Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $190 - 3,954 - 68.77%
Level 2: 4750 - $130 - 3,673 - 77.32%
Level 3: 3750 - $120 - 2,409 - 64.25%
Level 4: 2750 - $100 - 1,551 - 56.38%
Luxury : 1000 - $400 - 710 - 71.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,864 - 93.20%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,296 - 68.31%
Average Income per Game$2,837,425
Year to Date Revenue$11,349,701
Farm
Home Games Left0
Average Attendance - %2,864 - 95.47%
Average Income per Game$88,650
Year to Date Revenue$265,950

Expense

Pro Players Total Salaries$79,639,000
Farm Players Total Salaries$1,989,480
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,195,395
Projected Bank Account$66,195,395

Pro Players Salaries

Mike Hoffman (1 Way Contract) $12,000,000 (3)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Kyle Palmieri (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Evgenii Dadonov (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Reilly Smith (1 Way Contract) $4,895,000 (3)
-Salary Remaining : $0
-Salary Average : $4,895,000
-Salary Average Remaining : $0
Alex Tuch (1 Way Contract) $4,680,000 (2)
-Salary Remaining : $0
-Salary Average : $4,680,000
-Salary Average Remaining : $0
Ryan Murray (1 Way Contract) $4,425,000 (4)
-Salary Remaining : $0
-Salary Average : $4,425,000
-Salary Average Remaining : $0
Jesper Bratt (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Tomas Tatar (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Kyle Okposo (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
David Savard (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Marc Staal (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Zach Whitecloud (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Sven Baertschi (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $2,525,000
-Salary Remaining : $0
-Salary Average : $2,525,000
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $2,404,000 (5)
-Salary Remaining : $0
-Salary Average : $2,404,000
-Salary Average Remaining : $0
Sean Kuraly (1 Way Contract) $1,910,000 (2)
-Salary Remaining : $0
-Salary Average : $1,910,000
-Salary Average Remaining : $0
Kevin Lankinen (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Matt Nieto (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Justin Holl (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ross Colton (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Kieffer Bellows (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Scott Harrington (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Derrick Pouliot (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Spencer Martin $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Scott Wedgewood $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Corey Perry (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Philipp Kurashev $700,000 (6)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2022 : $79,639,000
Year 2023 : $78,330,000
Year 2024 : $47,640,000
Year 2025 : $16,795,000
Salary Average Commitment
Year 2022 : $83,389,000
Year 2023 : $73,364,000
Year 2024 : $42,674,000
Year 2025 : $11,829,000
Salary Cap with 1 Way Contract
Year 2022 : $79,639,000
Year 2023 : $73,364,000
Year 2024 : $42,674,000
Year 2025 : $11,829,000

Farm Players Salaries

Jean-Sebastien Dea $97,480 (2)
Salary Remaining : $0
Salary Average : $97,480
Salary Average Remaining : $0
Kasper Bjorkqvist $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Justin Danforth $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Graham McPhee $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Connor Ingram $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
John Leonard $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Bryce Kindopp $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Damien Giroux $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Moverare $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jean-Luc Foudy $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Linus Sandin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dan Renouf $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Keith Petruzzelli $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Colton Point $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cooper Zech $83,750 (2)
Salary Remaining : $0
Salary Average : $83,750
Salary Average Remaining : $0
Adam Johnson $83,250 (1)
Salary Remaining : $0
Salary Average : $83,250
Salary Average Remaining : $0
Nick Caamano $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ian McCoshen $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Geertsen $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Beck Malenstyn $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Stevens $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Seth Helgeson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joe Snively $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2022 : $1,989,480
Year 2023 : $1,796,230
Year 2024 : $730,000
Year 2025 : $280,000
Salary Average Commitment
Year 2022 : $1,989,480
Year 2023 : $1,756,230
Year 2024 : $690,000
Year 2025 : $235,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $110 - 0 - 0.00%
Level 2: 4750 - $90 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $40 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,605 - 80.26%
Farm Level 2: 1000 - $30 - 677 - 67.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,282 - 76.05%
Average Income per Game$105,625
Year to Date Revenue$844,998

Expense

Pro Players Total Salaries$71,200,500
Farm Players Total Salaries$2,616,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$14,394,080
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,261,769
Projected Bank Account$27,261,769

