583,579$
Year to Date Revenue64,926,754$

Expense

Pro Players Total Salaries68,078,333$
Farm Players Total Salaries2,020,417$
Coaches Total Salaries1,950,000$
Luxury Taxe Total0$
Pro Year To Date Expenses68,635,812$
Farm Year To Date Expenses2,717,267$
Pro Salary Cap To Date67,485,795$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days586,681$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,902$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap67,485,795$
Estimate Under Maximum Salary Cap of 69,000,000$1,514,205$
Estimate Over Minimum Salary Cap of 0$ 67,485,795$
Current Bank Account20,046,805$
Projected Bank Account20,046,805$

Pro Players Salaries

Anton Stralman 8,250,000$ (1)
-Salary Remaining : 0$
Henrik Zetterberg 7,750,000$ (5)
-Salary Remaining : 0$
Tyler Seguin 6,775,000$ (1)
-Salary Remaining : 0$
Jason Pominville 5,600,000$ (4)
-Salary Remaining : 0$
Duncan Keith 5,250,000$ (3)
-Salary Remaining : 0$
Gustav Nyquist 5,200,000$ (1)
-Salary Remaining : 0$
Kevin Shattenkirk 5,000,000$ (1)
-Salary Remaining : 0$
Roberto Luongo 4,925,000$ (2)
-Salary Remaining : 0$
Justin Faulk 4,150,000$ (5)
-Salary Remaining : 0$
Mika Zibanejad 3,375,000$ (4)
-Salary Remaining : 0$
Brian Boyle 1,750,000$ (1)
-Salary Remaining : 0$
Paul Gaustad 1,650,000$ (4)
-Salary Remaining : 0$
Mark Fayne 1,525,000$ (4)
-Salary Remaining : 0$
Matt Calvert 1,500,000$ (1)
-Salary Remaining : 0$
Drew Miller 1,500,000$ (1)
-Salary Remaining : 0$
Luca Sbisa 1,075,000$ (2)
-Salary Remaining : 0$
Alex Stalock 1,000,000$ (3)
-Salary Remaining : 0$
Jim Slater 650,000$ (3)
-Salary Remaining : 0$
Mark Stone 603,333$ (1)
-Salary Remaining : 0$
Tom Sestito 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 16 : 68,078,333$
Year 17 : 37,500,000$
Year 18 : 30,950,000$
Year 19 : 24,050,000$
Salary Average Commitment
Year 16 : 57,903,333$
Year 17 : 27,325,000$
Year 18 : 25,700,000$
Year 19 : 24,050,000$
Salary Cap with 1 Way Contract
Year 16 : 68,078,333$
Year 17 : 37,500,000$
Year 18 : 30,950,000$
Year 19 : 24,050,000$

Farm Players Salaries

Brett Connolly 102,500$ (1)
Salary Remaining : 0$
Teuvo Teravainen 92,500$ (4)
Salary Remaining : 0$
Zach Redmond 85,000$ (1)
Salary Remaining : 0$
Brett Bellemore 80,000$ (3)
Salary Remaining : 0$
Seth Griffith 75,917$ (1)
Salary Remaining : 0$
Kael Mouillierat 75,000$ (2)
Salary Remaining : 0$
Kyle MacKinnon 65,000$ (2)
Salary Remaining : 0$
Maxim Noreau 62,500$ (3)
Salary Remaining : 0$
Seth Helgeson 59,500$ (4)
Salary Remaining : 0$
Dustin Gazley 57,500$ (1)
Salary Remaining : 0$
Paul Thompson 57,500$ (3)
Salary Remaining : 0$
David Warsofsky 56,500$ (1)
Salary Remaining : 0$
Jean-Francois Berube 56,000$ (3)
Salary Remaining : 0$
Barry Goers 55,000$ (3)
Salary Remaining : 0$
Justin Falk 55,000$ (2)
Salary Remaining : 0$
Nicolas Deschamps 55,000$ (2)
Salary Remaining : 0$
Benn Ferriero 55,000$ (2)
Salary Remaining : 0$
Riley Wetmore 55,000$ (3)
Salary Remaining : 0$
Reid Boucher 55,000$ (3)
Salary Remaining : 0$
Greg Rallo 55,000$ (2)
Salary Remaining : 0$
Matt Pelech 55,000$ (2)
Salary Remaining : 0$
Pierre-Luc Letourneau-Leblond 55,000$ (2)
Salary Remaining : 0$
Zach Miskovic 55,000$ (2)
Salary Remaining : 0$
Bretton Stamler 55,000$ (3)
Salary Remaining : 0$
Kyle Hagel 55,000$ (2)
Salary Remaining : 0$
Brant Harris 55,000$ (3)
Salary Remaining : 0$
Travis Ehrhardt 55,000$ (3)
Salary Remaining : 0$
Chris Langkow 55,000$ (3)
Salary Remaining : 0$
Martin Ouellette 55,000$ (2)
Salary Remaining : 0$
Yann Sauve 55,000$ (2)
Salary Remaining : 0$
Matt Carkner 55,000$ (2)
Salary Remaining : 0$
Cody Almond 55,000$ (3)
Salary Remaining : 0$
Steve McCarthy 50,000$ (1)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 16 : 2,020,417$
Year 17 : 1,593,000$
Year 18 : 848,000$
Year 19 : 152,000$
Salary Average Commitment
Year 16 : 1,859,417$
Year 17 : 1,541,000$
Year 18 : 796,000$
Year 19 : 100,000$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 69,000,000$
Available Cap Space

