Team Finance for Ligue d'Hockey Simulé

Update - 4 juin 2020 at 20:27

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 100$ - 5,017 - 70%
Level 2: 3601 - 60$ - 2,640 - 73%
Level 3: 4502 - 35$ - 3,522 - 78%
Level 4: 1801 - 20$ - 1,443 - 80%
Luxury : 900 - 200$ - 668 - 74%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %13,290 - 74%
Average Income per Game1,335,620$
Year to Date Revenue54,760,421$

Expense

Pro Players Total Salaries58,652,543$
Farm Players Total Salaries1,724,000$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,369,365$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days493,823$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,620$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,369,365$
Estimate Under Maximum Salary Cap of 56,800,000$430,635$
Estimate Over Minimum Salary Cap of 0$ 56,369,365$
Current Bank Account4,823,638$
Projected Bank Account4,823,638$

Pro Players Salaries

Marian Gaborik 7,450,000$ (3)
-Salary Remaining : 0$
Scott Gomez 7,357,143$ (2)
-Salary Remaining : 0$
Cam Ward 6,000,000$ (6)
-Salary Remaining : 0$
Brian Rafalski 5,315,000$ (4)
-Salary Remaining : 0$
Milan Hejduk 4,700,000$ (3)
-Salary Remaining : 0$
Eric Brewer 4,000,000$ (1)
-Salary Remaining : 0$
Milan Michalek 3,490,400$ (1)
-Salary Remaining : 0$
Joffrey Lupul 3,255,000$ (1)
-Salary Remaining : 0$
Niklas Hagman 2,505,000$ (2)
-Salary Remaining : 0$
Mark Eaton 2,125,000$ (2)
-Salary Remaining : 0$
Peter Budaj 2,000,000$ (2)
-Salary Remaining : 0$
Jeff Finger 1,750,000$ (5)
-Salary Remaining : 0$
Andy Hilbert 1,700,000$ (2)
-Salary Remaining : 0$
Jason Chimera 1,250,000$ (5)
-Salary Remaining : 0$
Robert Nilsson 1,200,000$ (3)
-Salary Remaining : 0$
Kyle Cumiskey 1,000,000$ (3)
-Salary Remaining : 0$
Shane O'Brien 955,000$ (2)
-Salary Remaining : 0$
Victor Hedman 900,000$ (2)
-Salary Remaining : 0$
Drew Miller 900,000$ (1)
-Salary Remaining : 0$
Brandon Yip 800,000$ (3)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 58,652,543$
Year 7 : 47,007,143$
Year 8 : 29,465,000$
Year 9 : 14,315,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 58,652,543$
Year 7 : 47,007,143$
Year 8 : 29,465,000$
Year 9 : 14,315,000$

Farm Players Salaries

Cody McLeod 112,900$ (2)
Salary Remaining : 0$
Matt Pelech 95,000$ (1)
Salary Remaining : 0$
Jordan Eberle 84,600$ (3)
Salary Remaining : 0$
Jim McKenzie 80,000$ (1)
Salary Remaining : 0$
Philippe Dupuis 80,000$ (3)
Salary Remaining : 0$
Wes O'Neill 75,000$ (1)
Salary Remaining : 0$
Grant Lewis 70,500$ (2)
Salary Remaining : 0$
Cory Emmerton 70,000$ (3)
Salary Remaining : 0$
Martin St-Pierre 70,000$ (2)
Salary Remaining : 0$
Codey Burki 70,000$ (3)
Salary Remaining : 0$
Mike Vernace 61,500$ (1)
Salary Remaining : 0$
Jay Harrison 54,500$ (1)
Salary Remaining : 0$
Nick Petrecki 50,000$ (3)
Salary Remaining : 0$
Jeremy Langlois 50,000$ (3)
Salary Remaining : 0$
Johan Alcen 50,000$ (2)
Salary Remaining : 0$
Ben Ondrus 50,000$ (3)
Salary Remaining : 0$
Jori Lehtera 50,000$ (2)
Salary Remaining : 0$
Justin Mercier 50,000$ (3)
Salary Remaining : 0$
Hubert Labrie 50,000$ (2)
Salary Remaining : 0$
Gregory Stewart 50,000$ (2)
Salary Remaining : 0$
Gabriel Lemieux 50,000$ (2)
Salary Remaining : 0$
Trevor Cann 50,000$ (3)
Salary Remaining : 0$
Kent Patterson 50,000$ (1)
Salary Remaining : 0$
Andrej Kudrna 50,000$ (2)
Salary Remaining : 0$
Kyle Hughes 50,000$ (2)
Salary Remaining : 0$
Kevin Montgomery 50,000$ (2)
Salary Remaining : 0$
Julien Cayer 50,000$ (3)
Salary Remaining : 0$
Steve Quailer 50,000$ (3)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 6 : 1,724,000$
Year 7 : 1,644,000$
Year 8 : 1,258,000$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8200 - 66$ - 7,793 - 95%
Level 2: 4100 - 46$ - 3,835 - 94%
Level 3: 5125 - 24$ - 4,905 - 96%
Level 4: 2050 - 12$ - 2,014 - 98%
Luxury : 1025 - 130$ - 990 - 97%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %19,538 - 95%
Average Income per Game1,357,741$
Year to Date Revenue55,667,390$

Expense

Pro Players Total Salaries53,380,000$
Farm Players Total Salaries2,519,600$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,093,481$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days448,182$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,021$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,093,481$
Estimate Under Maximum Salary Cap of 56,800,000$2,706,519$
Estimate Over Minimum Salary Cap of 0$ 54,093,481$
Current Bank Account11,571,994$
Projected Bank Account11,571,994$

Pro Players Salaries

Jarome Iginla 7,000,000$ (1)
-Salary Remaining : 0$
Jonathan Toews 6,140,000$ (5)
-Salary Remaining : 0$
Patrick Kane 5,995,000$ (5)
-Salary Remaining : 0$
Dennis Seidenberg 5,200,000$ (4)
-Salary Remaining : 0$
Chris Mason 4,300,000$ (2)
-Salary Remaining : 0$
Cam Barker 3,430,000$ (3)
-Salary Remaining : 0$
Mike Knuble 3,200,000$ (1)
-Salary Remaining : 0$
Dan Hamhuis 2,975,000$ (4)
-Salary Remaining : 0$
Manny Malhotra 2,600,000$ (2)
-Salary Remaining : 0$
Nikolai Kulemin 2,305,000$ (5)
-Salary Remaining : 0$
Bryan Allen (Out of Payroll) 2,300,000$ (4)
-Salary Remaining : 0$
Jordan Leopold 2,070,000$ (4)
-Salary Remaining : 0$
Frans Nielsen 2,000,000$ (3)
-Salary Remaining : 0$
Blake Comeau 1,000,000$ (1)
-Salary Remaining : 0$
Michael Grabner 900,000$ (1)
-Salary Remaining : 0$
John Tavares 900,000$ (2)
-Salary Remaining : 0$
Niclas Bergfors 850,000$ (1)
-Salary Remaining : 0$
Niklas Hjalmarsson (Out of Payroll) 800,000$ (1)
-Salary Remaining : 0$
Manny Legace 750,000$ (2)
-Salary Remaining : 0$
Mark Stuart 650,000$ (2)
-Salary Remaining : 0$
Jamie Benn 585,000$ (2)
-Salary Remaining : 0$
Riley Holzapfel 530,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 56,480,000$
Year 7 : 42,730,000$
Year 8 : 32,945,000$
Year 9 : 26,985,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 56,480,000$
Year 7 : 42,730,000$
Year 8 : 32,945,000$
Year 9 : 26,985,000$

Farm Players Salaries

Paul Mara 189,500$ (2)
Salary Remaining : 0$
Matt Niskanen 155,000$ (3)
Salary Remaining : 0$
Jamal Mayers 140,000$ (1)
Salary Remaining : 0$
Yan Stastny 130,000$ (2)
Salary Remaining : 0$
Ladislav Smid 130,000$ (3)
Salary Remaining : 0$
Aaron Voros 120,000$ (3)
Salary Remaining : 0$
Teddy Purcell 100,000$ (1)
Salary Remaining : 0$
Jordan Hendry 90,000$ (3)
Salary Remaining : 0$
Corey Crawford 90,000$ (4)
Salary Remaining : 0$
Ondrej Pavelec 90,000$ (1)
Salary Remaining : 0$
Brad Richardson 85,000$ (1)
Salary Remaining : 0$
Jiri Tlusty 85,000$ (1)
Salary Remaining : 0$
Nikita Filatov 84,500$ (3)
Salary Remaining : 0$
Mikael Backlund 83,100$ (3)
Salary Remaining : 0$
Jody Shelley 80,000$ (2)
Salary Remaining : 0$
Luca Sbisa 80,000$ (1)
Salary Remaining : 0$
Evan Brophey 73,500$ (1)
Salary Remaining : 0$
Brad Marchand 70,000$ (1)
Salary Remaining : 0$
Spencer Machacek 69,000$ (3)
Salary Remaining : 0$
Sean Bentivoglio 65,000$ (3)
Salary Remaining : 0$
Wade Brookbank 65,000$ (1)
Salary Remaining : 0$
Andy Rogers 65,000$ (2)
Salary Remaining : 0$
Michal Repik 60,000$ (3)
Salary Remaining : 0$
Chris Armstrong 60,000$ (3)
Salary Remaining : 0$
Andy Delmore 60,000$ (3)
Salary Remaining : 0$
Justin Hodgman 50,000$ (2)
Salary Remaining : 0$
Lane MacDermid 50,000$ (2)
Salary Remaining : 0$
Bryan Helmer 50,000$ (1)
Salary Remaining : 0$
Bryan Bickell 50,000$ (1)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 6 : 2,519,600$
Year 7 : 2,454,600$
Year 8 : 1,531,100$
Year 9 : 430,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7254 - 74$ - 7,156 - 99%
Level 2: 3627 - 48$ - 3,589 - 99%
Level 3: 4534 - 26$ - 4,483 - 99%
Level 4: 1814 - 14$ - 1,804 - 99%
Luxury : 907 - 174$ - 861 - 95%
Total Capacity :18136

Income

Home Games Left0
Average Attendance - %17,893 - 99%
Average Income per Game1,401,338$
Year to Date Revenue57,454,852$

Expense

Pro Players Total Salaries50,176,666$
Farm Players Total Salaries1,744,500$
Coaches Total Salaries1,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date49,680,464$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days421,708$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,963$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap49,680,464$
Estimate Under Maximum Salary Cap of 56,800,000$7,119,536$
Estimate Over Minimum Salary Cap of 0$ 49,680,464$
Current Bank Account5,862,830$
Projected Bank Account5,862,830$

Pro Players Salaries

Nicklas Lidstrom 7,500,000$ (1)
-Salary Remaining : 0$
Marty Turco 6,000,000$ (2)
-Salary Remaining : 0$
Michael Ryder 3,850,000$ (2)
-Salary Remaining : 0$
Tom Poti 3,500,000$ (2)
-Salary Remaining : 0$
Denis Grebeshkov 3,200,000$ (2)
-Salary Remaining : 0$
Ray Emery 3,166,666$ (1)
-Salary Remaining : 0$
Antero Niittymaki 2,220,000$ (2)
-Salary Remaining : 0$
Blake Wheeler 2,150,000$ (4)
-Salary Remaining : 0$
Colin White 2,050,000$ (4)
-Salary Remaining : 0$
Andrew Cogliano 2,000,000$ (1)
-Salary Remaining : 0$
Dominic Moore 2,000,000$ (3)
-Salary Remaining : 0$
Sean Bergenheim 1,910,000$ (3)
-Salary Remaining : 0$
Vernon Fiddler 1,885,000$ (4)
-Salary Remaining : 0$
Patrik Berglund 1,695,000$ (4)
-Salary Remaining : 0$
Mike Lundin 1,560,000$ (4)
-Salary Remaining : 0$
Patric Hornqvist 1,510,000$ (5)
-Salary Remaining : 0$
Mark Giordano 1,335,000$ (4)
-Salary Remaining : 0$
Nick Foligno 765,000$ (1)
-Salary Remaining : 0$
Mark Parrish 750,000$ (1)
-Salary Remaining : 0$
Ryan Carter 620,000$ (2)
-Salary Remaining : 0$
Nathan Oystrick 510,000$ (3)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 50,176,666$
Year 7 : 35,995,000$
Year 8 : 16,605,000$
Year 9 : 12,185,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 50,176,666$
Year 7 : 35,995,000$
Year 8 : 16,605,000$
Year 9 : 12,185,000$

Farm Players Salaries

Brad Staubitz 90,000$ (1)
Salary Remaining : 0$
Dan Fritsche (Out of Payroll) 78,500$ (2)
Salary Remaining : 0$
Brodie Dupont 74,000$ (2)
Salary Remaining : 0$
Trevor Smith 68,500$ (1)
Salary Remaining : 0$
Andreas Nodl 66,500$ (3)
Salary Remaining : 0$
Trevor Frischmon 65,000$ (1)
Salary Remaining : 0$
Ryan White 65,000$ (2)
Salary Remaining : 0$
Mathieu Carle 64,000$ (3)
Salary Remaining : 0$
Dustin Jeffrey (Out of Payroll) 63,500$ (3)
Salary Remaining : 0$
Grant Clitsome 60,000$ (3)
Salary Remaining : 0$
Patrick Bordeleau 57,500$ (1)
Salary Remaining : 0$
Jonathan Sigalet 57,000$ (3)
Salary Remaining : 0$
Evan McGrath 55,000$ (3)
Salary Remaining : 0$
Mike Murphy 55,000$ (3)
Salary Remaining : 0$
Benn Olson 55,000$ (2)
Salary Remaining : 0$
Matt Marquardt 55,000$ (1)
Salary Remaining : 0$
Dan Lacosta 54,500$ (3)
Salary Remaining : 0$
David Schlemko 52,500$ (2)
Salary Remaining : 0$
Rob Kwiet 50,000$ (3)
Salary Remaining : 0$
Sam Roberts 50,000$ (3)
Salary Remaining : 0$
Tom Zanoski 50,000$ (3)
Salary Remaining : 0$
Kevin Regan 50,000$ (1)
Salary Remaining : 0$
Brett Motherwell 50,000$ (3)
Salary Remaining : 0$
Trevor Gillies 50,000$ (3)
Salary Remaining : 0$
Carl Hudson 50,000$ (3)
Salary Remaining : 0$
Brian Roloff 50,000$ (3)
Salary Remaining : 0$
Elgin Reid 50,000$ (3)
Salary Remaining : 0$
Daniel Tkaczuk 50,000$ (3)
Salary Remaining : 0$
Matt Cohen 50,000$ (1)
Salary Remaining : 0$
Johnny Pohl 50,000$ (1)
Salary Remaining : 0$
Andrew Sweetland 50,000$ (3)
Salary Remaining : 0$
Ian McKenzie 50,000$ (1)
Salary Remaining : 0$
Matt Nickerson 50,000$ (1)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 6 : 1,886,500$
Year 7 : 1,662,500$
Year 8 : 1,226,500$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7609 - 80$ - 6,927 - 91%
Level 2: 3804 - 50$ - 3,723 - 98%
Level 3: 4756 - 30$ - 4,638 - 98%
Level 4: 1902 - 17$ - 1,714 - 90%
Luxury : 951 - 175$ - 837 - 88%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %17,839 - 94%
Average Income per Game1,508,457$
Year to Date Revenue61,846,748$

Expense

Pro Players Total Salaries52,760,000$
Farm Players Total Salaries2,073,500$
Coaches Total Salaries1,950,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,967,124$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days446,364$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,921$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,967,124$
Estimate Under Maximum Salary Cap of 56,800,000$1,832,876$
Estimate Over Minimum Salary Cap of 0$ 54,967,124$
Current Bank Account45,755,014$
Projected Bank Account45,755,014$

Pro Players Salaries

Andy McDonald 4,830,000$ (5)
-Salary Remaining : 0$
Brad Boyes 4,775,000$ (5)
-Salary Remaining : 0$
Pekka Rinne 4,520,000$ (5)
-Salary Remaining : 0$
Kevin Bieksa (Out of Payroll) 4,250,000$ (3)
-Salary Remaining : 0$
Antti Miettinen 4,000,000$ (3)
-Salary Remaining : 0$
Andrew Brunette 3,855,000$ (3)
-Salary Remaining : 0$
Mathieu Schneider 3,700,000$ (1)
-Salary Remaining : 0$
Jussi Jokinen 3,285,000$ (6)
-Salary Remaining : 0$
T.J. Oshie 3,280,000$ (4)
-Salary Remaining : 0$
Lee Stempniak 3,250,000$ (2)
-Salary Remaining : 0$
Brett Clark 3,000,000$ (2)
-Salary Remaining : 0$
David Backes 2,455,000$ (3)
-Salary Remaining : 0$
Kyle Quincey 1,800,000$ (1)
-Salary Remaining : 0$
Carlo Colaiacovo 1,500,000$ (2)
-Salary Remaining : 0$
Erik Johnson 1,500,000$ (1)
-Salary Remaining : 0$
Roman Polak 1,495,000$ (4)
-Salary Remaining : 0$
Kyle Chipchura 1,265,000$ (3)
-Salary Remaining : 0$
Mike Grier 1,250,000$ (1)
-Salary Remaining : 0$
Johan Hedberg 1,150,000$ (2)
-Salary Remaining : 0$
Fredrik Sjostrom 1,150,000$ (1)
-Salary Remaining : 0$
David Kolomatis 700,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 57,010,000$
Year 7 : 47,610,000$
Year 8 : 38,010,000$
Year 9 : 22,185,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,010,000$
Year 7 : 47,610,000$
Year 8 : 38,010,000$
Year 9 : 22,185,000$

Farm Players Salaries

Charles Linglet 120,000$ (1)
Salary Remaining : 0$
Jeff Woywitka 110,000$ (1)
Salary Remaining : 0$
Cam Janssen 90,000$ (1)
Salary Remaining : 0$
Jonas Junland 87,500$ (1)
Salary Remaining : 0$
Ben Bishop 87,500$ (1)
Salary Remaining : 0$
Martin Skoula 85,000$ (3)
Salary Remaining : 0$
Trent Whitfield 82,500$ (3)
Salary Remaining : 0$
Brian Salcido 82,500$ (3)
Salary Remaining : 0$
Steve Wagner 77,500$ (2)
Salary Remaining : 0$
Tyson Strachan 73,000$ (2)
Salary Remaining : 0$
Ryan Murphy 70,000$ (2)
Salary Remaining : 0$
Andrei Loktionov 68,500$ (3)
Salary Remaining : 0$
Chris Beckford-Tseu 67,500$ (1)
Salary Remaining : 0$
Mathieu Curadeau 67,500$ (3)
Salary Remaining : 0$
Chris Porter 67,500$ (2)
Salary Remaining : 0$
Nicholas Drazenovic 65,500$ (3)
Salary Remaining : 0$
Josh Beaulieu 65,000$ (3)
Salary Remaining : 0$
Julian Talbot 65,000$ (2)
Salary Remaining : 0$
Ryan Reaves 63,000$ (3)
Salary Remaining : 0$
Josh Aspenlind 62,500$ (3)
Salary Remaining : 0$
Chris Lawrence 62,500$ (3)
Salary Remaining : 0$
Jim Jackson 62,500$ (1)
Salary Remaining : 0$
Todd Perry 61,000$ (3)
Salary Remaining : 0$
Brett Sonne 60,000$ (2)
Salary Remaining : 0$
Matthew Pistilli 60,000$ (3)
Salary Remaining : 0$
Michael Duco 55,000$ (1)
Salary Remaining : 0$
Steve MacIntyre 55,000$ (1)
Salary Remaining : 0$
Marek Schwarz 50,000$ (2)
Salary Remaining : 0$
Andrei Pervyshin 50,000$ (2)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 6 : 2,073,500$
Year 7 : 2,073,500$
Year 8 : 1,083,500$
Year 9 : 401,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7026 - 90$ - 5,773 - 82%
Level 2: 3513 - 55$ - 2,918 - 83%
Level 3: 4391 - 32$ - 3,923 - 89%
Level 4: 1757 - 25$ - 1,145 - 65%
Luxury : 878 - 190$ - 720 - 82%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %14,480 - 82%
Average Income per Game1,370,977$
Year to Date Revenue56,210,049$