Pro Players Salaries

Tyson Barrie (1 Way Contract) $6,205,000 (1)
-Salary Remaining : $0
-Salary Average : $6,205,000
-Salary Average Remaining : $0
Seth Jones (1 Way Contract) $6,200,000 (4)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Joe Pavelski (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Torey Krug (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $4,136,000 (3)
-Salary Remaining : $0
-Salary Average : $4,136,000
-Salary Average Remaining : $0
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Carl Hagelin (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Oskar Sundqvist (1 Way Contract) $3,380,000 (3)
-Salary Remaining : $0
-Salary Average : $3,380,000
-Salary Average Remaining : $0
Filip Chytil (1 Way Contract) $3,350,000 (4)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jason Dickinson (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $2,518,000 (3)
-Salary Remaining : $0
-Salary Average : $2,518,000
-Salary Average Remaining : $0
Ian Cole (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Tyler Bozak (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Malcolm Subban (1 Way Contract) $1,515,500 (2)
-1 Way Contract Salary Cap : $1,515,500
-Salary Remaining : $0
-Salary Average : $1,515,500
-Salary Average Remaining : $0
Dennis Cholowski (1 Way Contract) $1,275,000 (3)
-1 Way Contract Salary Cap : $1,275,000
-Salary Remaining : $0
-Salary Average : $1,275,000
-Salary Average Remaining : $0
Dean Kukan (1 Way Contract) $1,180,000 (2)
-1 Way Contract Salary Cap : $1,180,000
-Salary Remaining : $0
-Salary Average : $1,180,000
-Salary Average Remaining : $0
Kurtis MacDermid (1 Way Contract) $1,116,000 (2)
-1 Way Contract Salary Cap : $1,116,000
-Salary Remaining : $0
-Salary Average : $1,116,000
-Salary Average Remaining : $0
Fabian Zetterlund $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Maxim Mamin $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Moritz Seider $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Rem Pitlick $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jacob Bryson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jeremy Swayman $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2022 : $71,200,500
Year 2023 : $45,745,500
Year 2024 : $34,409,000
Year 2025 : $18,550,000
Salary Average Commitment
Year 2022 : $71,200,500
Year 2023 : $45,745,500
Year 2024 : $34,409,000
Year 2025 : $18,550,000
Salary Cap with 1 Way Contract
Year 2022 : $71,200,500
Year 2023 : $45,745,500
Year 2024 : $34,409,000
Year 2025 : $18,550,000

Farm Players Salaries

Anthony Louis $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Carson Focht $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Jack Drury $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cole Koepke $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dylan Sikura $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Andrei Altybarmakian $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Green $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sebastien Aho $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Daniil Miromanov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Karel Vejmelka $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Lukas Rousek $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Luke Henman $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matthew Kessel $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Maxence Guenette $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nick Swaney $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Robin Salo $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Adam Scheel $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Fredrik Karlstrom $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jeff Malott $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Chad Yetman $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Philip Kemp $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Maksim Sushko $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Peter DiLiberatore $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
C.J. Smith $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Asselin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex-Olivier Voyer $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
John Hayden $81,600 (2)
Salary Remaining : $0
Salary Average : $81,600
Salary Average Remaining : $0
Devin Cooley $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2022 : $2,616,500
Year 2023 : $2,331,500
Year 2024 : $1,520,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,616,500
Year 2023 : $2,331,500
Year 2024 : $1,520,000
Year 2025 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$63,712,000
Farm Players Total Salaries$1,972,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$11,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,413,668
Projected Bank Account$89,413,668

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $7,570,000 (5)
-Salary Remaining : $0
-Salary Average : $7,570,000
-Salary Average Remaining : $0
Mike Matheson (1 Way Contract) $5,425,000 (5)
-Salary Remaining : $0
-Salary Average : $5,425,000
-Salary Average Remaining : $0
TJ Brodie (1 Way Contract) $4,650,000 (4)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Ryan Dzingel (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Wayne Simmonds (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ilya Samsonov (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Daniel Sprong (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jake Bean (1 Way Contract) $2,940,000 (3)
-Salary Remaining : $0
-Salary Average : $2,940,000
-Salary Average Remaining : $0
Pierre Engvall (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Anthony Stolarz (1 Way Contract) $2,638,000 (4)
-Salary Remaining : $0
-Salary Average : $2,638,000
-Salary Average Remaining : $0
Kaapo Kahkonen (1 Way Contract) $2,263,000 (2)
-Salary Remaining : $0
-Salary Average : $2,263,000
-Salary Average Remaining : $0
Cal Foote (1 Way Contract) $2,230,000 (4)
-Salary Remaining : $0
-Salary Average : $2,230,000
-Salary Average Remaining : $0
Victor Rask (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nick Cousins (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brendan Lemieux (1 Way Contract) $1,688,000 (2)
-1 Way Contract Salary Cap : $1,688,000
-Salary Remaining : $0
-Salary Average : $1,688,000
-Salary Average Remaining : $0
Rasmus Asplund (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Jimmy Vesey (1 Way Contract) $1,325,000 (2)
-Salary Remaining : $0
-Salary Average : $1,325,000
-Salary Average Remaining : $0
Jacob Larsson (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Logan Stanley (1 Way Contract) $1,141,000 (2)
-1 Way Contract Salary Cap : $1,141,000
-Salary Remaining : $0
-Salary Average : $1,141,000
-Salary Average Remaining : $0
Dylan Gambrell (1 Way Contract) $1,138,000 (1)
-Salary Remaining : $0
-Salary Average : $1,138,000
-Salary Average Remaining : $0
Nicolas Roy (1 Way Contract) $1,089,000 (1)
-Salary Remaining : $0
-Salary Average : $1,089,000
-Salary Average Remaining : $0
Brayden Pachal (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Anton Lundell $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Alexander Romanov $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Steven Santini $890,000 (1)
-Salary Remaining : $0
-Salary Average : $890,000
-Salary Average Remaining : $0
Nathan Todd $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2022 : $63,712,000
Year 2023 : $54,395,000
Year 2024 : $42,453,000
Year 2025 : $25,513,000
Salary Average Commitment
Year 2022 : $63,712,000
Year 2023 : $54,395,000
Year 2024 : $42,453,000
Year 2025 : $25,513,000
Salary Cap with 1 Way Contract
Year 2022 : $63,712,000
Year 2023 : $54,395,000
Year 2024 : $42,453,000
Year 2025 : $25,513,000