Over Minimum of
0$

Pro Players

Farm Players

Total Players

Avalanche 1,039,657$ 63,724,105$ 5,275,895$ 63,724,105$ 203252
Blackhawks 6,647,567$ 58,051,708$ 10,948,292$ 58,051,708$ 222951
Blue Jackets 25,962,794$ 68,504,011$ 495,989$ 68,504,011$ 203353
Blues 36,889,896$ 63,176,700$ 5,823,300$ 63,176,700$ 223355
Bruins -543,030$ 68,271,128$ 728,872$ 68,271,128$ 232851
Canadiens 11,759,078$ 66,587,185$ 2,412,815$ 66,587,185$ 243054
Canucks -4,443,689$ 68,279,862$ 720,138$ 68,279,862$ 212748
Capitals 18,130,136$ 59,194,491$ 9,805,509$ 59,194,491$ 243054
Coyotes 2,738,464$ 67,113,210$ 1,886,790$ 67,113,210$ 212849
Devils 12,262,746$ 64,241,927$ 4,758,073$ 64,241,927$ 222951
Ducks 15,214,265$ 55,122,050$ 13,877,950$ 55,122,050$ 222951
Flames 28,416,284$ 66,682,010$ 2,317,990$ 66,682,010$ 232851
Flyers 36,573,698$ 45,421,010$ 23,578,990$ 45,421,010$ 243155
Hurricanes 7,112,174$ 65,976,406$ 3,023,594$ 65,976,406$ 213253
Islanders 13,235,501$ 68,091,825$ 908,175$ 68,091,825$ 203151
Jets 20,746,292$ 67,524,311$ 1,475,689$ 67,524,311$ 212950
Kings 24,218,649$ 62,938,844$ 6,061,156$ 62,938,844$ 222951
Lightning -5,652,575$ 68,275,267$ 724,733$ 68,275,267$ 222951
Maple Leafs -7,225,164$ 68,131,010$ 868,990$ 68,131,010$ 223052
Oilers 3,705,270$ 64,863,919$ 4,136,081$ 64,863,919$ 243155
Panthers 27,257,072$ 61,242,028$ 7,757,972$ 61,242,028$ 223153
Penguins 40,773,861$ 48,893,933$ 20,106,067$ 48,893,933$ 203151
Predators 2,668,925$ 65,483,232$ 3,516,768$ 65,483,232$ 223456
Rangers 18,489,686$ 68,167,959$ 832,041$ 68,167,959$ 222749
Red Wings 21,262,568$ 67,387,824$ 1,612,176$ 67,387,824$ 223759
Sabres 26,890,119$ 65,866,514$ 3,133,486$ 65,866,514$ 203252
Senators 50,246,614$ 50,350,724$ 18,649,276$ 50,350,724$ 253560
Sharks 10,218,930$ 63,476,592$ 5,523,408$ 63,476,592$ 233053
Stars 19,310,910$ 64,949,387$ 4,050,613$ 64,949,387$ 242852
Wild 20,046,805$ 67,485,795$ 1,514,205$ 67,485,795$ 203353