Expense

Pro Players Total Salaries55,045,001$
Farm Players Total Salaries1,813,200$
Coaches Total Salaries2,300,001$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,878,609$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days465,661$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days23,250$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,878,609$
Estimate Under Maximum Salary Cap of 56,800,000$921,391$
Estimate Over Minimum Salary Cap of 0$ 55,878,609$
Current Bank Account38,168,444$
Projected Bank Account38,168,444$

Pro Players Salaries

Daniel Alfredsson 6,610,000$ (3)
-Salary Remaining : 0$
Phil Kessel 5,475,000$ (5)
-Salary Remaining : 0$
Mike Green 5,000,000$ (3)
-Salary Remaining : 0$
Nik Antropov 4,440,000$ (3)
-Salary Remaining : 0$
Niklas Backstrom 4,400,000$ (1)
-Salary Remaining : 0$
David Krejci 4,260,000$ (3)
-Salary Remaining : 0$
Dennis Wideman 3,715,000$ (2)
-Salary Remaining : 0$
R.J. Umberger 3,390,000$ (5)
-Salary Remaining : 0$
Rich Peverley 3,045,000$ (4)
-Salary Remaining : 0$
Stephane Robidas 3,000,001$ (4)
-Salary Remaining : 0$
Marc-Andre Bergeron (Out of Payroll) 2,750,000$ (2)
-Salary Remaining : 0$
David Perron 2,500,000$ (1)
-Salary Remaining : 0$
Andrei Kostitsyn 2,185,000$ (3)
-Salary Remaining : 0$
Kurt Sauer 1,400,000$ (2)
-Salary Remaining : 0$
Jason Williams 1,000,000$ (3)
-Salary Remaining : 0$
Ville Leino 875,000$ (1)
-Salary Remaining : 0$
Mark Fistric 860,000$ (2)
-Salary Remaining : 0$
Mark Popovic 830,000$ (3)
-Salary Remaining : 0$
Ryan O'Reilly 775,000$ (2)
-Salary Remaining : 0$
Michael Leighton 700,000$ (2)
-Salary Remaining : 0$
Nate Thompson 585,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 57,795,001$
Year 7 : 49,435,001$
Year 8 : 39,235,001$
Year 9 : 14,910,001$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,795,001$
Year 7 : 49,435,001$
Year 8 : 39,235,001$
Year 9 : 14,910,001$

Farm Players Salaries

Chris Thorburn 200,000$ (2)
Salary Remaining : 0$
Brian Pothier 125,700$ (1)
Salary Remaining : 0$
Sheldon Brookbank 100,000$ (1)
Salary Remaining : 0$
Francis Pare 90,000$ (1)
Salary Remaining : 0$
Kenndal McArdle 90,000$ (1)
Salary Remaining : 0$
Dan Jancevski 82,500$ (3)
Salary Remaining : 0$
Chris Bourque 75,500$ (2)
Salary Remaining : 0$
Matt Keetley 75,000$ (2)
Salary Remaining : 0$
Anssi Salmela 75,000$ (1)
Salary Remaining : 0$
Landon Wilson 75,000$ (1)
Salary Remaining : 0$
Jared Ross 71,000$ (1)
Salary Remaining : 0$
Brad Winchester 71,000$ (3)
Salary Remaining : 0$
Jonas Frogren 70,000$ (1)
Salary Remaining : 0$
Lauri Korpikoski 60,000$ (2)
Salary Remaining : 0$
Danny Groulx 52,500$ (3)
Salary Remaining : 0$
Aaron Volpatti 50,000$ (3)
Salary Remaining : 0$
David Liffiton 50,000$ (1)
Salary Remaining : 0$
Dustin Tokarski 50,000$ (2)
Salary Remaining : 0$
Eddie Del Grosso 50,000$ (1)
Salary Remaining : 0$
Maxim Mayorov 50,000$ (2)
Salary Remaining : 0$
Guillaume Goulet 50,000$ (2)
Salary Remaining : 0$
Cedric Lalonde-McNicoll 50,000$ (2)
Salary Remaining : 0$
Mike Blunden 50,000$ (1)
Salary Remaining : 0$
Gabriel Bourque 50,000$ (2)
Salary Remaining : 0$
Andrew Bodnarchuk 50,000$ (2)
Salary Remaining : 0$
Total Farm Players25
Salary Commitment
Year 6 : 1,813,200$
Year 7 : 1,713,200$
Year 8 : 906,500$
Year 9 : 206,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8509 - 75$ - 7,392 - 87%
Level 2: 4255 - 45$ - 3,699 - 87%
Level 3: 5318 - 35$ - 3,825 - 72%
Level 4: 2127 - 15$ - 1,856 - 87%
Luxury : 1064 - 175$ - 842 - 79%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %17,615 - 83%
Average Income per Game1,483,204$
Year to Date Revenue60,811,382$

Expense

Pro Players Total Salaries61,452,857$
Farm Players Total Salaries2,204,600$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,707,611$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days515,313$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days24,005$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,707,611$
Estimate Under Maximum Salary Cap of 56,800,000$92,389$
Estimate Over Minimum Salary Cap of 0$ 56,707,611$
Current Bank Account898,317$
Projected Bank Account898,317$

Pro Players Salaries

Scott Niedermayer 7,500,000$ (1)
-Salary Remaining : 0$
Thomas Vanek 7,142,857$ (1)
-Salary Remaining : 0$
Marc Savard 7,000,000$ (2)
-Salary Remaining : 0$
Jason Pominville 5,300,000$ (1)
-Salary Remaining : 0$
Ales Hemsky 5,135,000$ (2)
-Salary Remaining : 0$
Tomas Plekanec 4,740,000$ (4)
-Salary Remaining : 0$
Niklas Kronwall 4,045,000$ (3)
-Salary Remaining : 0$
Shea Weber 4,000,000$ (1)
-Salary Remaining : 0$
Matt Cooke 2,100,000$ (1)
-Salary Remaining : 0$
Josh Gorges 2,095,000$ (4)
-Salary Remaining : 0$
Alex Goligoski 2,000,000$ (1)
-Salary Remaining : 0$
Curtis Glencross 1,720,000$ (1)
-Salary Remaining : 0$
Blair Betts 1,500,000$ (4)
-Salary Remaining : 0$
Benoit Pouliot 1,310,000$ (3)
-Salary Remaining : 0$
Travis Moen 1,265,000$ (3)
-Salary Remaining : 0$
Jaroslav Halak 1,250,000$ (1)
-Salary Remaining : 0$
Sean O'Donnell 1,000,000$ (1)
-Salary Remaining : 0$
Brian Boucher 750,000$ (2)
-Salary Remaining : 0$
Dan Sexton 575,000$ (3)
-Salary Remaining : 0$
Paul Byron 525,000$ (2)
-Salary Remaining : 0$
Christian Hanson 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 61,452,857$
Year 7 : 29,440,000$
Year 8 : 15,530,000$
Year 9 : 8,335,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 61,452,857$
Year 7 : 29,440,000$
Year 8 : 15,530,000$
Year 9 : 8,335,000$

Farm Players Salaries

Max Pacioretty 88,000$ (3)
Salary Remaining : 0$
Viktor Tikhonov 84,600$ (2)
Salary Remaining : 0$
Mikkel Boedker 84,500$ (3)
Salary Remaining : 0$
Andre Benoit 80,000$ (3)
Salary Remaining : 0$
Tom Preissing 80,000$ (2)
Salary Remaining : 0$
Mark Mancari 76,500$ (2)
Salary Remaining : 0$
Corey Locke 74,500$ (3)
Salary Remaining : 0$
Chris Conner 73,500$ (2)
Salary Remaining : 0$
Dwight Helminen 71,000$ (1)
Salary Remaining : 0$
David Laliberte 70,500$ (1)
Salary Remaining : 0$
Jeffrey Penner 70,000$ (1)
Salary Remaining : 0$
Zach Miskovic 70,000$ (3)
Salary Remaining : 0$
P.K. Subban 70,000$ (2)
Salary Remaining : 0$
Ben Maxwell 68,000$ (3)
Salary Remaining : 0$
Jon Mirasty 67,500$ (1)
Salary Remaining : 0$
Cedrick Desjardins 67,500$ (1)
Salary Remaining : 0$
J.T. Wyman 58,500$ (1)
Salary Remaining : 0$
Rob Hisey 50,000$ (3)
Salary Remaining : 0$
Brad Thiessen 50,000$ (2)
Salary Remaining : 0$
Eric Walsky 50,000$ (2)
Salary Remaining : 0$
MacGregor Sharp 50,000$ (3)
Salary Remaining : 0$
J.P. Lamoureux 50,000$ (3)
Salary Remaining : 0$
Olivier Latendresse 50,000$ (3)
Salary Remaining : 0$
Jordan Knackstedt 50,000$ (3)
Salary Remaining : 0$
Jon Gleed 50,000$ (2)
Salary Remaining : 0$
Brian Connelly 50,000$ (3)
Salary Remaining : 0$
Evan Oberg 50,000$ (2)
Salary Remaining : 0$
Stefano Giliati 50,000$ (1)
Salary Remaining : 0$
Brad Cole 50,000$ (1)
Salary Remaining : 0$
Nick Holden 50,000$ (1)
Salary Remaining : 0$
Geoff Kinrade 50,000$ (1)
Salary Remaining : 0$
Duncan Milroy 50,000$ (3)
Salary Remaining : 0$
J.P. Testwuide 50,000$ (3)
Salary Remaining : 0$
Justin Soryal 50,000$ (1)
Salary Remaining : 0$
Greg Scott 50,000$ (3)
Salary Remaining : 0$
Trevor Bruess 50,000$ (2)
Salary Remaining : 0$
Total Farm Players36
Salary Commitment
Year 6 : 2,204,600$
Year 7 : 2,204,600$
Year 8 : 1,315,000$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7452 - 75$ - 7,239 - 97%
Level 2: 3726 - 43$ - 3,651 - 98%
Level 3: 4658 - 34$ - 3,569 - 77%
Level 4: 1862 - 18$ - 1,776 - 95%
Luxury : 932 - 194$ - 674 - 72%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %16,909 - 91%
Average Income per Game1,389,657$
Year to Date Revenue56,975,935$

Expense

Pro Players Total Salaries57,075,000$
Farm Players Total Salaries2,275,700$
Coaches Total Salaries1,350,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,691,696$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days482,851$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days27,072$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,691,696$
Estimate Under Maximum Salary Cap of 56,800,000$2,108,304$
Estimate Over Minimum Salary Cap of 0$ 54,691,696$
Current Bank Account32,962,884$
Projected Bank Account32,962,884$

Pro Players Salaries

Rick Nash 7,000,000$ (3)
-Salary Remaining : 0$
Mark Streit 6,055,000$ (4)
-Salary Remaining : 0$
Roman Hamrlik 5,070,000$ (1)
-Salary Remaining : 0$
Rick Dipietro 4,500,000$ (4)
-Salary Remaining : 0$
Johan Franzen 4,080,000$ (4)
-Salary Remaining : 0$
Matthew Lombardi 3,000,000$ (2)
-Salary Remaining : 0$
Willie Mitchell 3,000,000$ (2)
-Salary Remaining : 0$
Valtteri Filppula 2,955,000$ (5)
-Salary Remaining : 0$
Mikhail Grabovski 2,885,000$ (1)
-Salary Remaining : 0$
Ryan Kesler 2,800,000$ (2)
-Salary Remaining : 0$
Mike Smith 2,640,000$ (3)
-Salary Remaining : 0$
Craig Conroy 2,300,000$ (4)
-Salary Remaining : 0$
Trent Hunter 1,925,000$ (1)
-Salary Remaining : 0$
Josh Bailey 1,540,000$ (4)
-Salary Remaining : 0$
Luke Schenn 1,110,000$ (3)
-Salary Remaining : 0$
Patrick Eaves 1,100,000$ (2)
-Salary Remaining : 0$
Colin Fraser 1,010,000$ (2)
-Salary Remaining : 0$
Nick Boynton 1,000,000$ (2)
-Salary Remaining : 0$
Mathieu Dandenault 980,000$ (4)
-Salary Remaining : 0$
Jannik Hansen 870,000$ (2)
-Salary Remaining : 0$
Nicklas Grossman 705,000$ (3)
-Salary Remaining : 0$
Kip Brennan 550,000$ (4)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 57,075,000$
Year 7 : 47,195,000$
Year 8 : 34,415,000$
Year 9 : 22,960,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,075,000$
Year 7 : 47,195,000$
Year 8 : 34,415,000$
Year 9 : 22,960,000$

Farm Players Salaries

Shean Donovan 95,000$ (1)
Salary Remaining : 0$
Dean McAmmond 92,500$ (1)
Salary Remaining : 0$
Tom Pyatt 90,000$ (4)
Salary Remaining : 0$
Shaun Heshka 90,000$ (1)
Salary Remaining : 0$
Jimmy Sharrow 85,000$ (1)
Salary Remaining : 0$
Bates Battaglia 85,000$ (2)
Salary Remaining : 0$
Michael Ryan 85,000$ (1)
Salary Remaining : 0$
Nolan Baumgartner 82,500$ (4)
Salary Remaining : 0$
Joey Mormina 80,000$ (1)
Salary Remaining : 0$
Chris Holt 80,000$ (2)
Salary Remaining : 0$
Nathan Guenin 75,500$ (4)
Salary Remaining : 0$
Greg Moore 75,200$ (2)
Salary Remaining : 0$
Brian Willsie 75,000$ (1)
Salary Remaining : 0$
Wyatt Smith 65,000$ (3)
Salary Remaining : 0$
Sergei Shirokov 65,000$ (3)
Salary Remaining : 0$
Tom Cavanagh 65,000$ (4)
Salary Remaining : 0$
Juraj Simek 65,000$ (1)
Salary Remaining : 0$
Mario Bliznak 55,000$ (3)
Salary Remaining : 0$
Carter Bancks 55,000$ (3)
Salary Remaining : 0$
Brock McBride 55,000$ (2)
Salary Remaining : 0$
Tim Spencer 55,000$ (2)
Salary Remaining : 0$
Braden Holtby 55,000$ (3)
Salary Remaining : 0$
Kris Fredheim 50,000$ (2)
Salary Remaining : 0$
Pat White 50,000$ (2)
Salary Remaining : 0$
Anton Rodin 50,000$ (2)
Salary Remaining : 0$
Andrew Sarauer 50,000$ (2)
Salary Remaining : 0$
Brent Regner 50,000$ (2)
Salary Remaining : 0$
Robert Czarnik 50,000$ (3)
Salary Remaining : 0$
Kyle De Coste 50,000$ (3)
Salary Remaining : 0$
Patrick Coulombe 50,000$ (2)
Salary Remaining : 0$
Sean Lorenz 50,000$ (3)
Salary Remaining : 0$
Daniel Rahimi 50,000$ (2)
Salary Remaining : 0$
Kirill Petrov 50,000$ (3)
Salary Remaining : 0$
Evan Fuller 50,000$ (3)
Salary Remaining : 0$
Philip Larsen 50,000$ (3)
Salary Remaining : 0$
Total Farm Players35
Salary Commitment
Year 6 : 2,275,700$
Year 7 : 2,275,700$
Year 8 : 1,498,200$
Year 9 : 313,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7311 - 95$ - 5,451 - 75%
Level 2: 3655 - 70$ - 2,271 - 62%
Level 3: 4569 - 50$ - 2,471 - 54%
Level 4: 1828 - 30$ - 948 - 52%
Luxury : 914 - 185$ - 739 - 81%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %11,879 - 65%
Average Income per Game1,365,768$
Year to Date Revenue55,996,473$

Expense

Pro Players Total Salaries55,758,000$
Farm Players Total Salaries1,914,000$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,633,837$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days469,074$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,950$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,633,837$
Estimate Under Maximum Salary Cap of 56,800,000$1,166,163$
Estimate Over Minimum Salary Cap of 0$ 55,633,837$
Current Bank Account11,204,867$
Projected Bank Account11,204,867$

Pro Players Salaries

Paul Stastny 6,500,000$ (3)
-Salary Remaining : 0$
Simon Gagne 6,225,000$ (5)
-Salary Remaining : 0$
Martin St-Louis 5,965,000$ (4)
-Salary Remaining : 0$
Joni Pitkanen 4,455,000$ (1)
-Salary Remaining : 0$
Saku Koivu 4,250,000$ (5)
-Salary Remaining : 0$
Rene Bourque 4,230,000$ (2)
-Salary Remaining : 0$
Jaroslav Spacek 4,000,000$ (3)
-Salary Remaining : 0$
Petr Sykora 3,600,000$ (2)
-Salary Remaining : 0$
Kris Versteeg 2,985,000$ (5)
-Salary Remaining : 0$
Aaron Ward 2,025,000$ (2)
-Salary Remaining : 0$
Marty Reasoner 2,000,000$ (2)
-Salary Remaining : 0$
Matt Hunwick 1,755,000$ (3)
-Salary Remaining : 0$
Brian Rolston 1,750,000$ (2)
-Salary Remaining : 0$
Clarke MacArthur 1,483,000$ (3)
-Salary Remaining : 0$
Andy Greene 900,000$ (1)
-Salary Remaining : 0$
Antti Niemi 825,000$ (2)
-Salary Remaining : 0$
John Mitchell 800,000$ (1)
-Salary Remaining : 0$
Jamie McBain 710,000$ (3)
-Salary Remaining : 0$
Mathieu Perreault 675,000$ (3)
-Salary Remaining : 0$
Michal Neuvirth 625,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 55,758,000$
Year 7 : 48,978,000$
Year 8 : 34,548,000$
Year 9 : 19,425,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 55,758,000$
Year 7 : 48,978,000$
Year 8 : 34,548,000$
Year 9 : 19,425,000$