Farm Players Salaries

Logan Brown $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Ilya Konovalov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Justin Barron $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Steeves $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jordan Spence $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Aaron Luchuk $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nathan Legare $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Turner Elson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Lindstrom $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Juuso Valimaki $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Liam Foudy $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Pierre-Olivier Joseph $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Philip Tomasino $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Charlie Lindgren $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Maxim Letunov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
William Lagesson $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitchell Stephens $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sean Malone $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Kim $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Pat Nagle $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kevin Poulin $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Devante Stephens $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ryan Dmowski $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2022 : $1,972,000
Year 2023 : $1,287,000
Year 2024 : $655,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,972,000
Year 2023 : $1,287,000
Year 2024 : $655,000
Year 2025 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5750 - $140 - 5,346 - 92.98%
Level 2: 4750 - $120 - 4,137 - 87.10%
Level 3: 3750 - $90 - 3,364 - 89.71%
Level 4: 2750 - $65 - 2,300 - 83.64%
Luxury : 1000 - $300 - 921 - 92.08%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,068 - 89.27%
Average Income per Game$2,861,507
Year to Date Revenue$17,169,044
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,617,500
Farm Players Total Salaries$1,872,500
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,849,869
Projected Bank Account$25,849,869

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $9,600,000 (4)
-Salary Remaining : $0
-Salary Average : $9,600,000
-Salary Average Remaining : $0
Jack Eichel (1 Way Contract) $8,980,000 (3)
-Salary Remaining : $0
-Salary Average : $8,980,000
-Salary Average Remaining : $0
Brad Marchand (1 Way Contract) $7,600,000 (5)
-Salary Remaining : $0
-Salary Average : $7,600,000
-Salary Average Remaining : $0
Max Pacioretty (1 Way Contract) $7,233,000 (2)
-Salary Remaining : $0
-Salary Average : $7,233,000
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $5,810,000 (4)
-Salary Remaining : $0
-Salary Average : $6,810,000
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $5,410,000 (4)
-Salary Remaining : $0
-Salary Average : $5,410,000
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $5,005,000 (2)
-Salary Remaining : $0
-Salary Average : $5,005,000
-Salary Average Remaining : $0
Josh Morrissey (1 Way Contract) $4,561,000 (1)
-Salary Remaining : $0
-Salary Average : $4,561,000
-Salary Average Remaining : $0
Nicklas Backstrom (1 Way Contract) $4,560,000 (4)
-Salary Remaining : $0
-Salary Average : $4,560,000
-Salary Average Remaining : $0
Ivan Provorov (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Chris Kreider (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Shea Theodore (1 Way Contract) $3,791,500 (5)
-Salary Remaining : $0
-Salary Average : $3,791,500
-Salary Average Remaining : $0
Lawson Crouse (1 Way Contract) $2,994,000 (3)
-Salary Remaining : $0
-Salary Average : $2,994,000
-Salary Average Remaining : $0
Mikko Koskinen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nick Holden (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Logan Shaw $999,000 (2)
-Salary Remaining : $0
-Salary Average : $999,000
-Salary Average Remaining : $0
Patrick Brown $999,000 (2)
-Salary Remaining : $0
-Salary Average : $999,000
-Salary Average Remaining : $0
Brogan Rafferty $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Michael Amadio $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alexis Lafreniere $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kyle Rau $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2022 : $83,617,500
Year 2023 : $80,886,500
Year 2024 : $63,000,500
Year 2025 : $44,226,500
Salary Average Commitment
Year 2022 : $88,617,500
Year 2023 : $82,431,500
Year 2024 : $64,545,500
Year 2025 : $45,771,500
Salary Cap with 1 Way Contract
Year 2022 : $83,617,500
Year 2023 : $77,431,500
Year 2024 : $59,545,500
Year 2025 : $40,771,500

Farm Players Salaries

Colby Williams $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Josiah Slavin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Grant Mismash $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cedric Pare $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dmitrij Jaskin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Houser $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Murphy $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cody Franson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Limoges $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Wyatt Newpower $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dominic Turgeon $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brett Seney $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Clark Bishop $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Andrew Shortridge $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Eduards Tralmaks $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Eric Williams $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brayden Burke $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Callahan Burke $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Bobby McMann $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Robbie Russo $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mark Alt $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jeff Kubiak $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2022 : $1,872,500
Year 2023 : $1,112,500
Year 2024 : $380,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,872,500
Year 2023 : $1,112,500
Year 2024 : $380,000
Year 2025 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,143,499
Farm Players Total Salaries$2,941,383
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$21,465,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,249,734
Projected Bank Account$49,249,734

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,050,000 (5)
-Salary Remaining : $0
-Salary Average : $7,050,000
-Salary Average Remaining : $0
Craig Smith (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,879,000 (3)
-Salary Remaining : $0
-Salary Average : $3,879,000
-Salary Average Remaining : $0
Brett Connolly (1 Way Contract) $3,040,500 (1)
-Salary Remaining : $0
-Salary Average : $3,040,500
-Salary Average Remaining : $0
Oskar Lindblom (1 Way Contract) $2,973,000 (3)
-Salary Remaining : $0
-Salary Average : $2,973,000
-Salary Average Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,768,000 (2)
-Salary Remaining : $0
-Salary Average : $2,768,000
-Salary Average Remaining : $0
James Neal (1 Way Contract) $2,350,000 (4)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Haydn Fleury (1 Way Contract) $2,311,000 (3)
-Salary Remaining : $0
-Salary Average : $2,311,000
-Salary Average Remaining : $0
Keith Yandle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Keegan Kolesar (1 Way Contract) $1,916,000 (3)
-Salary Remaining : $0
-Salary Average : $1,916,000
-Salary Average Remaining : $0
Andreas Johnsson (1 Way Contract) $1,712,000 (1)
-Salary Remaining : $0
-Salary Average : $1,712,000
-Salary Average Remaining : $0
Troy Stecher (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Tyler Ennis (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Nick Merkley (1 Way Contract) $1,223,000 (2)
-1 Way Contract Salary Cap : $1,223,000
-Salary Remaining : $0
-Salary Average : $1,223,000
-Salary Average Remaining : $0
Lane Pederson (1 Way Contract) $1,071,000 (2)
-1 Way Contract Salary Cap : $1,071,000
-Salary Remaining : $0
-Salary Average : $1,071,000
-Salary Average Remaining : $0
Brendan Smith $999,999 (3)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Jaret Anderson-Dolan $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Adin Hill $875,000 (4)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Laurent Dauphin $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Alex Barre-Boulet $800,000 (4)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Colin Blackwell $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Alex Biega $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Stefan Noesen $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $47,143,499
Year 2023 : $36,892,999
Year 2024 : $31,575,999
Year 2025 : $18,647,000
Salary Average Commitment
Year 2022 : $47,143,499
Year 2023 : $34,815,999
Year 2024 : $29,003,999
Year 2025 : $16,075,000
Salary Cap with 1 Way Contract
Year 2022 : $47,143,499
Year 2023 : $34,815,999
Year 2024 : $29,003,999
Year 2025 : $16,075,000

Farm Players Salaries

Cole Clayton $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
David Hrenak $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Zachary Emond $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mathias Laferriere $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Artemi Kniazev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cam Lee $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jacob Bernard-Docker $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Connor Zary $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Poulin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Reece Newkirk $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Calvin Pickard $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jacob MacDonald $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Ferguson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Cassels $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Ingham $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Luka Burzan $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Trey Fix-Wolansky $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Maxim Golod $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Hudson Fasching $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cameron Hughes $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Graeme Clarke $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Christian Wolanin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mason Millman $81,300 (1)
Salary Remaining : $0
Salary Average : $81,300
Salary Average Remaining : $0
Alexander Petrovic $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
A.J. Greer $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Louie Belpedio $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Karson Kuhlman $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Mersch $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Greg Moro $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Frederic Allard $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Luff $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kristians Rubins $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Johnathan Kovacevic $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jermaine Loewen $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 2022 : $2,941,383
Year 2023 : $1,890,000
Year 2024 : $1,110,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,941,383
Year 2023 : $1,890,000
Year 2024 : $1,110,000
Year 2025 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,286,000
Farm Players Total Salaries$2,297,500
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,924,861
Projected Bank Account$94,924,861

Pro Players Salaries

Alexander Radulov (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Anton Stralman (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Michael Del Zotto (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jason Zucker (1 Way Contract) $4,595,000 (2)
-Salary Remaining : $0
-Salary Average : $4,595,000
-Salary Average Remaining : $0
Colin Miller (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nick Ritchie (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Travis Boyd (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Zack Kassian (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Isac Lundestrom (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Alex Galchenyuk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mattias Janmark (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Cedric Paquette (1 Way Contract) $2,295,000 (3)
-Salary Remaining : $0
-Salary Average : $2,295,000
-Salary Average Remaining : $0
Anton Khudobin (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Eric Comrie (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Anthony Bitetto (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nathan Beaulieu $971,000 (2)
-Salary Remaining : $0
-Salary Average : $971,000
-Salary Average Remaining : $0
Lucas Raymond $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Zach Sanford $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
John Marino $925,000 (5)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Noah Dobson $925,000 (5)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brett Murray $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dylan Cozens $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cam York $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2022 : $66,286,000
Year 2023 : $51,661,000
Year 2024 : $28,145,000
Year 2025 : $20,950,000
Salary Average Commitment
Year 2022 : $66,286,000
Year 2023 : $43,086,000
Year 2024 : $19,570,000
Year 2025 : $12,375,000
Salary Cap with 1 Way Contract
Year 2022 : $66,286,000
Year 2023 : $43,086,000
Year 2024 : $19,570,000
Year 2025 : $12,375,000

Farm Players Salaries

Colten Ellis $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jonathan Dahlen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Braden Schneider $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Martin Kaut $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nolan Patrick $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ben Jones $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Evan Barratt $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Casey Fitzgerald $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Ahcan $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
German Rubtsov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jan Jenik $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Shea $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Tufte $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Morgan Frost $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mike Vecchione $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Seth Barton $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Callahan $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Arvid Holm $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Troy Grosenick $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Scott Sabourin $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brian Halonen $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Danny O'Regan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hudson Elynuik $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cavan Fitzgerald $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joona Koppanen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Owen Sillinger $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Criscuolo $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2022 : $2,297,500
Year 2023 : $1,902,500
Year 2024 : $1,065,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,297,500
Year 2023 : $1,730,000
Year 2024 : $892,500
Year 2025 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$79,000,000
Farm Players Total Salaries$2,427,400
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,851,438
Projected Bank Account$20,851,438