Farm Players Salaries

Mike Brown 120,000$ (1)
Salary Remaining : 0$
Brett Lebda 120,000$ (1)
Salary Remaining : 0$
Dany Sabourin 100,000$ (1)
Salary Remaining : 0$
Tim Stapleton 95,000$ (2)
Salary Remaining : 0$
Ryan Vesce 95,000$ (2)
Salary Remaining : 0$
Jesse Winchester 92,500$ (3)
Salary Remaining : 0$
Michael Swift 85,000$ (2)
Salary Remaining : 0$
Andrew Gordon 85,000$ (1)
Salary Remaining : 0$
Daryl Boyle 85,000$ (2)
Salary Remaining : 0$
Mark Derlago 85,000$ (2)
Salary Remaining : 0$
Victor Bartley 85,000$ (2)
Salary Remaining : 0$
Oskar Osala 72,500$ (3)
Salary Remaining : 0$
Zack Smith 66,500$ (3)
Salary Remaining : 0$
Kyle Wilson 65,000$ (1)
Salary Remaining : 0$
Francois Bouchard 64,500$ (3)
Salary Remaining : 0$
Brett Skinner 63,500$ (1)
Salary Remaining : 0$
Jonathan Paiement 62,500$ (3)
Salary Remaining : 0$
Wacey Rabbit 58,500$ (2)
Salary Remaining : 0$
Andrew Joudrey 58,500$ (2)
Salary Remaining : 0$
T.J. Trevelyan 55,000$ (1)
Salary Remaining : 0$
Josh Godfrey 50,000$ (1)
Salary Remaining : 0$
Peter Mannino 50,000$ (4)
Salary Remaining : 0$
D.J. King 50,000$ (2)
Salary Remaining : 0$
Brandon Kozun 50,000$ (2)
Salary Remaining : 0$
Keith Seabrook 50,000$ (2)
Salary Remaining : 0$
Nick Crawford 50,000$ (2)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 6 : 1,914,000$
Year 7 : 1,914,000$
Year 8 : 1,255,500$
Year 9 : 50,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 7120 - 80$ - 6,743 - 95%
Level 2: 3560 - 50$ - 3,407 - 96%
Level 3: 4450 - 30$ - 4,442 - 100%
Level 4: 1779 - 18$ - 1,753 - 99%
Luxury : 890 - 200$ - 680 - 76%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %17,025 - 96%
Average Income per Game1,456,408$
Year to Date Revenue59,712,741$

Expense

Pro Players Total Salaries61,484,999$
Farm Players Total Salaries2,359,600$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,577,203$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days515,579$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days35,203$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,577,203$
Estimate Under Maximum Salary Cap of 56,800,000$1,222,797$
Estimate Over Minimum Salary Cap of 0$ 55,577,203$
Current Bank Account33,755,939$
Projected Bank Account33,755,939$

Pro Players Salaries

Patrick Marleau 6,500,000$ (3)
-Salary Remaining : 0$
Patrice Bergeron 5,120,000$ (5)
-Salary Remaining : 0$
Brian Gionta 5,000,000$ (3)
-Salary Remaining : 0$
Alexander Semin 5,000,000$ (2)
-Salary Remaining : 0$
Ryan Smyth 4,530,000$ (4)
-Salary Remaining : 0$
Ryan Whitney 4,000,000$ (1)
-Salary Remaining : 0$
Mike Modano 3,600,000$ (1)
-Salary Remaining : 0$
Andy Sutton 2,800,000$ (2)
-Salary Remaining : 0$
Radim Vrbata 2,775,000$ (3)
-Salary Remaining : 0$
Steve Mason 2,635,000$ (4)
-Salary Remaining : 0$
Peter Mueller 2,350,000$ (1)
-Salary Remaining : 0$
Bryce Salvador 2,100,000$ (1)
-Salary Remaining : 0$
James Neal 2,000,000$ (1)
-Salary Remaining : 0$
Matt Greene 1,900,000$ (1)
-Salary Remaining : 0$
Keith Yandle 1,885,000$ (3)
-Salary Remaining : 0$
Adam Foote 1,800,000$ (2)
-Salary Remaining : 0$
Raffi Torres 1,800,000$ (3)
-Salary Remaining : 0$
Zach Bogosian 1,550,000$ (2)
-Salary Remaining : 0$
Vesa Toskala 1,299,999$ (1)
-Salary Remaining : 0$
Rod Brind'Amour 1,000,000$ (1)
-Salary Remaining : 0$
Darcy Tucker 950,000$ (2)
-Salary Remaining : 0$
Sami Lepisto 890,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 61,484,999$
Year 7 : 43,235,000$
Year 8 : 31,135,000$
Year 9 : 12,285,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 61,484,999$
Year 7 : 43,235,000$
Year 8 : 31,135,000$
Year 9 : 12,285,000$

Farm Players Salaries

Matt Hendricks 100,000$ (2)
Salary Remaining : 0$
B.J. Crombeen 98,000$ (2)
Salary Remaining : 0$
Enver Lisin 97,000$ (3)
Salary Remaining : 0$
Scott Walker 94,500$ (4)
Salary Remaining : 0$
Derek Armstrong 93,500$ (3)
Salary Remaining : 0$
Brad Lukowich 93,500$ (3)
Salary Remaining : 0$
Craig Weller 93,300$ (2)
Salary Remaining : 0$
Staffan Kronwall 85,000$ (2)
Salary Remaining : 0$
Mark Cullen 85,000$ (3)
Salary Remaining : 0$
Tyler Arnason 83,300$ (1)
Salary Remaining : 0$
Justin Fletcher 80,000$ (2)
Salary Remaining : 0$
Al Montoya 80,000$ (2)
Salary Remaining : 0$
Denis Hamel 80,000$ (3)
Salary Remaining : 0$
Andre Deveaux 75,000$ (2)
Salary Remaining : 0$
Dylan Reese 74,500$ (2)
Salary Remaining : 0$
Ryan Keller 70,000$ (4)
Salary Remaining : 0$
John Zeiler 70,000$ (2)
Salary Remaining : 0$
David Spina 70,000$ (1)
Salary Remaining : 0$
Chad Anderson 70,000$ (2)
Salary Remaining : 0$
Adam McQuaid 70,000$ (1)
Salary Remaining : 0$
Marc-Andre Gragnani 68,500$ (1)
Salary Remaining : 0$
Cam Paddock 65,000$ (1)
Salary Remaining : 0$
Josh Tordjman 63,500$ (3)
Salary Remaining : 0$
Jordan Pearce 60,000$ (3)
Salary Remaining : 0$
Matt Dalton 60,000$ (3)
Salary Remaining : 0$
Benn Ferriero 60,000$ (2)
Salary Remaining : 0$
Matt Caruana 60,000$ (2)
Salary Remaining : 0$
Mike McLean 60,000$ (2)
Salary Remaining : 0$
Tommy Goebel 50,000$ (1)
Salary Remaining : 0$
Pascal Morency 50,000$ (1)
Salary Remaining : 0$
Jay Rosehill 50,000$ (1)
Salary Remaining : 0$
Patrick Cullity 50,000$ (1)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 6 : 2,359,600$
Year 7 : 2,309,600$
Year 8 : 1,802,800$
Year 9 : 244,500$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7616 - 80$ - 7,319 - 96%
Level 2: 3808 - 50$ - 3,649 - 96%
Level 3: 4760 - 30$ - 4,586 - 96%
Level 4: 1904 - 14$ - 1,878 - 99%
Luxury : 952 - 175$ - 818 - 86%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18,251 - 96%
Average Income per Game1,518,388$
Year to Date Revenue62,253,908$

Expense

Pro Players Total Salaries42,340,125$
Farm Players Total Salaries1,813,000$
Coaches Total Salaries1,850,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date42,443,838$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days361,075$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,116$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap42,443,838$
Estimate Under Maximum Salary Cap of 56,800,000$14,356,162$
Estimate Over Minimum Salary Cap of 0$ 42,443,838$
Current Bank Account67,862,692$
Projected Bank Account67,862,692$

Pro Players Salaries

Zach Parise 6,895,000$ (4)
-Salary Remaining : 0$
Filip Kuba 4,040,000$ (4)
-Salary Remaining : 0$
Devan Dubnyk 3,600,000$ (1)
-Salary Remaining : 0$
Johnny Oduya 3,250,000$ (1)
-Salary Remaining : 0$
Rostislav Olesz 3,100,000$ (1)
-Salary Remaining : 0$
Nikolai Khabibulin 3,100,000$ (1)
-Salary Remaining : 0$
Greg Zanon 3,050,000$ (4)
-Salary Remaining : 0$
Richard Park 2,500,125$ (2)
-Salary Remaining : 0$
Dustin Byfuglien 2,100,000$ (1)
-Salary Remaining : 0$
Kent Huskins 2,050,000$ (4)
-Salary Remaining : 0$
Christoph Schubert 2,000,000$ (2)
-Salary Remaining : 0$
Mike Mottau 1,000,000$ (1)
-Salary Remaining : 0$
Jay Pandolfo 1,000,000$ (2)
-Salary Remaining : 0$
Tyler Ennis 875,000$ (3)
-Salary Remaining : 0$
Patrick Davis 675,000$ (1)
-Salary Remaining : 0$
Vladimir Zharkov 665,000$ (2)
-Salary Remaining : 0$
Mike Rupp 650,000$ (1)
-Salary Remaining : 0$
Rod Pelley 650,000$ (3)
-Salary Remaining : 0$
Matt Halischuk 615,000$ (3)
-Salary Remaining : 0$
Matt Gilroy 525,000$ (2)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 42,340,125$
Year 7 : 24,865,125$
Year 8 : 18,175,000$
Year 9 : 16,035,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 42,340,125$
Year 7 : 24,865,125$
Year 8 : 18,175,000$
Year 9 : 16,035,000$

Farm Players Salaries

Jeff Frazee 79,000$ (3)
Salary Remaining : 0$
Aaron Palushaj 70,000$ (2)
Salary Remaining : 0$
Aaron Rome 67,000$ (2)
Salary Remaining : 0$
Olivier Magnan 60,000$ (3)
Salary Remaining : 0$
Sean Zimmerman 55,000$ (1)
Salary Remaining : 0$
Matt Stephenson 55,000$ (2)
Salary Remaining : 0$
Kyle Rank 55,000$ (2)
Salary Remaining : 0$
Kirk MacDonald 55,000$ (2)
Salary Remaining : 0$
Charlie Kronschnabel 55,000$ (2)
Salary Remaining : 0$
Josh Engel 55,000$ (2)
Salary Remaining : 0$
Kevin Schaeffer 55,000$ (2)
Salary Remaining : 0$
Mike Kostka 52,000$ (2)
Salary Remaining : 0$
Emil Sandin 50,000$ (3)
Salary Remaining : 0$
Linden Vey 50,000$ (2)
Salary Remaining : 0$
Jonas Holos 50,000$ (2)
Salary Remaining : 0$
Alex Velischek 50,000$ (2)
Salary Remaining : 0$
Darryl Bootland 50,000$ (1)
Salary Remaining : 0$
Matthew Corrente 50,000$ (3)
Salary Remaining : 0$
Cameron Gaunce 50,000$ (3)
Salary Remaining : 0$
Corbin McPherson 50,000$ (3)
Salary Remaining : 0$
Adam Henrique 50,000$ (3)
Salary Remaining : 0$
Alexander Vasyunov 50,000$ (3)
Salary Remaining : 0$
Daniel Steiner 50,000$ (1)
Salary Remaining : 0$
Connor Shields 50,000$ (1)
Salary Remaining : 0$
Cody Chupp 50,000$ (1)
Salary Remaining : 0$
Dean Strong 50,000$ (1)
Salary Remaining : 0$
David Sloane 50,000$ (1)
Salary Remaining : 0$
David Marshall 50,000$ (1)
Salary Remaining : 0$
Mike Hoffman 50,000$ (2)
Salary Remaining : 0$
Roman Horak 50,000$ (2)
Salary Remaining : 0$
Mark Borowiecki 50,000$ (2)
Salary Remaining : 0$
Pierre-Luc Letourneau-Leblond 50,000$ (4)
Salary Remaining : 0$
Stephen Gionta 50,000$ (4)
Salary Remaining : 0$
Lukas Flueler 50,000$ (2)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 6 : 1,813,000$
Year 7 : 1,463,000$
Year 8 : 1,408,000$
Year 9 : 100,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6870 - 90$ - 5,642 - 82%
Level 2: 3435 - 55$ - 3,067 - 89%
Level 3: 4294 - 30$ - 3,972 - 93%
Level 4: 1716 - 20$ - 1,457 - 85%
Luxury : 859 - 170$ - 857 - 100%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %14,995 - 87%
Average Income per Game1,369,526$
Year to Date Revenue56,150,568$

Expense

Pro Players Total Salaries56,615,000$
Farm Players Total Salaries2,521,700$
Coaches Total Salaries2,200,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,146,743$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days474,917$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days26,212$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,146,743$
Estimate Under Maximum Salary Cap of 56,800,000$2,653,257$
Estimate Over Minimum Salary Cap of 0$ 54,146,743$
Current Bank Account15,843,210$
Projected Bank Account15,843,210$

Pro Players Salaries

Henrik Zetterberg 7,300,000$ (4)
-Salary Remaining : 0$
Brian Campbell 6,400,000$ (3)
-Salary Remaining : 0$
Sergei Gonchar 6,150,000$ (3)
-Salary Remaining : 0$
Mattias Ohlund 4,200,000$ (1)
-Salary Remaining : 0$
David Legwand 4,100,000$ (1)
-Salary Remaining : 0$
Travis Zajac 3,950,000$ (2)
-Salary Remaining : 0$
David Booth 3,415,000$ (2)
-Salary Remaining : 0$
Marco Sturm 3,305,000$ (2)
-Salary Remaining : 0$
Adrian Aucoin 3,000,000$ (1)
-Salary Remaining : 0$
Kyle Okposo 2,855,000$ (5)
-Salary Remaining : 0$
Darryl Sydor 2,500,000$ (1)
-Salary Remaining : 0$
Bill Guerin 1,685,000$ (2)
-Salary Remaining : 0$
Andrew Murray 1,285,000$ (4)
-Salary Remaining : 0$
Kamil Kreps 1,120,000$ (3)
-Salary Remaining : 0$
Niclas Wallin 1,000,000$ (1)
-Salary Remaining : 0$
Brent Johnson 1,000,000$ (5)
-Salary Remaining : 0$
Craig Anderson 900,000$ (2)
-Salary Remaining : 0$
Tim Jackman 825,000$ (4)
-Salary Remaining : 0$
Jamie McGinn 825,000$ (3)
-Salary Remaining : 0$
Vladimir Sobotka 800,000$ (1)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 56,615,000$
Year 7 : 41,015,000$
Year 8 : 27,760,000$
Year 9 : 13,265,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 56,615,000$
Year 7 : 41,015,000$
Year 8 : 27,760,000$
Year 9 : 13,265,000$

Farm Players Salaries

Andy Wozniewski 125,500$ (4)
Salary Remaining : 0$
Garrett Stafford 124,500$ (4)
Salary Remaining : 0$
Mike Zigomanis 118,500$ (3)
Salary Remaining : 0$
Milan Jurcina 110,000$ (1)
Salary Remaining : 0$
Matt Climie 100,000$ (4)
Salary Remaining : 0$
Quintin Laing 95,000$ (1)
Salary Remaining : 0$
Pascal Pelletier 92,500$ (3)
Salary Remaining : 0$
Ryan Stone 91,500$ (1)
Salary Remaining : 0$
Wade Dubielewicz 90,000$ (2)
Salary Remaining : 0$
Jason Jaffray 88,500$ (3)
Salary Remaining : 0$
David Meckler 86,500$ (2)
Salary Remaining : 0$
Jeff Taffe 86,200$ (4)
Salary Remaining : 0$
Ryan Stoa 85,000$ (3)
Salary Remaining : 0$
Derek Mackenzie 83,500$ (2)
Salary Remaining : 0$
Matt Ellis 81,000$ (4)
Salary Remaining : 0$
Jason Garrison 80,000$ (1)
Salary Remaining : 0$
David Stich 80,000$ (1)
Salary Remaining : 0$
Eric Regan 80,000$ (1)
Salary Remaining : 0$
Corey Potter 78,000$ (4)
Salary Remaining : 0$
Ben Walter 71,500$ (2)
Salary Remaining : 0$
Brendan Mikkelson 70,000$ (1)
Salary Remaining : 0$
Jamie Johnson 65,500$ (3)
Salary Remaining : 0$
Tim Wallace 65,000$ (4)
Salary Remaining : 0$
Akim Aliu 65,000$ (3)
Salary Remaining : 0$
Guillaume Desbiens 65,000$ (2)
Salary Remaining : 0$
Jeremy Reich 62,500$ (1)
Salary Remaining : 0$
Nathan Lawson 62,500$ (3)
Salary Remaining : 0$
Mark Dekanich 60,000$ (1)
Salary Remaining : 0$
Brett Festerling 58,500$ (3)
Salary Remaining : 0$
Anton Klementyev 50,000$ (4)
Salary Remaining : 0$
Rob Davison 50,000$ (3)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 6 : 2,521,700$
Year 7 : 2,459,200$
Year 8 : 1,656,200$
Year 9 : 891,200$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7716 - 90$ - 5,686 - 74%
Level 2: 3858 - 50$ - 2,753 - 71%
Level 3: 4822 - 35$ - 3,492 - 72%
Level 4: 1929 - 20$ - 1,416 - 73%
Luxury : 964 - 175$ - 921 - 96%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %14,268 - 74%
Average Income per Game1,369,479$
Year to Date Revenue56,148,637$

Expense

Pro Players Total Salaries61,341,592$
Farm Players Total Salaries2,067,500$
Coaches Total Salaries1,450,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,440,130$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days514,393$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days21,632$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,440,130$
Estimate Under Maximum Salary Cap of 56,800,000$1,359,870$
Estimate Over Minimum Salary Cap of 0$ 55,440,130$
Current Bank Account4,904,912$
Projected Bank Account4,904,912$

Pro Players Salaries

Alex Ovechkin 8,927,442$ (4)
-Salary Remaining : 0$
Eric Staal 7,500,000$ (4)
-Salary Remaining : 0$
Sidney Crosby 7,391,666$ (1)
-Salary Remaining : 0$
Martin Brodeur 6,055,000$ (3)
-Salary Remaining : 0$
Dion Phaneuf 5,777,485$ (2)
-Salary Remaining : 0$
Derek Roy 4,000,000$ (1)
-Salary Remaining : 0$
Jay McKee 3,500,000$ (1)
-Salary Remaining : 0$
Drew Stafford 3,000,000$ (1)
-Salary Remaining : 0$
Nick Schultz 2,800,000$ (2)
-Salary Remaining : 0$
Steve Staios 2,240,000$ (3)
-Salary Remaining : 0$
Andrew Ference 1,999,999$ (2)
-Salary Remaining : 0$
Jakub Voracek 1,150,000$ (2)
-Salary Remaining : 0$
Rob Niedermayer 1,000,000$ (2)
-Salary Remaining : 0$
Steve Begin 950,000$ (3)
-Salary Remaining : 0$
Cory Sarich 900,000$ (3)
-Salary Remaining : 0$
Tuukka Rask 875,000$ (1)
-Salary Remaining : 0$
Matt Pettinger 800,000$ (3)
-Salary Remaining : 0$
Cody McCormick 675,000$ (1)
-Salary Remaining : 0$
Brett Carson 650,000$ (1)
-Salary Remaining : 0$
Eric Boulton 600,000$ (1)
-Salary Remaining : 0$
Fernando Pisani 550,000$ (4)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 61,341,592$
Year 7 : 40,649,926$
Year 8 : 27,922,442$
Year 9 : 16,977,442$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 61,341,592$
Year 7 : 40,649,926$
Year 8 : 27,922,442$
Year 9 : 16,977,442$