Pro Players Salaries

Alec Martinez (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
William Karlsson (1 Way Contract) $7,486,000 (4)
-Salary Remaining : $0
-Salary Average : $7,486,000
-Salary Average Remaining : $0
Alex DeBrincat (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Cam Atkinson (1 Way Contract) $6,071,000 (4)
-Salary Remaining : $0
-Salary Average : $6,071,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $5,776,000 (3)
-Salary Remaining : $0
-Salary Average : $5,776,000
-Salary Average Remaining : $0
Brady Skjei (1 Way Contract) $5,174,000 (4)
-Salary Remaining : $0
-Salary Average : $5,174,000
-Salary Average Remaining : $0
Anthony Cirelli (1 Way Contract) $4,767,000 (2)
-Salary Remaining : $0
-Salary Average : $4,767,000
-Salary Average Remaining : $0
Robin Lehner (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Kailer Yamamoto (1 Way Contract) $3,787,000 (2)
-Salary Remaining : $0
-Salary Average : $3,787,000
-Salary Average Remaining : $0
Marcus Foligno (1 Way Contract) $3,512,000 (3)
-Salary Remaining : $0
-Salary Average : $3,512,000
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Boone Jenner (1 Way Contract) $3,360,000 (5)
-Salary Remaining : $0
-Salary Average : $3,360,000
-Salary Average Remaining : $0
Mark Giordano (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Ville Husso (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Kris Russell (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brett Howden (1 Way Contract) $1,622,000 (2)
-Salary Remaining : $0
-Salary Average : $1,622,000
-Salary Average Remaining : $0
Ilya Lyubushkin (1 Way Contract) $1,379,000 (3)
-Salary Remaining : $0
-Salary Average : $1,379,000
-Salary Average Remaining : $0
Nathan Bastian (1 Way Contract) $1,141,000 (1)
-1 Way Contract Salary Cap : $1,141,000
-Salary Remaining : $0
-Salary Average : $1,141,000
-Salary Average Remaining : $0
Ryan Donato (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Josh Norris $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
K'Andre Miller $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Quinton Byfield $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $79,000,000
Year 2023 : $78,184,000
Year 2024 : $50,108,000
Year 2025 : $35,961,000
Salary Average Commitment
Year 2022 : $84,750,000
Year 2023 : $79,009,000
Year 2024 : $47,683,000
Year 2025 : $36,091,000
Salary Cap with 1 Way Contract
Year 2022 : $79,000,000
Year 2023 : $73,259,000
Year 2024 : $45,183,000
Year 2025 : $33,591,000

Farm Players Salaries

Matt Tennyson $99,900 (3)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Brendan Perlini $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Samuel Dove-McFalls $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Philip Broberg $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Noah Cates $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
J.J. Peterka $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jakob Pelletier $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Justin Bailey $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Aliaksei Protas $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mitchell Vande Sompel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Evgeny Svechnikov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isaac Ratcliffe $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jeremy Groleau $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nicolas Beaudin $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Poehling $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mads Sogaard $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Holmstrom $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ty Dellandrea $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Tucker $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Werner $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matthew Phillips $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Gemel Smith $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Fredrik Claesson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scott Wilson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Charles Williams $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dennis Yan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordan Gross $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2022 : $2,427,400
Year 2023 : $1,906,300
Year 2024 : $1,079,000
Year 2025 : $424,100
Salary Average Commitment
Year 2022 : $2,427,400
Year 2023 : $1,929,900
Year 2024 : $1,109,900
Year 2025 : $442,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5750 - $131 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,682 - 98.56%
Level 3: 3750 - $71 - 3,682 - 98.17%
Level 4: 2750 - $46 - 2,750 - 100.00%
Luxury : 1000 - $290 - 895 - 89.45%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1,195 - 59.77%
Farm Level 2: 1000 - $25 - 728 - 72.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,758 - 98.65%
Average Income per Game$2,709,603
Year to Date Revenue$5,419,205
Farm
Home Games Left0
Average Attendance - %1,924 - 64.12%
Average Income per Game$97,469
Year to Date Revenue$292,407

Expense

Pro Players Total Salaries$81,323,500
Farm Players Total Salaries$2,522,870
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,113,391
Projected Bank Account$30,113,391

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $7,587,500 (3)
-Salary Remaining : $0
-Salary Average : $7,587,500
-Salary Average Remaining : $0
Nikolaj Ehlers (1 Way Contract) $7,200,000 (2)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
Mathew Barzal (1 Way Contract) $6,929,000 (2)
-Salary Remaining : $0
-Salary Average : $6,929,000
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $6,600,000 (6)
-Salary Remaining : $0
-Salary Average : $6,600,000
-Salary Average Remaining : $0
Phil Kessel (1 Way Contract) $5,933,000 (4)
-Salary Remaining : $0
-Salary Average : $5,933,000
-Salary Average Remaining : $0
Travis Hamonic (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Yegor Sharangovich (1 Way Contract) $4,418,000 (2)
-Salary Remaining : $0
-Salary Average : $4,418,000
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $4,022,000 (4)
-Salary Remaining : $0
-Salary Average : $4,022,000
-Salary Average Remaining : $0
Radko Gudas (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Valeri Nichushkin (1 Way Contract) $3,682,000 (5)
-Salary Remaining : $0
-Salary Average : $3,682,000
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Colton Sceviour (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Robert Thomas (1 Way Contract) $3,032,000 (4)
-Salary Remaining : $0
-Salary Average : $3,032,000
-Salary Average Remaining : $0
Sam Bennett (1 Way Contract) $2,727,000 (2)
-Salary Remaining : $0
-Salary Average : $2,727,000
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Colton Sissons (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Anthony Beauvillier (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Mark Jankowski (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Urho Vaakanainen (1 Way Contract) $1,043,000 (3)
-Salary Remaining : $0
-Salary Average : $1,043,000
-Salary Average Remaining : $0
Luke Schenn (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Jani Hakanpaa $950,000 (5)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Owen Tippett $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ilya Sorokin $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $81,323,500
Year 2023 : $85,777,500
Year 2024 : $50,063,500
Year 2025 : $31,929,000
Salary Average Commitment
Year 2022 : $82,123,500
Year 2023 : $78,073,500
Year 2024 : $44,074,500
Year 2025 : $27,719,000
Salary Cap with 1 Way Contract
Year 2022 : $81,323,500
Year 2023 : $77,273,500
Year 2024 : $43,274,500
Year 2025 : $27,719,000

Farm Players Salaries

Kiefer Sherwood $95,370 (2)
Salary Remaining : $0
Salary Average : $95,370
Salary Average Remaining : $0
David Tendeck $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nathan Smith $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jimmy Huntington $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Parker Kelly $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Peter Abbandonato $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jake Elmer $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jesper Sellgren $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Daniil Chechelev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Kiersted $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mike Hardman $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Lucas Johansen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nils Lundkvist $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Peyton Krebs $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Simon Ryfors $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Vasily Podkolzin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Victor Berglund $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Viktor Lodin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mareks Mitens $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ivan Prosvetov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Leon Gawanke $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Egor Sokolov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dillon Heatherington $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Garret Sparks $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyrell Goulbourne $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hunter Skinner $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexandre Fortin $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Thomas Novak $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2022 : $2,522,870
Year 2023 : $2,227,960
Year 2024 : $1,670,090
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $2,522,870
Year 2023 : $2,262,870
Year 2024 : $1,705,000
Year 2025 : $92,500

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $95 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,625,999
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,689,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,472,318
Projected Bank Account$57,472,318

Pro Players Salaries

Alex Killorn (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jordan Staal (1 Way Contract) $5,706,000 (3)
-Salary Remaining : $0
-Salary Average : $5,706,000
-Salary Average Remaining : $0
Derek Stepan (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $0
-Salary Average : $5,150,000
-Salary Average Remaining : $0
Mikael Granlund (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $4,600,000 (5)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Alexandar Georgiev (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Artturi Lehkonen (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Brian Elliott (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jon Merrill (1 Way Contract) $2,999,999 (3)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Dillon Dube (1 Way Contract) $2,645,000 (2)
-Salary Remaining : $0
-Salary Average : $2,645,000
-Salary Average Remaining : $0
Carter Rowney (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Philippe Myers (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Dysin Mayo (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Matt Martin (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Riley Sheahan (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joonas Donskoi (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Simon Benoit $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Barrett Hayton $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Adam Fox $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cal O'Reilly $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jacob Middleton $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Linden Marshall $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $57,625,999
Year 2023 : $53,779,999
Year 2024 : $41,530,999
Year 2025 : $15,200,000
Salary Average Commitment
Year 2022 : $57,625,999
Year 2023 : $45,750,999
Year 2024 : $33,705,999
Year 2025 : $8,525,000
Salary Cap with 1 Way Contract
Year 2022 : $57,625,999
Year 2023 : $45,750,999
Year 2024 : $33,705,999
Year 2025 : $8,525,000

Farm Players Salaries

Dillon Simpson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Adam Beckman $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Helge Grans $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Yegor Chinakhov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Shawn Element $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brett Leason $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ville Heinola $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dominik Bokk $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Arthur Kaliyev $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joel Kiviranta $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josef Korenar $82,500 (3)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Tommy Cross $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Kannok-Leipert $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Erik Brown $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Felix Bibeau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Lorito $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Aaron Ness $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Harri Sateri $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kevin Roy $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph LaBate $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Corbin Kaczperski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josiah Didier $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Sutter $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zachary Leslie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor McCarthy $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nathan Larose $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vincent Marleau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cody McLeod $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2022 : $2,305,000
Year 2023 : $1,041,100
Year 2024 : $775,470
Year 2025 : $87,970
Salary Average Commitment
Year 2022 : $2,305,000
Year 2023 : $1,057,500
Year 2024 : $780,000
Year 2025 : $92,500

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $124 - 5,725 - 99.57%
Level 2: 4750 - $99 - 4,750 - 100.00%
Level 3: 3750 - $74 - 3,750 - 100.00%
Level 4: 2750 - $49 - 2,750 - 100.00%
Luxury : 1000 - $295 - 916 - 91.62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,892 - 99.40%
Average Income per Game$2,700,930
Year to Date Revenue$16,205,582
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,862,248
Farm Players Total Salaries$2,125,450
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,338,804
Projected Bank Account$94,338,804