Farm Players Salaries

Lawrence Nycholat 85,000$ (1)
Salary Remaining : 0$
Brett Palin 80,000$ (3)
Salary Remaining : 0$
Mitch Fritz 80,000$ (1)
Salary Remaining : 0$
Jeff Cowan 72,500$ (1)
Salary Remaining : 0$
David Hale 70,000$ (1)
Salary Remaining : 0$
David Van der Gulik 70,000$ (1)
Salary Remaining : 0$
Carsen Germyn 60,000$ (1)
Salary Remaining : 0$
Devin DiDiomete 50,000$ (3)
Salary Remaining : 0$
Ryley Grantham 50,000$ (2)
Salary Remaining : 0$
Aaron Marvin 50,000$ (3)
Salary Remaining : 0$
Corey Fienhage 50,000$ (2)
Salary Remaining : 0$
J.D. Watt 50,000$ (3)
Salary Remaining : 0$
Logan Pyett 50,000$ (3)
Salary Remaining : 0$
Gord Baldwin 50,000$ (2)
Salary Remaining : 0$
Rory Fitzpatrick 50,000$ (1)
Salary Remaining : 0$
Brad May 50,000$ (1)
Salary Remaining : 0$
John Negrin 50,000$ (3)
Salary Remaining : 0$
Dan Ryder 50,000$ (3)
Salary Remaining : 0$
Bill Thomas 50,000$ (2)
Salary Remaining : 0$
Alexander Deilert 50,000$ (3)
Salary Remaining : 0$
David Urquhart 50,000$ (1)
Salary Remaining : 0$
Rick Cleaver 50,000$ (1)
Salary Remaining : 0$
Ronald Petrovicky 50,000$ (1)
Salary Remaining : 0$
Nikita Kashirsky 50,000$ (1)
Salary Remaining : 0$
Reid Simpson 50,000$ (1)
Salary Remaining : 0$
Kevin Lalande 50,000$ (2)
Salary Remaining : 0$
Harri Sateri 50,000$ (2)
Salary Remaining : 0$
Ryan Cruthers 50,000$ (1)
Salary Remaining : 0$
Ryan Gunderson 50,000$ (1)
Salary Remaining : 0$
Erine Hartlieb 50,000$ (1)
Salary Remaining : 0$
Ben Eaves 50,000$ (3)
Salary Remaining : 0$
Jay Leach 50,000$ (2)
Salary Remaining : 0$
Jared Cowen 50,000$ (2)
Salary Remaining : 0$
Rob Hennigar 50,000$ (1)
Salary Remaining : 0$
Drew Bannister 50,000$ (1)
Salary Remaining : 0$
Dustin Friesen 50,000$ (1)
Salary Remaining : 0$
Cam Cunning 50,000$ (1)
Salary Remaining : 0$
Warren Peters 50,000$ (1)
Salary Remaining : 0$
Total Farm Players38
Salary Commitment
Year 6 : 2,067,500$
Year 7 : 1,517,500$
Year 8 : 830,000$
Year 9 : 80,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7809 - 80$ - 7,419 - 95%
Level 2: 3905 - 50$ - 3,707 - 95%
Level 3: 4881 - 26$ - 4,690 - 96%
Level 4: 1952 - 13$ - 1,931 - 99%
Luxury : 976 - 172$ - 853 - 87%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18,599 - 95%
Average Income per Game1,518,236$
Year to Date Revenue62,247,692$

Expense

Pro Players Total Salaries56,200,184$
Farm Players Total Salaries1,806,000$
Coaches Total Salaries1,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date53,657,203$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days472,729$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days20,298$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap53,657,203$
Estimate Under Maximum Salary Cap of 56,800,000$3,142,797$
Estimate Over Minimum Salary Cap of 0$ 53,657,203$
Current Bank Account21,673,432$
Projected Bank Account21,673,432$

Pro Players Salaries

Andrei Markov 6,930,000$ (3)
-Salary Remaining : 0$
Patrik Elias 5,750,000$ (1)
-Salary Remaining : 0$
Alex Frolov 5,500,000$ (3)
-Salary Remaining : 0$
Mike Richards 5,380,184$ (4)
-Salary Remaining : 0$
Mike Komisarek 4,000,000$ (2)
-Salary Remaining : 0$
Alexander Edler 3,795,000$ (1)
-Salary Remaining : 0$
Ilja Bryzgalov 3,500,000$ (2)
-Salary Remaining : 0$
Steve Reinprecht 3,420,000$ (2)
-Salary Remaining : 0$
Daniel Cleary 3,255,000$ (3)
-Salary Remaining : 0$
Rostislav Klesla 2,500,000$ (2)
-Salary Remaining : 0$
Jay McClement 1,740,000$ (2)
-Salary Remaining : 0$
Randy Jones 1,500,000$ (1)
-Salary Remaining : 0$
Colin Stuart 1,300,000$ (3)
-Salary Remaining : 0$
Jim Slater 1,250,000$ (2)
-Salary Remaining : 0$
Boyd Gordon 1,225,000$ (2)
-Salary Remaining : 0$
Scott Clemmensen 1,100,000$ (1)
-Salary Remaining : 0$
David Jones 950,000$ (1)
-Salary Remaining : 0$
T.J. Galiardi 875,000$ (1)
-Salary Remaining : 0$
David Steckel 850,000$ (1)
-Salary Remaining : 0$
Marc Methot 830,000$ (2)
-Salary Remaining : 0$
Ryan Wilson (Out of Payroll) 820,000$ (1)
-Salary Remaining : 0$
Greg Amadio 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 57,020,184$
Year 7 : 41,380,184$
Year 8 : 22,365,184$
Year 9 : 5,380,184$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,020,184$
Year 7 : 41,380,184$
Year 8 : 22,365,184$
Year 9 : 5,380,184$

Farm Players Salaries

Andrew Peters 92,500$ (2)
Salary Remaining : 0$
Rick Rypien (Out of Payroll) 82,500$ (4)
Salary Remaining : 0$
Zack FitzGerald 82,500$ (3)
Salary Remaining : 0$
Zack Stortini 80,500$ (1)
Salary Remaining : 0$
David Koci 80,000$ (3)
Salary Remaining : 0$
Krys Barch 79,500$ (3)
Salary Remaining : 0$
Jared Boll 75,000$ (2)
Salary Remaining : 0$
Hans Benson 55,000$ (2)
Salary Remaining : 0$
Kevin Harvey 55,000$ (2)
Salary Remaining : 0$
Jared Nightingale 55,000$ (2)
Salary Remaining : 0$
Brad Mills 55,000$ (2)
Salary Remaining : 0$
Brandon Sugden 55,000$ (2)
Salary Remaining : 0$
Brent Henley 55,000$ (2)
Salary Remaining : 0$
Frazer McLaren 52,500$ (2)
Salary Remaining : 0$
Drew Fata 51,000$ (1)
Salary Remaining : 0$
Scott Fletcher 50,000$ (2)
Salary Remaining : 0$
Travis Turnbull 50,000$ (2)
Salary Remaining : 0$
Jesse Boulerice 50,000$ (2)
Salary Remaining : 0$
Brennan Evans 50,000$ (3)
Salary Remaining : 0$
Adam Munro 50,000$ (3)
Salary Remaining : 0$
Rejean Beauchemin 50,000$ (2)
Salary Remaining : 0$
Peter Delmas 50,000$ (3)
Salary Remaining : 0$
Matt Kassian 50,000$ (3)
Salary Remaining : 0$
Ben Gordon 50,000$ (3)
Salary Remaining : 0$
Derek Dorsett 50,000$ (3)
Salary Remaining : 0$
Mitch Love 50,000$ (2)
Salary Remaining : 0$
Tom Maxwell 50,000$ (2)
Salary Remaining : 0$
Joey Haddad 50,000$ (3)
Salary Remaining : 0$
Francis Lessard 50,000$ (2)
Salary Remaining : 0$
Deryk Engelland 50,000$ (2)
Salary Remaining : 0$
Jeff Prough 50,000$ (3)
Salary Remaining : 0$
Total Farm Players31
Salary Commitment
Year 6 : 1,806,000$
Year 7 : 1,725,500$
Year 8 : 1,374,500$
Year 9 : 245,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7492 - 80$ - 7,336 - 98%
Level 2: 3746 - 51$ - 3,636 - 97%
Level 3: 4683 - 25$ - 4,595 - 98%
Level 4: 1872 - 13$ - 1,867 - 100%
Luxury : 937 - 171$ - 918 - 98%
Total Capacity :18730

Income

Home Games Left0
Average Attendance - %18,353 - 98%
Average Income per Game1,508,992$
Year to Date Revenue61,868,671$

Expense

Pro Players Total Salaries59,840,000$
Farm Players Total Salaries2,261,500$
Coaches Total Salaries1,895,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,844,411$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days502,314$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days26,583$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,844,411$
Estimate Under Maximum Salary Cap of 56,800,000$955,589$
Estimate Over Minimum Salary Cap of 0$ 55,844,411$
Current Bank Account9,718,994$
Projected Bank Account9,718,994$

Pro Players Salaries

Olli Jokinen 6,500,000$ (3)
-Salary Remaining : 0$
Kristian Huselius 5,400,000$ (4)
-Salary Remaining : 0$
Tomas Kaberle 4,770,000$ (2)
-Salary Remaining : 0$
Jason Blake 4,400,000$ (4)
-Salary Remaining : 0$
J-P Dumont 4,200,000$ (4)
-Salary Remaining : 0$
Rob Scuderi 3,500,000$ (4)
-Salary Remaining : 0$
Toni Lydman 3,500,000$ (1)
-Salary Remaining : 0$
Ron Hainsey 3,500,000$ (2)
-Salary Remaining : 0$
Zbynek Michalek 3,250,000$ (2)
-Salary Remaining : 0$
Ryane Clowe 3,250,000$ (1)
-Salary Remaining : 0$
Carey Price 3,000,000$ (2)
-Salary Remaining : 0$
Dan Ellis 2,555,000$ (3)
-Salary Remaining : 0$
Pascal Dupuis 1,900,000$ (2)
-Salary Remaining : 0$
Paul Gaustad 1,890,000$ (2)
-Salary Remaining : 0$
Martin Biron 1,600,000$ (4)
-Salary Remaining : 0$
Alexander Steen 1,500,000$ (1)
-Salary Remaining : 0$
Andrew Ebbett 1,000,000$ (2)
-Salary Remaining : 0$
Brett Maclean 775,000$ (3)
-Salary Remaining : 0$
Brandon Sutter 750,000$ (1)
-Salary Remaining : 0$
Brendan Bell 730,000$ (4)
-Salary Remaining : 0$
Patrick Dwyer 635,000$ (1)
-Salary Remaining : 0$
Carl Gunnarsson 630,000$ (3)
-Salary Remaining : 0$
Brian Boyle 605,000$ (1)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 6 : 59,840,000$
Year 7 : 49,600,000$
Year 8 : 30,290,000$
Year 9 : 19,830,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 59,840,000$
Year 7 : 49,600,000$
Year 8 : 30,290,000$
Year 9 : 19,830,000$

Farm Players Salaries

Drew MacIntyre 150,000$ (3)
Salary Remaining : 0$
Peter Harrold 120,000$ (2)
Salary Remaining : 0$
Ryan Bayda 110,000$ (2)
Salary Remaining : 0$
Joel Rechlicz 87,500$ (1)
Salary Remaining : 0$
Slava Voynov 75,000$ (3)
Salary Remaining : 0$
Riley Cote 70,000$ (2)
Salary Remaining : 0$
Bobby Hughes 70,000$ (1)
Salary Remaining : 0$
Shawn Lalonde 67,500$ (3)
Salary Remaining : 0$
Bryan Rodney 65,000$ (2)
Salary Remaining : 0$
Tyler Weiman 62,500$ (2)
Salary Remaining : 0$
Casey Borer 62,500$ (1)
Salary Remaining : 0$
Stefan Chaput 60,000$ (1)
Salary Remaining : 0$
Andrew Desjardins 60,000$ (1)
Salary Remaining : 0$
Chris Mueller 60,000$ (2)
Salary Remaining : 0$
Brian Fahey 60,000$ (1)
Salary Remaining : 0$
Marc Cavosie 60,000$ (2)
Salary Remaining : 0$
Guillaume Lefebvre 60,000$ (2)
Salary Remaining : 0$
Matt Taormina 60,000$ (1)
Salary Remaining : 0$
Harrison Reed 51,500$ (1)
Salary Remaining : 0$
Brett Bellemore 50,000$ (3)
Salary Remaining : 0$
Chris Terry 50,000$ (3)
Salary Remaining : 0$
Noah Babin 50,000$ (2)
Salary Remaining : 0$
Blake Geoffrion 50,000$ (3)
Salary Remaining : 0$
Niclas Lucenius 50,000$ (2)
Salary Remaining : 0$
Jason Bacashihua 50,000$ (2)
Salary Remaining : 0$
Justin Krueger 50,000$ (2)
Salary Remaining : 0$
Justin McCrae 50,000$ (2)
Salary Remaining : 0$
Pete MacArthur 50,000$ (1)
Salary Remaining : 0$
Jake Gardiner 50,000$ (3)
Salary Remaining : 0$
Anton Lander 50,000$ (2)
Salary Remaining : 0$
Morgan Clark 50,000$ (3)
Salary Remaining : 0$
Martin Vagner 50,000$ (2)
Salary Remaining : 0$
Andrej Nestrasil 50,000$ (2)
Salary Remaining : 0$
T.J. Brennan 50,000$ (3)
Salary Remaining : 0$
Patrick Wiercioch 50,000$ (3)
Salary Remaining : 0$
Marty Murray 50,000$ (2)
Salary Remaining : 0$
Total Farm Players36
Salary Commitment
Year 6 : 2,261,500$
Year 7 : 2,261,500$
Year 8 : 1,700,000$
Year 9 : 215,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6494 - 80$ - 6,494 - 100%
Level 2: 3247 - 50$ - 3,247 - 100%
Level 3: 4059 - 27$ - 4,059 - 100%
Level 4: 1622 - 20$ - 1,454 - 90%
Luxury : 812 - 180$ - 752 - 93%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %16,005 - 99%
Average Income per Game1,352,047$
Year to Date Revenue55,433,914$

Expense

Pro Players Total Salaries57,443,988$
Farm Players Total Salaries2,761,500$
Coaches Total Salaries1,700,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,215,324$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days484,661$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days26,955$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,215,324$
Estimate Under Maximum Salary Cap of 56,800,000$584,676$
Estimate Over Minimum Salary Cap of 0$ 56,215,324$
Current Bank Account11,794,806$
Projected Bank Account11,794,806$

Pro Players Salaries

Joe Thornton 7,615,000$ (5)
-Salary Remaining : 0$
Daniel Sedin 6,730,000$ (6)
-Salary Remaining : 0$
Daniel Briere 6,500,000$ (3)
-Salary Remaining : 0$
Miikka Kiprusoff 6,183,333$ (1)
-Salary Remaining : 0$
Pavel Kubina 5,100,000$ (1)
-Salary Remaining : 0$
Marek Zidlicky 3,800,000$ (2)
-Salary Remaining : 0$
Derek Morris 3,300,000$ (4)
-Salary Remaining : 0$
Dustin Brown 2,787,500$ (1)
-Salary Remaining : 0$
Kurtis Foster 1,900,000$ (4)
-Salary Remaining : 0$
Michael Frolik 1,855,000$ (5)
-Salary Remaining : 0$
Ian White 1,750,000$ (1)
-Salary Remaining : 0$
Brendan Morrison 1,500,000$ (2)
-Salary Remaining : 0$
David Clarkson 1,220,000$ (4)
-Salary Remaining : 0$
Doug Weight 1,100,000$ (1)
-Salary Remaining : 0$
Chris Stewart 975,000$ (1)
-Salary Remaining : 0$
Tom Kostopoulos 950,000$ (1)
-Salary Remaining : 0$
Marcel Goc 940,000$ (2)
-Salary Remaining : 0$
Michael Del Zotto 900,000$ (2)
-Salary Remaining : 0$
Tyler Bozak 875,000$ (3)
-Salary Remaining : 0$
Darroll Powe 863,155$ (2)
-Salary Remaining : 0$
Jason Labarbera 600,000$ (4)
-Salary Remaining : 0$
Matt Walker (Out of Payroll) 600,000$ (4)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 58,043,988$
Year 7 : 39,198,155$
Year 8 : 31,195,000$
Year 9 : 23,820,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 58,043,988$
Year 7 : 39,198,155$
Year 8 : 31,195,000$
Year 9 : 23,820,000$

Farm Players Salaries

Garnet Exelby 165,000$ (2)
Salary Remaining : 0$
Jean-Francois Jacques 140,000$ (1)
Salary Remaining : 0$
Jordin Tootoo 110,000$ (1)
Salary Remaining : 0$
Clayton Stoner 105,000$ (2)
Salary Remaining : 0$
Jeff Deslauriers 100,000$ (1)
Salary Remaining : 0$
Jamie Lundmark 92,500$ (2)
Salary Remaining : 0$
Andrej Sekera 90,500$ (3)
Salary Remaining : 0$
Casey Wellman 90,000$ (3)
Salary Remaining : 0$
Brian Lee 87,500$ (1)
Salary Remaining : 0$
Victor Oreskovich 85,000$ (3)
Salary Remaining : 0$
Logan Stephenson 85,000$ (2)
Salary Remaining : 0$
Jonas Gustavsson 85,000$ (2)
Salary Remaining : 0$
Craig Schira 85,000$ (4)
Salary Remaining : 0$
Tom Sestito 82,000$ (1)
Salary Remaining : 0$
Colton Orr 79,000$ (3)
Salary Remaining : 0$
Kevin Porter 75,500$ (3)
Salary Remaining : 0$
Anthony Stewart 70,000$ (1)
Salary Remaining : 0$
Corey Elkins 70,000$ (4)
Salary Remaining : 0$
Jed Ortmeyer 70,000$ (4)
Salary Remaining : 0$
Jesse Joensuu 68,500$ (1)
Salary Remaining : 0$
Brett Sterling 65,000$ (2)
Salary Remaining : 0$
Cody Bass 63,500$ (1)
Salary Remaining : 0$
Robert Klinkhammer 59,500$ (3)
Salary Remaining : 0$
Kris Chucko 58,000$ (3)
Salary Remaining : 0$
Dale Weise 55,000$ (1)
Salary Remaining : 0$
Jay Beagle 55,000$ (3)
Salary Remaining : 0$
Stefan Legein 55,000$ (1)
Salary Remaining : 0$
Bryan Sipotz 55,000$ (2)
Salary Remaining : 0$
Andrew Campbell 55,000$ (1)
Salary Remaining : 0$
Dustin Kohn 55,000$ (1)
Salary Remaining : 0$
Tyler Haskins 50,000$ (2)
Salary Remaining : 0$
Mike McKenna 50,000$ (1)
Salary Remaining : 0$
Bryce Lampman 50,000$ (2)
Salary Remaining : 0$
Andres Ambuhl 50,000$ (3)
Salary Remaining : 0$
Eric Godard 50,000$ (3)
Salary Remaining : 0$
Tomas Kudelka 50,000$ (4)
Salary Remaining : 0$
Roman Josi 50,000$ (2)
Salary Remaining : 0$
Total Farm Players37
Salary Commitment
Year 6 : 2,761,500$
Year 7 : 2,761,500$
Year 8 : 1,605,000$
Year 9 : 275,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7247 - 77$ - 7,163 - 99%
Level 2: 3624 - 51$ - 3,591 - 99%
Level 3: 4530 - 34$ - 3,576 - 79%
Level 4: 1811 - 23$ - 1,272 - 70%
Luxury : 906 - 160$ - 901 - 99%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %16,502 - 91%
Average Income per Game1,454,006$
Year to Date Revenue59,614,256$