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,070,000 (4)
-Salary Remaining : $0
-Salary Average : $10,070,000
-Salary Average Remaining : $0
Jake Guentzel (1 Way Contract) $8,600,000 (5)
-Salary Remaining : $0
-Salary Average : $8,600,000
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $7,190,000 (3)
-Salary Remaining : $0
-Salary Average : $7,190,000
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $5,725,000 (3)
-Salary Remaining : $0
-Salary Average : $5,725,000
-Salary Average Remaining : $0
Andrew Mangiapane (1 Way Contract) $5,720,000 (4)
-Salary Remaining : $0
-Salary Average : $5,720,000
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
John Carlson (1 Way Contract) $5,456,250 (6)
-Salary Remaining : $0
-Salary Average : $5,456,250
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $5,226,000 (3)
-Salary Remaining : $0
-Salary Average : $5,226,000
-Salary Average Remaining : $0
Travis Sanheim (1 Way Contract) $4,902,000 (4)
-Salary Remaining : $0
-Salary Average : $4,902,000
-Salary Average Remaining : $0
Linus Ullmark (1 Way Contract) $4,055,000 (4)
-Salary Remaining : $0
-Salary Average : $4,055,000
-Salary Average Remaining : $0
Nico Hischier (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Evgeni Malkin (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Tyler Bertuzzi (1 Way Contract) $2,645,000 (6)
-Salary Remaining : $0
-Salary Average : $2,645,000
-Salary Average Remaining : $0
Scott Mayfield (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Anton Forsberg (1 Way Contract) $1,499,999 (2)
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Timothy Liljegren (1 Way Contract) $1,248,000 (2)
-1 Way Contract Salary Cap : $1,248,000
-Salary Remaining : $0
-Salary Average : $1,248,000
-Salary Average Remaining : $0
Tanner Jeannot (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Andrej Sekera $999,999 (3)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Vladislav Gavrikov $950,000 (5)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Dominik Kubalik $925,000 (6)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pius Suter $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alex Formenton $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $82,862,248
Year 2023 : $96,328,998
Year 2024 : $87,155,999
Year 2025 : $61,215,000
Salary Average Commitment
Year 2022 : $86,362,248
Year 2023 : $85,437,248
Year 2024 : $76,264,249
Year 2025 : $50,323,250
Salary Cap with 1 Way Contract
Year 2022 : $82,862,248
Year 2023 : $81,937,248
Year 2024 : $72,764,249
Year 2025 : $46,823,250

Farm Players Salaries

Otto Koivula $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Connor Bunnaman $96,900 (3)
Salary Remaining : $0
Salary Average : $96,900
Salary Average Remaining : $0
Dylan Wells $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Egor Afanasyev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joey Anderson $95,000 (3)
Salary Remaining : $0
Salary Average : $81,667
Salary Average Remaining : $0
Aidan Dudas $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kevin Bahl $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Akil Thomas $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Corey Schueneman $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ben Gleason $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Hayden Verbeek $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isaak Phillips $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matt Filipe $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kody Clark $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael O'Leary $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan McLeod $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Anders Bjork $91,050 (1)
Salary Remaining : $0
Salary Average : $91,050
Salary Average Remaining : $0
Steven Fogarty $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Phillip Di Giuseppe $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jake Walman $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jonas Johansson $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Carter Hutton $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2022 : $2,125,450
Year 2023 : $1,759,400
Year 2024 : $344,400
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,112,117
Year 2023 : $1,746,067
Year 2024 : $371,067
Year 2025 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $130 - 5,750 - 100.00%
Level 2: 4750 - $105 - 4,081 - 85.92%
Level 3: 3750 - $70 - 3,750 - 100.00%
Level 4: 2750 - $55 - 2,344 - 85.24%
Luxury : 1000 - $295 - 846 - 84.60%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $48 - 1,233 - 61.63%
Farm Level 2: 1000 - $28 - 604 - 60.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,771 - 93.17%
Average Income per Game$2,634,643
Year to Date Revenue$5,269,285
Farm
Home Games Left0
Average Attendance - %1,836 - 61.20%
Average Income per Game$95,073
Year to Date Revenue$190,145

Expense

Pro Players Total Salaries$72,397,999
Farm Players Total Salaries$3,267,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,644,659
Projected Bank Account$50,644,659