Expense

Pro Players Total Salaries52,945,000$
Farm Players Total Salaries1,692,500$
Coaches Total Salaries1,900,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,967,455$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days448,306$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,946$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,967,455$
Estimate Under Maximum Salary Cap of 56,800,000$1,832,545$
Estimate Over Minimum Salary Cap of 0$ 54,967,455$
Current Bank Account28,072,957$
Projected Bank Account28,072,957$

Pro Players Salaries

Anze Kopitar 5,750,000$ (3)
-Salary Remaining : 0$
Duncan Keith 4,750,000$ (2)
-Salary Remaining : 0$
Bryan McCabe (Out of Payroll) 4,500,000$ (3)
-Salary Remaining : 0$
Antoine Vermette 4,395,000$ (3)
-Salary Remaining : 0$
Jan Hejda 3,400,000$ (2)
-Salary Remaining : 0$
Dainius Zubrus 3,400,000$ (1)
-Salary Remaining : 0$
Justin Williams 3,290,000$ (1)
-Salary Remaining : 0$
Chris Kunitz 3,150,000$ (2)
-Salary Remaining : 0$
Jeff Schultz 3,120,000$ (4)
-Salary Remaining : 0$
Jonathan Quick 2,925,000$ (4)
-Salary Remaining : 0$
Matt Moulson 2,720,000$ (3)
-Salary Remaining : 0$
Brandon Dubinsky 2,500,000$ (2)
-Salary Remaining : 0$
Mike Van Ryn 2,100,000$ (1)
-Salary Remaining : 0$
Rob Schremp 2,050,000$ (2)
-Salary Remaining : 0$
Andreas Lilja 1,500,000$ (2)
-Salary Remaining : 0$
Miroslav Satan 1,500,000$ (3)
-Salary Remaining : 0$
Scott Parse 1,485,000$ (1)
-Salary Remaining : 0$
Daniel Winnik 1,360,000$ (2)
-Salary Remaining : 0$
Erik Ersberg 1,200,000$ (1)
-Salary Remaining : 0$
Scott Nichol 850,000$ (2)
-Salary Remaining : 0$
Erik Karlsson 850,000$ (2)
-Salary Remaining : 0$
Kris Newbury 650,000$ (3)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 57,445,000$
Year 7 : 45,970,000$
Year 8 : 25,560,000$
Year 9 : 6,045,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,445,000$
Year 7 : 45,970,000$
Year 8 : 25,560,000$
Year 9 : 6,045,000$

Farm Players Salaries

Aaron Johnson 90,000$ (1)
Salary Remaining : 0$
Jon Disalvatore 85,000$ (1)
Salary Remaining : 0$
Joe Callahan 75,000$ (2)
Salary Remaining : 0$
Justin Peters 70,000$ (2)
Salary Remaining : 0$
Joey Ryan 65,000$ (2)
Salary Remaining : 0$
Derek Smith 64,000$ (2)
Salary Remaining : 0$
Tyler Shelast 60,000$ (2)
Salary Remaining : 0$
Alec Martinez 59,500$ (2)
Salary Remaining : 0$
George Holloway 59,000$ (3)
Salary Remaining : 0$
Paul Baier 57,500$ (2)
Salary Remaining : 0$
Dwight King 57,500$ (2)
Salary Remaining : 0$
Bracken Kearns 50,000$ (2)
Salary Remaining : 0$
Jeff Hoggan 50,000$ (1)
Salary Remaining : 0$
Jeremy Yablonski 50,000$ (1)
Salary Remaining : 0$
Jason Ward 50,000$ (1)
Salary Remaining : 0$
Gabe Gauthier 50,000$ (2)
Salary Remaining : 0$
Dean Arsene 50,000$ (1)
Salary Remaining : 0$
Jean-Francois David 50,000$ (1)
Salary Remaining : 0$
Jason Lepine 50,000$ (1)
Salary Remaining : 0$
Jared N. Ross 50,000$ (1)
Salary Remaining : 0$
Frank Doyle 50,000$ (3)
Salary Remaining : 0$
Dan Taylor 50,000$ (3)
Salary Remaining : 0$
Andy Chiodo 50,000$ (3)
Salary Remaining : 0$
Jamie Bates 50,000$ (1)
Salary Remaining : 0$
Brad Larsen 50,000$ (3)
Salary Remaining : 0$
Joe Piskula 50,000$ (2)
Salary Remaining : 0$
Kevin Westgarth 50,000$ (2)
Salary Remaining : 0$
Derek Nesbitt 50,000$ (1)
Salary Remaining : 0$
Chris Taylor 50,000$ (3)
Salary Remaining : 0$
John Vigilante 50,000$ (3)
Salary Remaining : 0$
Total Farm Players30
Salary Commitment
Year 6 : 1,692,500$
Year 7 : 1,342,500$
Year 8 : 1,008,000$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7991 - 100$ - 5,240 - 66%
Level 2: 3996 - 60$ - 2,770 - 69%
Level 3: 4995 - 35$ - 3,487 - 70%
Level 4: 1997 - 20$ - 1,459 - 73%
Luxury : 999 - 200$ - 691 - 69%
Total Capacity :19978

Income

Home Games Left0
Average Attendance - %13,646 - 68%
Average Income per Game1,383,496$
Year to Date Revenue56,723,352$

Expense

Pro Players Total Salaries60,000,000$
Farm Players Total Salaries1,710,500$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,388,923$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days503,306$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,508$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,388,923$
Estimate Under Maximum Salary Cap of 56,800,000$411,077$
Estimate Over Minimum Salary Cap of 0$ 56,388,923$
Current Bank Account704,051$
Projected Bank Account704,051$

Pro Players Salaries

Vincent Lecavalier 8,800,000$ (5)
-Salary Remaining : 0$
Tim Thomas 6,055,000$ (2)
-Salary Remaining : 0$
Rob Blake 5,450,000$ (1)
-Salary Remaining : 0$
Michael Cammalleri 5,205,000$ (4)
-Salary Remaining : 0$
Steve Sullivan 4,915,000$ (1)
-Salary Remaining : 0$
Tom Gilbert 4,085,000$ (2)
-Salary Remaining : 0$
Todd White 3,400,000$ (3)
-Salary Remaining : 0$
Fedor Tyutin 3,290,000$ (1)
-Salary Remaining : 0$
Scott Hannan 3,235,000$ (3)
-Salary Remaining : 0$
Stephen Weiss 3,100,000$ (1)
-Salary Remaining : 0$
Sean Avery 2,350,000$ (4)
-Salary Remaining : 0$
Brad Stuart 2,100,000$ (1)
-Salary Remaining : 0$
Radek Dvorak 1,800,000$ (4)
-Salary Remaining : 0$
Troy Brouwer 1,475,000$ (3)
-Salary Remaining : 0$
Peter Regin 1,020,000$ (2)
-Salary Remaining : 0$
Jon Sim 910,000$ (4)
-Salary Remaining : 0$
James van Riemsdyk 900,000$ (2)
-Salary Remaining : 0$
Andrew Raycroft 850,000$ (4)
-Salary Remaining : 0$
Patrick Kaleta 560,000$ (2)
-Salary Remaining : 0$
Matt Smaby 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 60,000,000$
Year 7 : 41,140,000$
Year 8 : 28,025,000$
Year 9 : 19,915,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 60,000,000$
Year 7 : 41,145,000$
Year 8 : 28,025,000$
Year 9 : 19,915,000$

Farm Players Salaries

Shawn Belle 85,000$ (2)
Salary Remaining : 0$
Darcy Hordichuk 85,000$ (4)
Salary Remaining : 0$
Vladimir Mihalik 85,000$ (3)
Salary Remaining : 0$
George Parros 85,000$ (3)
Salary Remaining : 0$
Alec Richards 85,000$ (3)
Salary Remaining : 0$
Riku Helenius 85,000$ (3)
Salary Remaining : 0$
Maxime Fortunus 82,500$ (3)
Salary Remaining : 0$
Michael Caruso 80,000$ (3)
Salary Remaining : 0$
Mike Moore 75,000$ (2)
Salary Remaining : 0$
Nathan McIver 70,000$ (3)
Salary Remaining : 0$
Josh Gratton 67,500$ (2)
Salary Remaining : 0$
Triston Grant 65,000$ (2)
Salary Remaining : 0$
Mark Fraser 65,000$ (1)
Salary Remaining : 0$
Brandon Mashinter 65,000$ (2)
Salary Remaining : 0$
Blair Jones 65,000$ (1)
Salary Remaining : 0$
Justin Keller 65,000$ (1)
Salary Remaining : 0$
Tim Sestito 62,500$ (1)
Salary Remaining : 0$
Drew Bagnall 62,500$ (2)
Salary Remaining : 0$
Bryan Young 60,000$ (3)
Salary Remaining : 0$
Ilkka Pikkarainen 60,000$ (4)
Salary Remaining : 0$
Radek Smolenak 55,500$ (1)
Salary Remaining : 0$
Kevin Clark 50,000$ (3)
Salary Remaining : 0$
Zach Cohen 50,000$ (2)
Salary Remaining : 0$
Brandon Segal 50,000$ (1)
Salary Remaining : 0$
Adam Pardy 50,000$ (1)
Salary Remaining : 0$
Total Farm Players25
Salary Commitment
Year 6 : 1,710,500$
Year 7 : 1,710,500$
Year 8 : 1,117,500$
Year 9 : 357,500$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7528 - 80$ - 7,365 - 98%
Level 2: 3764 - 50$ - 3,663 - 97%
Level 3: 4705 - 31$ - 4,467 - 95%
Level 4: 1881 - 23$ - 1,280 - 68%
Luxury : 941 - 190$ - 720 - 77%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %17,494 - 93%
Average Income per Game1,523,079$
Year to Date Revenue62,446,231$

Expense

Pro Players Total Salaries57,137,000$
Farm Players Total Salaries2,020,661$
Coaches Total Salaries1,375,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,259,267$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days478,198$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,072$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,259,267$
Estimate Under Maximum Salary Cap of 56,800,000$540,733$
Estimate Over Minimum Salary Cap of 0$ 56,259,267$
Current Bank Account8,082,814$
Projected Bank Account8,082,814$

Pro Players Salaries

Cristobal Huet 5,600,000$ (2)
-Salary Remaining : 0$
Alex Kovalev 5,000,000$ (2)
-Salary Remaining : 0$
Shawn Horcoff 4,850,000$ (1)
-Salary Remaining : 0$
Shane Doan 4,440,000$ (4)
-Salary Remaining : 0$
Marc-Edouard Vlasic 4,250,000$ (2)
-Salary Remaining : 0$
Tomas Holmstrom 4,150,000$ (2)
-Salary Remaining : 0$
Francois Beauchemin 4,100,000$ (3)
-Salary Remaining : 0$
Nathan Horton 4,000,000$ (1)
-Salary Remaining : 0$
Kari Lehtonen 3,250,000$ (1)
-Salary Remaining : 0$
Drew Doughty 2,750,000$ (2)
-Salary Remaining : 0$
Chuck Kobasew 2,700,000$ (1)
-Salary Remaining : 0$
Radek Martinek 2,500,000$ (3)
-Salary Remaining : 0$
Martin Hanzal 2,000,000$ (1)
-Salary Remaining : 0$
Kyle Brodziak 1,350,000$ (2)
-Salary Remaining : 0$
Alexandre R. Picard 1,300,000$ (3)
-Salary Remaining : 0$
Ryan Johnson 1,250,000$ (2)
-Salary Remaining : 0$
Brent Sopel 1,200,000$ (4)
-Salary Remaining : 0$
Jonathan Cheechoo 1,000,000$ (4)
-Salary Remaining : 0$
PA Parenteau 862,000$ (2)
-Salary Remaining : 0$
Luca Caputi 585,000$ (3)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 57,137,000$
Year 7 : 40,337,000$
Year 8 : 15,125,000$
Year 9 : 6,640,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,137,000$
Year 7 : 40,337,000$
Year 8 : 15,125,000$
Year 9 : 6,640,000$

Farm Players Salaries

Marek Svatos 123,000$ (3)
Salary Remaining : 0$
Raitis Ivanans 100,000$ (4)
Salary Remaining : 0$
Darryl Boyce 92,500$ (2)
Salary Remaining : 0$
Kyle Calder 90,000$ (4)
Salary Remaining : 0$
Mathieu Tousignant 85,000$ (4)
Salary Remaining : 0$
Juraj Mikus 85,000$ (3)
Salary Remaining : 0$
Zach Sill 85,000$ (4)
Salary Remaining : 0$
Joel Perrault 85,000$ (1)
Salary Remaining : 0$
Mat Robinson 85,000$ (4)
Salary Remaining : 0$
Justin Pogge 77,500$ (2)
Salary Remaining : 0$
Mike Glumac 76,661$ (1)
Salary Remaining : 0$
Ivan Vishnevskiy 75,000$ (3)
Salary Remaining : 0$
Gerald Coleman 70,000$ (1)
Salary Remaining : 0$
Jerome Samson 68,500$ (1)
Salary Remaining : 0$
Julien Brouillette 65,000$ (2)
Salary Remaining : 0$
Michael Dubuc 65,000$ (4)
Salary Remaining : 0$
Chad Rau 62,500$ (3)
Salary Remaining : 0$
Dale Mitchell 60,000$ (3)
Salary Remaining : 0$
Derek Whitmore 55,000$ (2)
Salary Remaining : 0$
Sebastien Piche 55,000$ (4)
Salary Remaining : 0$
Kenny MacAulay 55,000$ (2)
Salary Remaining : 0$
Mark Van Guilder 55,000$ (2)
Salary Remaining : 0$
Grant Stevenson 50,000$ (4)
Salary Remaining : 0$
Juraj Mikus 50,000$ (3)
Salary Remaining : 0$
Patrick Wellar 50,000$ (3)
Salary Remaining : 0$
Trevor Kell 50,000$ (4)
Salary Remaining : 0$
Greg Flynn 50,000$ (1)
Salary Remaining : 0$
Ryan Mior 50,000$ (4)
Salary Remaining : 0$
Will Colbert 50,000$ (4)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 6 : 2,020,661$
Year 7 : 1,970,661$
Year 8 : 1,605,500$
Year 9 : 765,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6736 - 92$ - 5,684 - 84%
Level 2: 3368 - 55$ - 3,213 - 95%
Level 3: 4210 - 35$ - 3,965 - 94%
Level 4: 1683 - 21$ - 1,560 - 93%
Luxury : 842 - 189$ - 744 - 88%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %15,165 - 90%
Average Income per Game1,337,833$
Year to Date Revenue54,851,159$

Expense

Pro Players Total Salaries55,713,143$
Farm Players Total Salaries1,401,500$
Coaches Total Salaries1,250,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,701,876$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days466,638$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,715$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,701,876$
Estimate Under Maximum Salary Cap of 56,800,000$2,098,124$
Estimate Over Minimum Salary Cap of 0$ 54,701,876$
Current Bank Account28,311,316$
Projected Bank Account28,311,316$

Pro Players Salaries

Ilya Kovalchuk 7,950,000$ (5)
-Salary Remaining : 0$
Dan Boyle 6,232,143$ (2)
-Salary Remaining : 0$
Ryan Miller 5,990,000$ (4)
-Salary Remaining : 0$
Nicklas Backstrom 5,295,000$ (4)
-Salary Remaining : 0$
Steven Stamkos 5,070,000$ (4)
-Salary Remaining : 0$
Ryan Suter 3,610,000$ (4)
-Salary Remaining : 0$
Tim Gleason 2,900,000$ (2)
-Salary Remaining : 0$
Alexandre Burrows 2,500,000$ (1)
-Salary Remaining : 0$
Andrew Ladd 2,200,000$ (3)
-Salary Remaining : 0$
Scottie Upshall 2,100,000$ (1)
-Salary Remaining : 0$
Tomas Fleischmann 2,015,000$ (6)
-Salary Remaining : 0$
Jonathan Ericsson 1,630,000$ (4)
-Salary Remaining : 0$
Sergei Kostitsyn 1,350,000$ (1)
-Salary Remaining : 0$
Mathieu Garon 1,200,000$ (1)
-Salary Remaining : 0$
Tyler Myers 900,000$ (2)
-Salary Remaining : 0$
Kris Russell 885,000$ (1)
-Salary Remaining : 0$
Evgeny Artyukin 855,000$ (3)
-Salary Remaining : 0$
Wayne Simmonds 850,000$ (3)
-Salary Remaining : 0$
John Carlson 831,000$ (3)
-Salary Remaining : 0$
Ryan Potulny 800,000$ (3)
-Salary Remaining : 0$
Tim Kennedy 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 55,713,143$
Year 7 : 47,678,143$
Year 8 : 37,096,000$
Year 9 : 31,560,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 55,713,143$
Year 7 : 47,678,143$
Year 8 : 37,096,000$
Year 9 : 31,560,000$

Farm Players Salaries

Cory Schneider 125,000$ (1)
Salary Remaining : 0$
Matt D'Agostini 86,000$ (2)
Salary Remaining : 0$
Oskars Bartulis 70,000$ (1)
Salary Remaining : 0$
Theo Peckham 65,000$ (1)
Salary Remaining : 0$
Viacheslav Trukhno 65,000$ (4)
Salary Remaining : 0$
Jacob Micflikier 60,500$ (1)
Salary Remaining : 0$
Danny Syvret 60,000$ (2)
Salary Remaining : 0$
Tyler Spurgeon 60,000$ (4)
Salary Remaining : 0$
Troy Bodie 60,000$ (3)
Salary Remaining : 0$
Jyri Niemi 50,000$ (3)
Salary Remaining : 0$
Chris Brown (Out of Payroll) 50,000$ (2)
Salary Remaining : 0$
Justin Schultz 50,000$ (3)
Salary Remaining : 0$
Teemu Laakso 50,000$ (2)
Salary Remaining : 0$
Carl Sneep 50,000$ (2)
Salary Remaining : 0$
Jeff Petry 50,000$ (2)
Salary Remaining : 0$
Danny Bois 50,000$ (3)
Salary Remaining : 0$
Carter Ashton 50,000$ (2)
Salary Remaining : 0$
Jamie Hunt 50,000$ (3)
Salary Remaining : 0$
Evan Barlow 50,000$ (3)
Salary Remaining : 0$
Kevin McLeod 50,000$ (3)
Salary Remaining : 0$
Jared Aulin 50,000$ (3)
Salary Remaining : 0$
Geoff Paukovich 50,000$ (1)
Salary Remaining : 0$
Bryan Pitton 50,000$ (3)
Salary Remaining : 0$
Jhonas Enroth 50,000$ (3)
Salary Remaining : 0$
Ryan Garlock 50,000$ (1)
Salary Remaining : 0$
Total Farm Players25
Salary Commitment
Year 6 : 1,451,500$
Year 7 : 1,451,500$
Year 8 : 945,000$
Year 9 : 185,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 7700 - 95$ - 5,447 - 71%
Level 2: 3850 - 50$ - 3,655 - 95%
Level 3: 4813 - 35$ - 3,477 - 72%
Level 4: 1924 - 20$ - 1,418 - 74%
Luxury : 963 - 200$ - 682 - 71%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %14,680 - 76%
Average Income per Game1,393,427$
Year to Date Revenue57,130,490$

Expense

Pro Players Total Salaries63,198,333$
Farm Players Total Salaries1,750,000$
Coaches Total Salaries1,150,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date53,929,391$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days527,672$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days18,595$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap53,929,391$
Estimate Under Maximum Salary Cap of 56,800,000$2,870,609$
Estimate Over Minimum Salary Cap of 0$ 53,929,391$
Current Bank Account15,715,316$
Projected Bank Account15,715,316$

Pro Players Salaries

Keith Tkachuk 6,000,000$ (2)
-Salary Remaining : 0$
Teemu Selanne 5,000,000$ (1)
-Salary Remaining : 0$
Mike Ribeiro 4,633,333$ (1)
-Salary Remaining : 0$
Anton Volchenkov 4,200,000$ (2)
-Salary Remaining : 0$
Kim Johnsson 4,000,000$ (1)
-Salary Remaining : 0$
Jordan Staal 4,000,000$ (1)
-Salary Remaining : 0$
Ray Whitney 4,000,000$ (2)
-Salary Remaining : 0$
Brooks Orpik 3,950,000$ (4)
-Salary Remaining : 0$
Michal Handzus 3,500,000$ (2)
-Salary Remaining : 0$
Pascal Leclaire 3,450,000$ (2)
-Salary Remaining : 0$
Jimmy Howard 3,275,000$ (4)
-Salary Remaining : 0$
Ryan Callahan 2,755,000$ (4)
-Salary Remaining : 0$
Braydon Coburn 2,465,000$ (3)
-Salary Remaining : 0$
Matt Stajan 2,200,000$ (3)
-Salary Remaining : 0$
Ian Laperriere 2,000,000$ (1)
-Salary Remaining : 0$
Todd Marchant 1,900,000$ (2)
-Salary Remaining : 0$
Brendan Witt 1,100,000$ (2)
-Salary Remaining : 0$
Mathieu Darche 900,000$ (1)
-Salary Remaining : 0$
Brandon Prust 850,000$ (3)
-Salary Remaining : 0$
Tyler Kennedy 845,000$ (2)
-Salary Remaining : 0$
Francis Bouillon 800,000$ (2)
-Salary Remaining : 0$
Craig Rivet 775,000$ (3)
-Salary Remaining : 0$
Zenon Konopka 600,000$ (3)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 6 : 63,198,333$
Year 7 : 42,665,000$
Year 8 : 16,870,000$
Year 9 : 9,980,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 63,198,333$
Year 7 : 42,665,000$
Year 8 : 16,870,000$
Year 9 : 9,980,000$

Farm Players Salaries

James Sheppard 115,000$ (1)
Salary Remaining : 0$
Chris Clark 110,000$ (2)
Salary Remaining : 0$
Keith Aucoin 100,000$ (1)
Salary Remaining : 0$
Noah Welch 95,000$ (1)
Salary Remaining : 0$
Andrew Hutchinson 90,000$ (1)
Salary Remaining : 0$
Joey MacDonald 90,000$ (2)
Salary Remaining : 0$
Jordan Owens 85,000$ (3)
Salary Remaining : 0$
Greg Mauldin 80,000$ (1)
Salary Remaining : 0$
Mike Morrison 65,000$ (1)
Salary Remaining : 0$
Georges Laraque (Out of Payroll) 65,000$ (2)
Salary Remaining : 0$
Garth Murray 60,000$ (1)
Salary Remaining : 0$
Wade Belak 60,000$ (2)
Salary Remaining : 0$
David Brine 60,000$ (1)
Salary Remaining : 0$
Stefan Meyer 60,000$ (1)
Salary Remaining : 0$
A.J. Thelen 60,000$ (3)
Salary Remaining : 0$
Jake Taylor 55,000$ (1)
Salary Remaining : 0$
Paul Crosty 55,000$ (2)
Salary Remaining : 0$
Bryan Lundbohm 55,000$ (2)
Salary Remaining : 0$
Mark Wotton 55,000$ (1)
Salary Remaining : 0$
Maxime Daigneault 50,000$ (2)
Salary Remaining : 0$
Matt Duffy 50,000$ (1)
Salary Remaining : 0$
Jordan Henry 50,000$ (2)
Salary Remaining : 0$
Evgeny Dadonov 50,000$ (2)
Salary Remaining : 0$
Gleason Fournier 50,000$ (2)
Salary Remaining : 0$
Brady Calla 50,000$ (2)
Salary Remaining : 0$
Jimmy Bonneau 50,000$ (2)
Salary Remaining : 0$
Alex Pietrangelo 50,000$ (2)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 6 : 1,815,000$
Year 7 : 1,640,000$
Year 8 : 780,000$
Year 9 : 85,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6776 - 81$ - 6,546 - 97%
Level 2: 3388 - 52$ - 3,274 - 97%
Level 3: 4235 - 37$ - 3,389 - 80%
Level 4: 1694 - 28$ - 1,145 - 68%
Luxury : 847 - 175$ - 811 - 96%
Total Capacity :16940

Income

Home Games Left0
Average Attendance - %15,165 - 90%
Average Income per Game1,404,492$
Year to Date Revenue57,584,153$

Expense

Pro Players Total Salaries52,030,000$
Farm Players Total Salaries1,905,500$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date51,350,666$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days442,397$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days19,880$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap51,350,666$
Estimate Under Maximum Salary Cap of 56,800,000$5,449,334$
Estimate Over Minimum Salary Cap of 0$ 51,350,666$
Current Bank Account21,400,293$
Projected Bank Account21,400,293$

Pro Players Salaries

Ed Jovanovski 6,040,000$ (3)
-Salary Remaining : 0$
Paul Kariya 5,000,000$ (1)
-Salary Remaining : 0$
Keith Ballard 4,500,000$ (1)
-Salary Remaining : 0$
Robert Lang 4,100,000$ (1)
-Salary Remaining : 0$
Barret Jackman 3,750,000$ (3)
-Salary Remaining : 0$
Mike Fisher 3,750,000$ (1)
-Salary Remaining : 0$
Mike Commodore 3,680,000$ (3)
-Salary Remaining : 0$
Joe Corvo 3,000,000$ (2)
-Salary Remaining : 0$
Derick Brassard 3,000,000$ (1)
-Salary Remaining : 0$
Pavol Demitra 2,660,000$ (4)
-Salary Remaining : 0$
Sam Gagner 2,150,000$ (2)
-Salary Remaining : 0$
Freddy Meyer 1,750,000$ (2)
-Salary Remaining : 0$
Chris Osgood 1,500,000$ (1)
-Salary Remaining : 0$
Daniel Paille 1,200,000$ (1)
-Salary Remaining : 0$
Stephane Yelle 1,000,000$ (2)
-Salary Remaining : 0$
Matt Bradley 950,000$ (1)
-Salary Remaining : 0$
Evander Kane 900,000$ (2)
-Salary Remaining : 0$
Jonathan Bernier 875,000$ (1)
-Salary Remaining : 0$
Kris Draper 800,000$ (1)
-Salary Remaining : 0$
Chad Larose 750,000$ (1)
-Salary Remaining : 0$
Steve Downie 675,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 52,030,000$
Year 7 : 24,930,000$
Year 8 : 16,130,000$
Year 9 : 2,660,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 52,030,000$
Year 7 : 24,930,000$
Year 8 : 16,130,000$
Year 9 : 2,660,000$

Farm Players Salaries

Sean Collins 97,500$ (2)
Salary Remaining : 0$
Dmitry Kulikov 85,000$ (2)
Salary Remaining : 0$
Shawn Matthias 75,000$ (3)
Salary Remaining : 0$
David Moss 70,000$ (1)
Salary Remaining : 0$
Matt Fornataro 67,500$ (1)
Salary Remaining : 0$
Mike Radja 67,500$ (1)
Salary Remaining : 0$
Nick Johnson 66,000$ (3)
Salary Remaining : 0$
Mark Letestu 62,000$ (3)
Salary Remaining : 0$
Brian Sutherby 60,000$ (2)
Salary Remaining : 0$
Peter Zingoni 55,000$ (2)
Salary Remaining : 0$
Neil Petruic 55,000$ (2)
Salary Remaining : 0$
Scott Ford 55,000$ (2)
Salary Remaining : 0$
Randy Rowe 55,000$ (2)
Salary Remaining : 0$
Ryan Stokes 55,000$ (2)
Salary Remaining : 0$
Sean Curry 55,000$ (2)
Salary Remaining : 0$
Peter Vandermeer 55,000$ (2)
Salary Remaining : 0$
Ryan Lannon 55,000$ (2)
Salary Remaining : 0$
Reid Cashman 55,000$ (2)
Salary Remaining : 0$
Nolan Yonkman 55,000$ (2)
Salary Remaining : 0$
Ryan Dingle 55,000$ (2)
Salary Remaining : 0$
Lane Caffaro (Out of Payroll) 50,000$ (2)
Salary Remaining : 0$
Chad Johnson 50,000$ (2)
Salary Remaining : 0$
Jared Spurgeon 50,000$ (3)
Salary Remaining : 0$
Ryan MacMurchy 50,000$ (2)
Salary Remaining : 0$
Jonathan D'Aversa 50,000$ (3)
Salary Remaining : 0$
Paul Karpowich 50,000$ (2)
Salary Remaining : 0$
Grant Rollheiser 50,000$ (2)
Salary Remaining : 0$
Brandon Roach 50,000$ (2)
Salary Remaining : 0$
Brian Gifford 50,000$ (2)
Salary Remaining : 0$
Tim Crowder 50,000$ (2)
Salary Remaining : 0$
Scott Winkler 50,000$ (2)
Salary Remaining : 0$
Brian Strait 50,000$ (2)
Salary Remaining : 0$
Timo Seppanen 50,000$ (2)
Salary Remaining : 0$
Johannes Salmonsson 50,000$ (2)
Salary Remaining : 0$
Total Farm Players34
Salary Commitment
Year 6 : 1,955,500$
Year 7 : 1,955,500$
Year 8 : 1,600,500$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6845 - 70$ - 6,845 - 100%
Level 2: 3423 - 50$ - 3,421 - 100%
Level 3: 4278 - 30$ - 4,275 - 100%
Level 4: 1711 - 20$ - 1,401 - 82%
Luxury : 856 - 120$ - 856 - 100%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %16,797 - 98%
Average Income per Game1,283,906$
Year to Date Revenue52,640,166$

Expense

Pro Players Total Salaries62,068,155$
Farm Players Total Salaries1,396,500$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date54,605,905$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days529,489$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days15,674$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap54,605,905$
Estimate Under Maximum Salary Cap of 56,800,000$2,194,095$
Estimate Over Minimum Salary Cap of 0$ 54,605,905$
Current Bank Account13,584,748$
Projected Bank Account13,584,748$

Pro Players Salaries

Zdeno Chara 6,920,000$ (3)
-Salary Remaining : 0$
Pavel Datsyuk 6,700,000$ (2)
-Salary Remaining : 0$
Evgeni Nabokov 6,500,000$ (3)
-Salary Remaining : 0$
Jay Bouwmeester 6,000,000$ (1)
-Salary Remaining : 0$
Matt Cullen 4,500,000$ (2)
-Salary Remaining : 0$
John-Michael Liles 4,500,000$ (2)
-Salary Remaining : 0$
Todd Bertuzzi 3,820,000$ (2)
-Salary Remaining : 0$
Sergei Samsonov 3,800,000$ (2)
-Salary Remaining : 0$
Vyacheslav Kozlov 3,400,000$ (1)
-Salary Remaining : 0$
Colby Armstrong 2,250,000$ (1)
-Salary Remaining : 0$
Steve Bernier 2,075,000$ (2)
-Salary Remaining : 0$
Eric Belanger 2,000,000$ (2)
-Salary Remaining : 0$
Petr Prucha 1,950,000$ (1)
-Salary Remaining : 0$
Steve Eminger (Out of Payroll) 1,500,000$ (2)
-Salary Remaining : 0$
Jeff Tambellini 1,160,000$ (4)
-Salary Remaining : 0$
Mike Weaver 1,000,000$ (1)
-Salary Remaining : 0$
Cory Murphy 950,000$ (1)
-Salary Remaining : 0$
Ben Lovejoy 863,155$ (1)
-Salary Remaining : 0$
Glen Metropolit 850,000$ (2)
-Salary Remaining : 0$
Cal O'Reilly 845,000$ (3)
-Salary Remaining : 0$
Michael Santorelli 700,000$ (1)
-Salary Remaining : 0$
Ben Guite 650,000$ (1)
-Salary Remaining : 0$
Thomas Greiss 635,000$ (2)
-Salary Remaining : 0$
Total Pro Players23
Salary Commitment
Year 6 : 63,568,155$
Year 7 : 45,805,000$
Year 8 : 15,425,000$
Year 9 : 1,160,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 63,568,155$
Year 7 : 45,805,000$
Year 8 : 15,425,000$
Year 9 : 1,160,000$

Farm Players Salaries

Shawn Thornton 80,000$ (2)
Salary Remaining : 0$
Mike Brennan 80,000$ (2)
Salary Remaining : 0$
Ilya Zubov 71,500$ (1)
Salary Remaining : 0$
Dylan Hunter 70,000$ (2)
Salary Remaining : 0$
Andreas Thuresson 65,000$ (1)
Salary Remaining : 0$
Zach Hamill 65,000$ (3)
Salary Remaining : 0$
Marc-Andre Cliche 60,000$ (1)
Salary Remaining : 0$
Scott Jackson 55,000$ (1)
Salary Remaining : 0$
Jared Staal 50,000$ (3)
Salary Remaining : 0$
Keith Aulie 50,000$ (3)
Salary Remaining : 0$
Alexander Fallstrom 50,000$ (2)
Salary Remaining : 0$
Michael Ratchuk 50,000$ (3)
Salary Remaining : 0$
Kristofer Berglund 50,000$ (3)
Salary Remaining : 0$
Ben Smith 50,000$ (3)
Salary Remaining : 0$
Keaton Ellerby 50,000$ (3)
Salary Remaining : 0$
Erik Haula 50,000$ (2)
Salary Remaining : 0$
Yann Sauve 50,000$ (2)
Salary Remaining : 0$
Corey Trivino 50,000$ (3)
Salary Remaining : 0$
Chet Pickard 50,000$ (3)
Salary Remaining : 0$
Patrick Mullen 50,000$ (1)
Salary Remaining : 0$
Colin Long 50,000$ (3)
Salary Remaining : 0$
Joel Gistedt 50,000$ (3)
Salary Remaining : 0$
Jordan Schroeder 50,000$ (2)
Salary Remaining : 0$
David Toews 50,000$ (3)
Salary Remaining : 0$
Eric O'Dell 50,000$ (3)
Salary Remaining : 0$
Total Farm Players25
Salary Commitment
Year 6 : 1,396,500$
Year 7 : 1,346,500$
Year 8 : 1,015,000$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7280 - 93$ - 5,377 - 74%
Level 2: 3640 - 55$ - 2,865 - 79%
Level 3: 4550 - 35$ - 3,510 - 77%
Level 4: 1820 - 25$ - 1,187 - 65%
Luxury : 910 - 200$ - 671 - 74%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %13,609 - 75%
Average Income per Game1,344,559$
Year to Date Revenue55,126,928$

Expense

Pro Players Total Salaries56,150,000$
Farm Players Total Salaries1,729,100$
Coaches Total Salaries1,650,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,517,069$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days471,488$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days20,488$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,517,069$
Estimate Under Maximum Salary Cap of 56,800,000$1,282,931$
Estimate Over Minimum Salary Cap of 0$ 55,517,069$
Current Bank Account16,231,100$
Projected Bank Account16,231,100$

Pro Players Salaries

Henrik Lundqvist 8,000,000$ (4)
-Salary Remaining : 0$
Martin Havlat 6,950,000$ (5)
-Salary Remaining : 0$
Bobby Ryan 5,000,000$ (2)
-Salary Remaining : 0$
Christian Ehrhoff 4,595,000$ (4)
-Salary Remaining : 0$
Pierre-Marc Bouchard 4,300,000$ (4)
-Salary Remaining : 0$
Scott Hartnell 4,200,000$ (1)
-Salary Remaining : 0$
Chris Higgins 4,000,000$ (3)
-Salary Remaining : 0$
Gilbert Brule 2,305,000$ (5)
-Salary Remaining : 0$
Owen Nolan 2,200,000$ (2)
-Salary Remaining : 0$
Ruslan Salei 2,185,000$ (2)
-Salary Remaining : 0$
Erik Cole 1,700,000$ (2)
-Salary Remaining : 0$
John Madden 1,600,000$ (2)
-Salary Remaining : 0$
Fredrik Modin 1,500,000$ (2)
-Salary Remaining : 0$
Maxime Talbot 1,100,000$ (2)
-Salary Remaining : 0$
Fabian Brunnstrom 1,005,000$ (3)
-Salary Remaining : 0$
Anton Stralman 1,000,000$ (1)
-Salary Remaining : 0$
Marc Staal 970,000$ (1)
-Salary Remaining : 0$
Petteri Nokelainen 915,000$ (2)
-Salary Remaining : 0$
Stephen Valiquette 750,000$ (1)
-Salary Remaining : 0$
Michael Sauer 700,000$ (1)
-Salary Remaining : 0$
Ray Macias 675,000$ (1)
-Salary Remaining : 0$
Nathan Paetsch 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 56,150,000$
Year 7 : 47,855,000$
Year 8 : 31,155,000$
Year 9 : 26,150,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 56,150,000$
Year 7 : 47,855,000$
Year 8 : 31,155,000$
Year 9 : 26,150,000$

Farm Players Salaries

Justin Abdelkader 90,500$ (3)
Salary Remaining : 0$
Zach Boychuk 83,100$ (3)
Salary Remaining : 0$
Robbie Earl 75,000$ (2)
Salary Remaining : 0$
Artem Anisimov 72,500$ (2)
Salary Remaining : 0$
Colton Gillies 68,000$ (3)
Salary Remaining : 0$
Ryan Russell 67,500$ (1)
Salary Remaining : 0$
Danny Richmond 65,000$ (2)
Salary Remaining : 0$
Michael Funk 65,000$ (2)
Salary Remaining : 0$
Hugh Jessiman 63,500$ (2)
Salary Remaining : 0$
Dane Byers 62,500$ (3)
Salary Remaining : 0$
Donald Brashear 62,500$ (1)
Salary Remaining : 0$
Krystofer Kolanos 61,000$ (2)
Salary Remaining : 0$
Nicolas Blanchard 60,000$ (1)
Salary Remaining : 0$
Ryan Hollweg 59,500$ (2)
Salary Remaining : 0$
Brian McGrattan 58,500$ (2)
Salary Remaining : 0$
Miika Wiikman 55,000$ (2)
Salary Remaining : 0$
Jeremy Williams 55,000$ (1)
Salary Remaining : 0$
Kyle Rogers 55,000$ (1)
Salary Remaining : 0$
David Phillips 50,000$ (1)
Salary Remaining : 0$
Chris Higgins 50,000$ (1)
Salary Remaining : 0$
Louis Liotti 50,000$ (1)
Salary Remaining : 0$
Joe Loprieno 50,000$ (1)
Salary Remaining : 0$
Jake Gannon 50,000$ (1)
Salary Remaining : 0$
John Grahame 50,000$ (1)
Salary Remaining : 0$
Simon Gysbers 50,000$ (1)
Salary Remaining : 0$
Dusty Collins 50,000$ (1)
Salary Remaining : 0$
Chris Lee 50,000$ (1)
Salary Remaining : 0$
Maxime Sauve 50,000$ (3)
Salary Remaining : 0$
Matt Zaba 50,000$ (2)
Salary Remaining : 0$
Total Farm Players29
Salary Commitment
Year 6 : 1,729,100$
Year 7 : 1,266,600$
Year 8 : 860,600$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 72$ - 7,902 - 98%
Level 2: 4013 - 44$ - 3,973 - 99%
Level 3: 5017 - 20$ - 4,990 - 99%
Level 4: 2007 - 15$ - 2,013 - 100%
Luxury : 1003 - 154$ - 993 - 99%
Total Capacity :20066

Income

Home Games Left0
Average Attendance - %19,872 - 99%
Average Income per Game1,451,791$
Year to Date Revenue59,523,435$

Expense

Pro Players Total Salaries58,908,333$
Farm Players Total Salaries1,943,000$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,615,008$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days502,548$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days20,190$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,615,008$
Estimate Under Maximum Salary Cap of 56,800,000$184,992$
Estimate Over Minimum Salary Cap of 0$ 56,615,008$
Current Bank Account7,904,523$
Projected Bank Account7,904,523$

Pro Players Salaries

Roberto Luongo 6,600,000$ (4)
-Salary Remaining : 0$
Kimmo Timonen 6,333,333$ (1)
-Salary Remaining : 0$
Jeff Carter 5,210,000$ (1)
-Salary Remaining : 0$
Chris Drury 5,000,000$ (4)
-Salary Remaining : 0$
Mikko Koivu 4,825,000$ (2)
-Salary Remaining : 0$
Martin Erat 4,100,000$ (4)
-Salary Remaining : 0$
Joe Pavelski 4,005,000$ (1)
-Salary Remaining : 0$
Vaclav Prospal 3,820,000$ (2)
-Salary Remaining : 0$
Mikael Samuelsson 3,600,000$ (3)
-Salary Remaining : 0$
Michal Rozsival 3,300,000$ (4)
-Salary Remaining : 0$
Chris Phillips 3,030,000$ (3)
-Salary Remaining : 0$
Paul Ranger 1,900,000$ (2)
-Salary Remaining : 0$
Mason Raymond 1,300,000$ (1)
-Salary Remaining : 0$
Karlis Skrastins 1,200,000$ (1)
-Salary Remaining : 0$
Dwayne Roloson 1,050,000$ (3)
-Salary Remaining : 0$
Erik Christensen 850,000$ (4)
-Salary Remaining : 0$
Karl Alzner 845,000$ (2)
-Salary Remaining : 0$
Jason Demers 715,000$ (1)
-Salary Remaining : 0$
Jarkko Ruutu 675,000$ (3)
-Salary Remaining : 0$
Viktor Stalberg 550,000$ (2)
-Salary Remaining : 0$
Total Pro Players20
Salary Commitment
Year 6 : 58,908,333$
Year 7 : 40,145,000$
Year 8 : 28,205,000$
Year 9 : 19,850,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 58,908,333$
Year 7 : 40,145,000$
Year 8 : 28,205,000$
Year 9 : 19,850,000$

Farm Players Salaries

Dan Lacouture 95,000$ (1)
Salary Remaining : 0$
Chad Wiseman 95,000$ (1)
Salary Remaining : 0$
Chris Durno 95,000$ (1)
Salary Remaining : 0$
Derek Meech 75,000$ (1)
Salary Remaining : 0$
Shane Hnidy 75,000$ (3)
Salary Remaining : 0$
Jamie Tardif 67,500$ (3)
Salary Remaining : 0$
Francis Lemieux 67,500$ (3)
Salary Remaining : 0$
Sergei Kolosov 67,500$ (3)
Salary Remaining : 0$
Daniel Larsson 67,500$ (3)
Salary Remaining : 0$
Mathieu Beaudoin 57,500$ (2)
Salary Remaining : 0$
Ryan Weston 55,500$ (1)
Salary Remaining : 0$
James Sixsmith 55,000$ (2)
Salary Remaining : 0$
Jamie Arniel 55,000$ (3)
Salary Remaining : 0$
Michael Wilson 55,000$ (2)
Salary Remaining : 0$
Johann Kroll 55,000$ (2)
Salary Remaining : 0$
Derek Couture 55,000$ (2)
Salary Remaining : 0$
Todd Ford 50,000$ (1)
Salary Remaining : 0$
Mike Angelidis 50,000$ (1)
Salary Remaining : 0$
Matt Keith 50,000$ (1)
Salary Remaining : 0$
Jason Jozsa 50,000$ (3)
Salary Remaining : 0$
Andrew Engelage 50,000$ (1)
Salary Remaining : 0$
Dick Axelsson 50,000$ (3)
Salary Remaining : 0$
Luke Beaverson 50,000$ (2)
Salary Remaining : 0$
Kyle Wanvig 50,000$ (1)
Salary Remaining : 0$
Ryan Maki 50,000$ (1)
Salary Remaining : 0$
Simon Despres 50,000$ (2)
Salary Remaining : 0$
Peter Aston 50,000$ (1)
Salary Remaining : 0$
Brandon Svendsen 50,000$ (1)
Salary Remaining : 0$
Colin McDonald 50,000$ (2)
Salary Remaining : 0$
Dennis McCauley 50,000$ (1)
Salary Remaining : 0$
Cory Quirk 50,000$ (2)
Salary Remaining : 0$
Geoff Walker 50,000$ (1)
Salary Remaining : 0$
Colton Fretter 50,000$ (2)
Salary Remaining : 0$
Total Farm Players33
Salary Commitment
Year 6 : 1,943,000$
Year 7 : 1,493,000$
Year 8 : 1,077,500$
Year 9 : 50,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7476 - 90$ - 5,960 - 80%
Level 2: 3738 - 55$ - 2,655 - 71%
Level 3: 4673 - 45$ - 2,945 - 63%
Level 4: 1868 - 19$ - 1,526 - 82%
Luxury : 935 - 200$ - 687 - 73%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %13,773 - 74%
Average Income per Game1,375,554$
Year to Date Revenue56,397,733$

Expense

Pro Players Total Salaries50,740,000$
Farm Players Total Salaries1,531,000$
Coaches Total Salaries600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date51,511,528$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days435,041$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days17,612$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap51,511,528$
Estimate Under Maximum Salary Cap of 56,800,000$5,288,472$
Estimate Over Minimum Salary Cap of 0$ 51,511,528$
Current Bank Account18,080,073$
Projected Bank Account18,080,073$

Pro Players Salaries

Ryan Malone 6,100,000$ (5)
-Salary Remaining : 0$
Dustin Penner 4,725,000$ (4)
-Salary Remaining : 0$
Patrick Sharp 4,500,000$ (3)
-Salary Remaining : 0$
Cory Stillman 3,700,000$ (1)
-Salary Remaining : 0$
Ty Conklin 3,400,000$ (4)
-Salary Remaining : 0$
Daymond Langkow 3,250,000$ (3)
-Salary Remaining : 0$
Sheldon Souray 3,000,000$ (3)
-Salary Remaining : 0$
Andrej Meszaros 2,520,000$ (2)
-Salary Remaining : 0$
Patrick O'Sullivan 2,365,000$ (3)
-Salary Remaining : 0$
Bruno Gervais 2,300,000$ (3)
-Salary Remaining : 0$
Alex Auld 2,300,000$ (3)
-Salary Remaining : 0$
Taylor Pyatt 2,200,000$ (3)
-Salary Remaining : 0$
Ethan Moreau 2,000,000$ (4)
-Salary Remaining : 0$
Nigel Dawes 1,665,000$ (4)
-Salary Remaining : 0$
Joel Ward 1,500,000$ (2)
-Salary Remaining : 0$
John Erskine 1,200,000$ (2)
-Salary Remaining : 0$
Marc-Antoine Pouliot 990,000$ (1)
-Salary Remaining : 0$
Mathieu Roy 875,000$ (2)
-Salary Remaining : 0$
Tyler Sloan (Out of Payroll) 850,000$ (2)
-Salary Remaining : 0$
Semyon Varlamov 850,000$ (1)
-Salary Remaining : 0$
Adam Burish 750,000$ (2)
-Salary Remaining : 0$
Andrew MacDonald 550,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 51,590,000$
Year 7 : 45,500,000$
Year 8 : 37,805,000$
Year 9 : 17,890,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 51,590,000$
Year 7 : 45,500,000$
Year 8 : 37,805,000$
Year 9 : 17,890,000$

Farm Players Salaries

Trevor Lewis 93,500$ (1)
Salary Remaining : 0$
Taylor Chorney 81,500$ (1)
Salary Remaining : 0$
Jonathan Matsumoto 69,500$ (1)
Salary Remaining : 0$
Felix Schutz 67,500$ (1)
Salary Remaining : 0$
Jean-Michel Daoust 62,500$ (3)
Salary Remaining : 0$
Jean-Philippe Levasseur 60,000$ (1)
Salary Remaining : 0$
Ethan Graham 55,000$ (2)
Salary Remaining : 0$
Mike Bartlett 55,000$ (2)
Salary Remaining : 0$
Matt Stefanishion 55,000$ (2)
Salary Remaining : 0$
Tom Galvin 55,000$ (2)
Salary Remaining : 0$
Mike Hoffman 55,000$ (2)
Salary Remaining : 0$
Nathan Smith 55,000$ (2)
Salary Remaining : 0$
Simon Ferguson 55,000$ (2)
Salary Remaining : 0$
Travis Ramsey 55,000$ (2)
Salary Remaining : 0$
Trent Campbell 55,000$ (2)
Salary Remaining : 0$
Mark McCutcheon 51,500$ (1)
Salary Remaining : 0$
Philip Gogulla 50,000$ (3)
Salary Remaining : 0$
Anton Gustafsson 50,000$ (2)
Salary Remaining : 0$
Andre Pettersson 50,000$ (3)
Salary Remaining : 0$
Chris Doyle 50,000$ (3)
Salary Remaining : 0$
David Wohlberg 50,000$ (3)
Salary Remaining : 0$
Chad Kolarik 50,000$ (2)
Salary Remaining : 0$
Darren Archibald 50,000$ (2)
Salary Remaining : 0$
Adam Dennis 50,000$ (2)
Salary Remaining : 0$
Ben Chiarot 50,000$ (2)
Salary Remaining : 0$
Brett Flemming 50,000$ (2)
Salary Remaining : 0$
Brian Dumoulin 50,000$ (2)
Salary Remaining : 0$
Total Farm Players27
Salary Commitment
Year 6 : 1,531,000$
Year 7 : 1,531,000$
Year 8 : 1,107,500$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7661 - 90$ - 7,034 - 92%
Level 2: 3831 - 60$ - 3,485 - 91%
Level 3: 4788 - 40$ - 4,282 - 89%
Level 4: 1915 - 30$ - 1,601 - 84%
Luxury : 958 - 160$ - 935 - 98%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %17,336 - 91%
Average Income per Game1,295,012$
Year to Date Revenue53,095,486$

Expense

Pro Players Total Salaries33,945,000$
Farm Players Total Salaries1,767,500$
Coaches Total Salaries1,550,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date47,456,866$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days296,240$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days22,045$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap47,456,866$
Estimate Under Maximum Salary Cap of 56,800,000$9,343,134$
Estimate Over Minimum Salary Cap of 0$ 47,456,866$
Current Bank Account10,606,883$
Projected Bank Account10,606,883$

Pro Players Salaries

Marc-Andre Fleury 5,000,000$ (1)
-Salary Remaining : 0$
Alexei Ponikarovsky 4,000,000$ (2)
-Salary Remaining : 0$
Henrik Tallinder 3,000,000$ (5)
-Salary Remaining : 0$
Claude Giroux (Out of Payroll) 3,000,000$ (1)
-Salary Remaining : 0$
Kris Letang 2,780,000$ (4)
-Salary Remaining : 0$
Chris Kelly 2,625,000$ (3)
-Salary Remaining : 0$
Mike Comrie 2,500,000$ (3)
-Salary Remaining : 0$
Guillaume Latendresse 2,210,000$ (5)
-Salary Remaining : 0$
Brandon Bochenski 1,250,000$ (1)
-Salary Remaining : 0$
Maxim Lapierre 1,200,000$ (1)
-Salary Remaining : 0$
Kyle Wellwood 1,195,000$ (2)
-Salary Remaining : 0$
Ruslan Fedotenko 1,100,000$ (3)
-Salary Remaining : 0$
Alexander Sulzer 1,070,000$ (3)
-Salary Remaining : 0$
Ryan Parent 975,000$ (1)
-Salary Remaining : 0$
Eric Nystrom 950,000$ (1)
-Salary Remaining : 0$
Lars Eller 800,000$ (2)
-Salary Remaining : 0$
Kevin Klein 790,000$ (2)
-Salary Remaining : 0$
Adam Mair 750,000$ (1)
-Salary Remaining : 0$
Curtis Sanford 750,000$ (3)
-Salary Remaining : 0$
Todd Fedoruk 500,000$ (1)
-Salary Remaining : 0$
Matt Carkner 500,000$ (1)
-Salary Remaining : 0$
Total Pro Players21
Salary Commitment
Year 6 : 36,945,000$
Year 7 : 22,820,000$
Year 8 : 16,035,000$
Year 9 : 7,990,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 36,945,000$
Year 7 : 22,820,000$
Year 8 : 16,035,000$
Year 9 : 7,990,000$

Farm Players Salaries

Ryan Craig 75,000$ (4)
Salary Remaining : 0$
Phil Oreskovic 70,000$ (1)
Salary Remaining : 0$
Alexandre Bolduc 70,000$ (2)
Salary Remaining : 0$
Josh Hennessy 70,000$ (1)
Salary Remaining : 0$
Alex Foster 69,500$ (2)
Salary Remaining : 0$
Riley Armstrong 68,500$ (1)
Salary Remaining : 0$
Jaime Sifers 60,000$ (1)
Salary Remaining : 0$
Jamie Fraser 60,000$ (1)
Salary Remaining : 0$
Alex Henry 59,500$ (1)
Salary Remaining : 0$
Justin Azevedo 55,000$ (3)
Salary Remaining : 0$
Tanner Glass 55,000$ (3)
Salary Remaining : 0$
Mike Brodeur 55,000$ (1)
Salary Remaining : 0$
Paul Crowder 50,000$ (2)
Salary Remaining : 0$
Kyle Greentree 50,000$ (3)
Salary Remaining : 0$
Alexander Urbom 50,000$ (2)
Salary Remaining : 0$
Erik Condra 50,000$ (2)
Salary Remaining : 0$
Jim O'Brien 50,000$ (2)
Salary Remaining : 0$
Michael Teslak 50,000$ (1)
Salary Remaining : 0$
Aaron Boogaard 50,000$ (1)
Salary Remaining : 0$
Martins Karsums 50,000$ (3)
Salary Remaining : 0$
Paul Bissonnette 50,000$ (3)
Salary Remaining : 0$
Nick Dodge 50,000$ (3)
Salary Remaining : 0$
David Carle 50,000$ (3)
Salary Remaining : 0$
Jordan LaVallee 50,000$ (1)
Salary Remaining : 0$
Geoff Waugh 50,000$ (1)
Salary Remaining : 0$
Ben Hanowski 50,000$ (2)
Salary Remaining : 0$
Steven Delisle 50,000$ (2)
Salary Remaining : 0$
Brandon Burlon 50,000$ (3)
Salary Remaining : 0$
Justin Dibenedetto 50,000$ (2)
Salary Remaining : 0$
Kevin Marshall 50,000$ (3)
Salary Remaining : 0$
Andrei Popov 50,000$ (3)
Salary Remaining : 0$
Dylan Olsen 50,000$ (2)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 6 : 1,767,500$
Year 7 : 1,767,500$
Year 8 : 1,124,500$
Year 9 : 75,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6998 - 88$ - 6,920 - 99%
Level 2: 3499 - 55$ - 3,435 - 98%
Level 3: 4374 - 33$ - 4,334 - 99%
Level 4: 1750 - 20$ - 1,736 - 99%
Luxury : 875 - 182$ - 863 - 99%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %17,288 - 99%
Average Income per Game1,469,803$
Year to Date Revenue60,261,903$

Expense

Pro Players Total Salaries56,850,000$
Farm Players Total Salaries1,779,500$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,127,680$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days476,446$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days20,492$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,127,680$
Estimate Under Maximum Salary Cap of 56,800,000$1,672,320$
Estimate Over Minimum Salary Cap of 0$ 55,127,680$
Current Bank Account2,714,289$
Projected Bank Account2,714,289$

Pro Players Salaries

Lubomir Visnovsky 5,080,000$ (2)
-Salary Remaining : 0$
Devin Setoguchi 5,000,000$ (4)
-Salary Remaining : 0$
Tim Connolly 4,865,000$ (4)
-Salary Remaining : 0$
Jason Arnott 4,330,000$ (1)
-Salary Remaining : 0$
Sami Salo 4,000,000$ (3)
-Salary Remaining : 0$
Maxim Afinogenov 4,000,000$ (3)
-Salary Remaining : 0$
Brooks Laich 3,880,000$ (5)
-Salary Remaining : 0$
Robyn Regehr 3,730,000$ (1)
-Salary Remaining : 0$
Jarret Stoll 3,340,000$ (5)
-Salary Remaining : 0$
Matt Carle 3,250,000$ (4)
-Salary Remaining : 0$
Milan Lucic 2,300,000$ (2)
-Salary Remaining : 0$
Dan Girardi 2,210,000$ (4)
-Salary Remaining : 0$
Brian Elliott 2,105,000$ (4)
-Salary Remaining : 0$
Jose Theodore 2,000,000$ (2)
-Salary Remaining : 0$
Mark Recchi 1,955,000$ (1)
-Salary Remaining : 0$
Jim Vandermeer (Out of Payroll) 1,666,667$ (1)
-Salary Remaining : 0$
Dustin Boyd 1,205,000$ (3)
-Salary Remaining : 0$
Logan Couture 850,000$ (2)
-Salary Remaining : 0$
Cal Clutterbuck 800,000$ (1)
-Salary Remaining : 0$
Cody Franson 750,000$ (1)
-Salary Remaining : 0$
Paul Szczechura 600,000$ (1)
-Salary Remaining : 0$
Joey Crabb 600,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 58,516,667$
Year 7 : 44,685,000$
Year 8 : 33,855,000$
Year 9 : 24,650,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 58,516,667$
Year 7 : 44,685,000$
Year 8 : 33,855,000$
Year 9 : 24,650,000$

Farm Players Salaries

Patrick Lalime 100,000$ (2)
Salary Remaining : 0$
Jonathon Kalinski 87,500$ (1)
Salary Remaining : 0$
Colin Wilson 85,000$ (2)
Salary Remaining : 0$
Tim Conboy 85,000$ (1)
Salary Remaining : 0$
T.J. Fox 80,000$ (2)
Salary Remaining : 0$
Nick Tarnasky 80,000$ (1)
Salary Remaining : 0$
Ville Koistinen 75,000$ (2)
Salary Remaining : 0$
Stephane Veilleux 75,000$ (1)
Salary Remaining : 0$
Ty Wishart 68,500$ (3)
Salary Remaining : 0$
Alex Stalock 65,000$ (3)
Salary Remaining : 0$
John McCarthy 63,500$ (3)
Salary Remaining : 0$
Chris Murray 60,000$ (1)
Salary Remaining : 0$
Mikael Johansson 60,000$ (4)
Salary Remaining : 0$
Grant McNeill 60,000$ (1)
Salary Remaining : 0$
Jeremy Dehner 60,000$ (1)
Salary Remaining : 0$
Lukas Kaspar 60,000$ (5)
Salary Remaining : 0$
Brad Herauf 55,000$ (2)
Salary Remaining : 0$
Zach Tarkir 55,000$ (2)
Salary Remaining : 0$
Adrian Veideman 55,000$ (1)
Salary Remaining : 0$
Tim Filangieri 50,000$ (1)
Salary Remaining : 0$
Travis Ehrhardt 50,000$ (1)
Salary Remaining : 0$
Tyler Murovich 50,000$ (1)
Salary Remaining : 0$
Kevin Doell 50,000$ (1)
Salary Remaining : 0$
Nick Bonino 50,000$ (3)
Salary Remaining : 0$
Ben Holmstrom 50,000$ (1)
Salary Remaining : 0$
John Kurtz 50,000$ (1)
Salary Remaining : 0$
Steven Zalewski 50,000$ (3)
Salary Remaining : 0$
David Schulz 50,000$ (1)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 6 : 1,779,500$
Year 7 : 1,249,500$
Year 8 : 767,000$
Year 9 : 120,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 83$ - 7,293 - 98%
Level 2: 3706 - 51$ - 3,495 - 94%
Level 3: 4633 - 31$ - 4,271 - 92%
Level 4: 1853 - 19$ - 1,759 - 95%
Luxury : 927 - 165$ - 910 - 98%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17,728 - 96%
Average Income per Game1,501,243$
Year to Date Revenue61,550,974$

Expense

Pro Players Total Salaries59,816,365$
Farm Players Total Salaries2,579,600$
Coaches Total Salaries2,100,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date56,452,676$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days504,681$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days28,344$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap56,452,676$
Estimate Under Maximum Salary Cap of 56,800,000$347,324$
Estimate Over Minimum Salary Cap of 0$ 56,452,676$
Current Bank Account26,198,497$
Projected Bank Account26,198,497$

Pro Players Salaries

Marian Hossa 7,500,000$ (2)
-Salary Remaining : 0$
Brad Richards 6,045,000$ (3)
-Salary Remaining : 0$
Loui Eriksson 5,750,000$ (5)
-Salary Remaining : 0$
Brent Seabrook 4,705,000$ (2)
-Salary Remaining : 0$
Ryan Getzlaf 4,541,366$ (1)
-Salary Remaining : 0$
James Wisniewski 4,220,000$ (4)
-Salary Remaining : 0$
Brenden Morrow 4,100,000$ (1)
-Salary Remaining : 0$
Jean-Sebastien Giguere 4,000,000$ (2)
-Salary Remaining : 0$
Jack Johnson 2,800,000$ (2)
-Salary Remaining : 0$
Trevor Daley 2,750,000$ (1)
-Salary Remaining : 0$
Wade Redden 2,400,000$ (3)
-Salary Remaining : 0$
Yann Danis 1,999,999$ (5)
-Salary Remaining : 0$
Jere Lehtinen 1,720,000$ (3)
-Salary Remaining : 0$
Eric Fehr 1,685,000$ (5)
-Salary Remaining : 0$
Toby Petersen 1,350,000$ (3)
-Salary Remaining : 0$
Michael Nylander 1,000,000$ (2)
-Salary Remaining : 0$
Kirk Maltby 700,000$ (1)
-Salary Remaining : 0$
Jack Hillen 550,000$ (1)
-Salary Remaining : 0$
Mike York 500,000$ (2)
-Salary Remaining : 0$
Jason Strudwick 500,000$ (3)
-Salary Remaining : 0$
Wayne Primeau 500,000$ (3)
-Salary Remaining : 0$
Mike Keane 500,000$ (2)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 59,816,365$
Year 7 : 47,174,999$
Year 8 : 26,169,999$
Year 9 : 13,654,999$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 59,816,365$
Year 7 : 47,174,999$
Year 8 : 26,169,999$
Year 9 : 13,654,999$

Farm Players Salaries

Brent Krahn 200,000$ (5)
Salary Remaining : 0$
Alexandre Giroux 200,000$ (5)
Salary Remaining : 0$
Jack Skille 110,000$ (1)
Salary Remaining : 0$
Liam Reddox 100,000$ (1)
Salary Remaining : 0$
Dany Masse 100,000$ (1)
Salary Remaining : 0$
Hunter Bishop 100,000$ (1)
Salary Remaining : 0$
Yannick Riendeau 100,000$ (1)
Salary Remaining : 0$
Clay Wilson 90,000$ (5)
Salary Remaining : 0$
Patrick Rissmiller 90,000$ (1)
Salary Remaining : 0$
Ryan O'Byrne 85,500$ (2)
Salary Remaining : 0$
Tom Wandell 84,600$ (2)
Salary Remaining : 0$
Nathan Gerbe 76,500$ (2)
Salary Remaining : 0$
Chris Chelios 75,000$ (1)
Salary Remaining : 0$
Jason Krog 75,000$ (1)
Salary Remaining : 0$
Ryan Shannon 75,000$ (1)
Salary Remaining : 0$
Marty Sertich 70,000$ (1)
Salary Remaining : 0$
Yannick Weber 68,500$ (3)
Salary Remaining : 0$
Mikko Lehtonen 67,000$ (2)
Salary Remaining : 0$
Darren Helm 66,000$ (1)
Salary Remaining : 0$
Peter Olvecky 65,500$ (3)
Salary Remaining : 0$
Matt Beleskey 65,000$ (1)
Salary Remaining : 0$
David Desharnais 65,000$ (2)
Salary Remaining : 0$
Patrick McNeill 65,000$ (1)
Salary Remaining : 0$
Anders Eriksson 60,000$ (5)
Salary Remaining : 0$
Mattias Ritola 59,000$ (1)
Salary Remaining : 0$
Mike Weber 58,500$ (2)
Salary Remaining : 0$
Aaron Gagnon 55,000$ (2)
Salary Remaining : 0$
Richard Clune 53,500$ (2)
Salary Remaining : 0$
Richard Bachman 50,000$ (3)
Salary Remaining : 0$
John Curry 50,000$ (3)
Salary Remaining : 0$
Steve McCarthy 50,000$ (1)
Salary Remaining : 0$
Darren Haydar 50,000$ (3)
Salary Remaining : 0$
Total Farm Players32
Salary Commitment
Year 6 : 2,579,600$
Year 7 : 2,129,600$
Year 8 : 1,039,500$
Year 9 : 550,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7418 - 82$ - 7,228 - 97%
Level 2: 3709 - 51$ - 3,528 - 95%
Level 3: 4636 - 30$ - 4,545 - 98%
Level 4: 1855 - 18$ - 1,795 - 97%
Luxury : 927 - 173$ - 902 - 97%
Total Capacity :18545

Income

Home Games Left0
Average Attendance - %17,997 - 97%
Average Income per Game1,550,572$
Year to Date Revenue63,573,445$

Expense

Pro Players Total Salaries59,739,285$
Farm Players Total Salaries2,272,500$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,346,703$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days501,151$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days24,566$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,346,703$
Estimate Under Maximum Salary Cap of 56,800,000$1,453,297$
Estimate Over Minimum Salary Cap of 0$ 55,346,703$
Current Bank Account9,228,705$
Projected Bank Account9,228,705$

Pro Players Salaries

Dany Heatley 7,214,285$ (2)
-Salary Remaining : 0$
Chris Pronger 7,000,000$ (1)
-Salary Remaining : 0$
Jason Spezza 6,750,000$ (3)
-Salary Remaining : 0$
Jonas Hiller 4,575,000$ (6)
-Salary Remaining : 0$
Corey Perry 4,500,000$ (1)
-Salary Remaining : 0$
Tobias Enstrom 4,175,000$ (2)
-Salary Remaining : 0$
Wojtek Wolski 3,250,000$ (1)
-Salary Remaining : 0$
Brent Burns 3,200,000$ (1)
-Salary Remaining : 0$
Tuomo Ruutu 2,980,000$ (5)
-Salary Remaining : 0$
Dave Bolland 2,375,000$ (4)
-Salary Remaining : 0$
Steve Ott 2,180,000$ (5)
-Salary Remaining : 0$
Bryan Little 2,065,000$ (2)
-Salary Remaining : 0$
Douglas Murray 1,350,000$ (4)
-Salary Remaining : 0$
Samuel Pahlsson 1,250,000$ (3)
-Salary Remaining : 0$
Gregory Campbell 1,180,000$ (2)
-Salary Remaining : 0$
Chris Neil 1,000,000$ (4)
-Salary Remaining : 0$
Matt Duchene 900,000$ (2)
-Salary Remaining : 0$
Andrew Alberts 860,000$ (3)
-Salary Remaining : 0$
Johnny Boychuk 825,000$ (2)
-Salary Remaining : 0$
Ashton Rome 750,000$ (1)
-Salary Remaining : 0$
Ole-Kristian Tollefson 750,000$ (4)
-Salary Remaining : 0$
Scott Munroe 610,000$ (4)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 59,739,285$
Year 7 : 41,039,285$
Year 8 : 24,680,000$
Year 9 : 15,820,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 59,739,285$
Year 7 : 41,039,285$
Year 8 : 24,680,000$
Year 9 : 15,820,000$

Farm Players Salaries

Matt Lashoff 200,000$ (1)
Salary Remaining : 0$
Chris Campoli 110,000$ (1)
Salary Remaining : 0$
Daniel Carcillo 100,000$ (3)
Salary Remaining : 0$
T.J. Hensick 100,000$ (1)
Salary Remaining : 0$
Maxime Legault 100,000$ (4)
Salary Remaining : 0$
Richard Petiot 99,000$ (1)
Salary Remaining : 0$
Boris Valabik 95,000$ (1)
Salary Remaining : 0$
Frederic St. Denis 90,000$ (4)
Salary Remaining : 0$
Alexandre Picard 90,000$ (4)
Salary Remaining : 0$
Curtis McElhinney 87,500$ (1)
Salary Remaining : 0$
Dave Scatchard 85,500$ (4)
Salary Remaining : 0$
Derek Joslin 85,000$ (1)
Salary Remaining : 0$
Brett Sutter 80,000$ (3)
Salary Remaining : 0$
Ben Eager 80,000$ (3)
Salary Remaining : 0$
Byron Bitz 80,000$ (1)
Salary Remaining : 0$
Kyle Turris 75,500$ (3)
Salary Remaining : 0$
Matt Anderson 75,000$ (4)
Salary Remaining : 0$
Adam Hobson 65,000$ (1)
Salary Remaining : 0$
Tim Brent 62,500$ (4)
Salary Remaining : 0$
Matt Pope 60,000$ (1)
Salary Remaining : 0$
James Wright 60,000$ (2)
Salary Remaining : 0$
Mark Flood 60,000$ (1)
Salary Remaining : 0$
Arron Asham 60,000$ (2)
Salary Remaining : 0$
Daren Machesney 56,500$ (3)
Salary Remaining : 0$
Pierre-Cedric Labrie 55,500$ (3)
Salary Remaining : 0$
Ryan Flinn 55,500$ (3)
Salary Remaining : 0$
Stu Bickel 55,000$ (2)
Salary Remaining : 0$
Alex Kangas 50,000$ (2)
Salary Remaining : 0$
Total Farm Players28
Salary Commitment
Year 6 : 2,272,500$
Year 7 : 1,992,500$
Year 8 : 1,231,000$
Year 9 : 694,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 88$ - 5,757 - 80%
Level 2: 3613 - 58$ - 2,732 - 76%
Level 3: 4516 - 33$ - 3,669 - 81%
Level 4: 1806 - 13$ - 1,804 - 100%
Luxury : 903 - 160$ - 889 - 98%
Total Capacity :18064

Income

Home Games Left0
Average Attendance - %14,851 - 82%
Average Income per Game1,344,397$
Year to Date Revenue55,120,277$

Expense

Pro Players Total Salaries57,548,000$
Farm Players Total Salaries1,520,000$
Coaches Total Salaries1,375,000$
Luxury Taxe Total0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date55,516,679$
Farm Salary Cap To Date0$

Estimate

Pro Estimated Season Revenue0$
Pro Remaining Season Days0
Pro Expenses Per Days482,628$
Pro Estimated Expenses0$
Farm Remaining Season Days0
Farm Expenses Per Days16,901$
Farm Estimated Expenses0$
Estimated Season Expenses0$
Estimated Season Salary Cap55,516,679$
Estimate Under Maximum Salary Cap of 56,800,000$1,283,321$
Estimate Over Minimum Salary Cap of 0$ 55,516,679$
Current Bank Account15,036,560$
Projected Bank Account15,036,560$

Pro Players Salaries

Evgeni Malkin 9,800,000$ (3)
-Salary Remaining : 0$
Henrik Sedin 7,185,000$ (5)
-Salary Remaining : 0$
Tomas Vokoun 6,370,000$ (3)
-Salary Remaining : 0$
Paul Martin 5,000,000$ (5)
-Salary Remaining : 0$
Jamie Langenbrunner 4,165,000$ (2)
-Salary Remaining : 0$
Jochen Hecht 3,500,000$ (2)
-Salary Remaining : 0$
Ales Kotalik 2,800,000$ (2)
-Salary Remaining : 0$
Alex Tanguay 2,725,000$ (4)
-Salary Remaining : 0$
Hal Gill 2,500,000$ (4)
-Salary Remaining : 0$
Jeff Halpern 1,917,000$ (1)
-Salary Remaining : 0$
Shaone Morrisonn 1,500,000$ (1)
-Salary Remaining : 0$
Josh Harding 1,175,000$ (1)
-Salary Remaining : 0$
Adam Hall 1,120,000$ (3)
-Salary Remaining : 0$
Steve Montador 1,100,000$ (3)
-Salary Remaining : 0$
Torrey Mitchell 930,000$ (1)
-Salary Remaining : 0$
Lukas Krajicek 905,000$ (1)
-Salary Remaining : 0$
Derek Boogaard 900,000$ (1)
-Salary Remaining : 0$
Chris Butler 875,000$ (1)
-Salary Remaining : 0$
Ryan Jones 865,000$ (1)
-Salary Remaining : 0$
Jerred Smithson 850,000$ (4)
-Salary Remaining : 0$
Craig Adams 751,000$ (4)
-Salary Remaining : 0$
Davis Drewiske 615,000$ (1)
-Salary Remaining : 0$
Total Pro Players22
Salary Commitment
Year 6 : 57,548,000$
Year 7 : 47,866,000$
Year 8 : 37,401,000$
Year 9 : 19,011,000$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$
Salary Cap with 1 Way Contract
Year 6 : 57,548,000$
Year 7 : 47,866,000$
Year 8 : 37,401,000$
Year 9 : 19,011,000$

Farm Players Salaries

Jakub Kindl 95,000$ (1)
Salary Remaining : 0$
Oscar Moller 78,500$ (2)
Salary Remaining : 0$
Ryan Hamilton 65,000$ (2)
Salary Remaining : 0$
Tomas Kopecky 65,000$ (1)
Salary Remaining : 0$
Doug Janik 62,500$ (1)
Salary Remaining : 0$
Barry Brust 62,500$ (3)
Salary Remaining : 0$
Dan DaSilva 62,500$ (3)
Salary Remaining : 0$
Arturs Kulda 62,000$ (3)
Salary Remaining : 0$
Maxim Noreau 60,000$ (1)
Salary Remaining : 0$
Anton Khudobin 60,000$ (3)
Salary Remaining : 0$
Brandon Rogers 60,000$ (2)
Salary Remaining : 0$
Graham Mink 56,500$ (1)
Salary Remaining : 0$
Barry Tallackson 55,000$ (3)
Salary Remaining : 0$
Adam Berkhoel 55,000$ (1)
Salary Remaining : 0$
Riley Emmerson 55,000$ (3)
Salary Remaining : 0$
Scott Lehman 55,000$ (2)
Salary Remaining : 0$
Boyd Kane 55,000$ (1)
Salary Remaining : 0$
Justin Falk 53,000$ (3)
Salary Remaining : 0$
Jeff May 52,500$ (1)
Salary Remaining : 0$
Steven Goertzen 50,000$ (1)
Salary Remaining : 0$
Marco Rosa 50,000$ (1)
Salary Remaining : 0$
John Scott 50,000$ (3)
Salary Remaining : 0$
Petr Kalus 50,000$ (3)
Salary Remaining : 0$
Jassen Cullimore 50,000$ (1)
Salary Remaining : 0$
Danny Irmen 50,000$ (1)
Salary Remaining : 0$
Joe Dipenta 50,000$ (1)
Salary Remaining : 0$
Total Farm Players26
Salary Commitment
Year 6 : 1,520,000$
Year 7 : 1,083,500$
Year 8 : 565,000$
Year 9 : 0$
Salary Average Commitment
Year 6 : 0$
Year 7 : 0$
Year 8 : 0$
Year 9 : 0$

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 56,800,000$
Available Cap Space

Over Minimum of
0$

Pro Players

Farm Players

Total Players

Avalanche 4,823,638$ 56,369,365$ 430,635$ 56,369,365$ 202848
Blackhawks 11,571,994$ 54,093,481$ 2,706,519$ 54,093,481$ 222951
Blue Jackets 5,862,830$ 49,680,464$ 7,119,536$ 49,680,464$ 213354
Blues 45,755,014$ 54,967,124$ 1,832,876$ 54,967,124$ 212950
Bruins 38,168,444$ 55,878,609$ 921,391$ 55,878,609$ 212546
Canadiens 898,317$ 56,707,611$ 92,389$ 56,707,611$ 213657
Canucks 32,962,884$ 54,691,696$ 2,108,304$ 54,691,696$ 223557
Capitals 11,204,867$ 55,633,837$ 1,166,163$ 55,633,837$ 202646
Coyotes 33,755,939$ 55,577,203$ 1,222,797$ 55,577,203$ 223254
Devils 67,862,692$ 42,443,838$ 14,356,162$ 42,443,838$ 203454
Ducks 15,843,210$ 54,146,743$ 2,653,257$ 54,146,743$ 203151
Flames 4,904,912$ 55,440,130$ 1,359,870$ 55,440,130$ 213859
Flyers 21,673,432$ 53,657,203$ 3,142,797$ 53,657,203$ 223153
Hurricanes 9,718,994$ 55,844,411$ 955,589$ 55,844,411$ 233659
Islanders 11,794,806$ 56,215,324$ 584,676$ 56,215,324$ 223759
Kings 28,072,957$ 54,967,455$ 1,832,545$ 54,967,455$ 223052
Lightning 704,051$ 56,388,923$ 411,077$ 56,388,923$ 202545
Maple Leafs 8,082,814$ 56,259,267$ 540,733$ 56,259,267$ 202949
Oilers 28,311,316$ 54,701,876$ 2,098,124$ 54,701,876$ 212546
Panthers 15,715,316$ 53,929,391$ 2,870,609$ 53,929,391$ 232750
Penguins 21,400,293$ 51,350,666$ 5,449,334$ 51,350,666$ 213455
Predators 13,584,748$ 54,605,905$ 2,194,095$ 54,605,905$ 232548
Rangers 16,231,100$ 55,517,069$ 1,282,931$ 55,517,069$ 222951
Red Wings 7,904,523$ 56,615,008$ 184,992$ 56,615,008$ 203353
Sabres 18,080,073$ 51,511,528$ 5,288,472$ 51,511,528$ 222749
Senators 10,606,883$ 47,456,866$ 9,343,134$ 47,456,866$ 213253
Sharks 2,714,289$ 55,127,680$ 1,672,320$ 55,127,680$ 222850
Stars 26,198,497$ 56,452,676$ 347,324$ 56,452,676$ 223254
Thrashers 9,228,705$ 55,346,703$ 1,453,297$ 55,346,703$ 222850
Wild 15,036,560$ 55,516,679$ 1,283,321$ 55,516,679$ 222648