Pro Players Salaries

Brent Burns (1 Way Contract) $7,642,000 (1)
-Salary Remaining : $0
-Salary Average : $7,642,000
-Salary Average Remaining : $0
David Perron (1 Way Contract) $6,861,000 (4)
-Salary Remaining : $0
-Salary Average : $6,861,000
-Salary Average Remaining : $0
Vincent Trocheck (1 Way Contract) $6,735,000 (4)
-Salary Remaining : $0
-Salary Average : $6,735,000
-Salary Average Remaining : $0
Alex Iafallo (1 Way Contract) $5,711,000 (4)
-Salary Remaining : $0
-Salary Average : $5,711,000
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $5,425,000 (4)
-Salary Remaining : $0
-Salary Average : $5,425,000
-Salary Average Remaining : $0
Elias Pettersson (1 Way Contract) $5,375,000 (3)
-Salary Remaining : $0
-Salary Average : $5,375,000
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $5,175,000 (4)
-Salary Remaining : $0
-Salary Average : $5,175,000
-Salary Average Remaining : $0
Zach Werenski (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Dmitry Kulikov (1 Way Contract) $4,067,000 (5)
-Salary Remaining : $0
-Salary Average : $4,067,000
-Salary Average Remaining : $0
Kevin Fiala (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brandon Carlo (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jack Campbell (1 Way Contract) $2,310,000 (3)
-Salary Remaining : $0
-Salary Average : $2,310,000
-Salary Average Remaining : $0
Pavel Zacha (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Dylan DeMelo (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Sam Reinhart (1 Way Contract) $1,555,000 (5)
-Salary Remaining : $0
-Salary Average : $1,555,000
-Salary Average Remaining : $0
Yakov Trenin (1 Way Contract) $1,492,000 (2)
-Salary Remaining : $0
-Salary Average : $1,492,000
-Salary Average Remaining : $0
Ivan Barbashev (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Dan Vladar (1 Way Contract) $1,075,000 (2)
-Salary Remaining : $0
-Salary Average : $1,075,000
-Salary Average Remaining : $0
Greg Pateryn $999,999 (3)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Eetu Luostarinen $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Trevor Lewis $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2022 : $72,397,999
Year 2023 : $71,360,999
Year 2024 : $53,321,999
Year 2025 : $41,698,000
Salary Average Commitment
Year 2022 : $72,397,999
Year 2023 : $57,780,999
Year 2024 : $44,213,999
Year 2025 : $35,529,000
Salary Cap with 1 Way Contract
Year 2022 : $72,397,999
Year 2023 : $57,780,999
Year 2024 : $44,213,999
Year 2025 : $35,529,000

Farm Players Salaries

Ryan Fanti $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nick Cicek $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joel Blomqvist $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Newhook $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Gage Goncalves $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hugh McGing $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ilya Solovyov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jacob Peterson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Danila Klimovich $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nick Perbix $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Rafael Harvey-Pinard $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Eetu Makiniemi $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ben McCartney $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brandon Bussi $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tim Berni $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jake Christiansen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Dal Colle $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Patrick Khodorenko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Dostal $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Schwindt $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Connor Mackey $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mark Kastelic $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Marc Michaelis $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Drew O'Connor $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Richards $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Hults $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sean Day $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Anthony Greco $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle MacLean $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ethan Prow $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Primeau $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Stelio Mattheos $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christopher Wilkie $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Benson $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Rueschhoff $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hunter Drew $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jonathan Aspirot $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 2022 : $3,267,500
Year 2023 : $3,052,500
Year 2024 : $1,425,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,267,500
Year 2023 : $3,052,500
Year 2024 : $1,425,000
Year 2025 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $80 - 0 - 0.00%
Level 3: 3750 - $70 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,434,000
Farm Players Total Salaries$1,881,600
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,152,000
Projected Bank Account$86,152,000

Pro Players Salaries

Elias Lindholm (1 Way Contract) $8,800,000 (4)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Matt Duchene (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Kris Letang (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
John Klingberg (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Miro Heiskanen (1 Way Contract) $6,064,000 (2)
-Salary Remaining : $0
-Salary Average : $6,064,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jonathan Toews (1 Way Contract) $5,360,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Tanner Pearson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jake DeBrusk (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Warren Foegele (1 Way Contract) $2,566,000 (4)
-Salary Remaining : $0
-Salary Average : $2,566,000
-Salary Average Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Danton Heinen (1 Way Contract) $2,208,000 (1)
-Salary Remaining : $0
-Salary Average : $2,208,000
-Salary Average Remaining : $0
Ethan Bear (1 Way Contract) $2,202,000 (4)
-Salary Remaining : $0
-Salary Average : $2,202,000
-Salary Average Remaining : $0
Casey DeSmith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ryan Lindgren (1 Way Contract) $1,869,000 (4)
-Salary Remaining : $0
-Salary Average : $1,869,000
-Salary Average Remaining : $0
Michael Stone (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Vinnie Hinostroza (1 Way Contract) $1,790,000 (2)
-Salary Remaining : $0
-Salary Average : $1,790,000
-Salary Average Remaining : $0
Martin Frk (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Cam Dineen (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Brad Richardson (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Arttu Ruotsalainen $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Sheldon Rempal $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $83,434,000
Year 2023 : $86,989,000
Year 2024 : $66,110,000
Year 2025 : $49,400,000
Salary Average Commitment
Year 2022 : $86,074,000
Year 2023 : $81,166,000
Year 2024 : $60,287,000
Year 2025 : $40,937,000
Salary Cap with 1 Way Contract
Year 2022 : $83,434,000
Year 2023 : $78,526,000
Year 2024 : $57,647,000
Year 2025 : $40,937,000

Farm Players Salaries

Kyle Keyser $99,900 (4)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Dakota Joshua $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Justin Scott $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Robert Carpenter $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Ethan Keppen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Olle Eriksson Ek $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Evan Fitzpatrick $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joseph Duszak $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Schmelzer $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cameron Hebig $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mitch Eliot $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Niclas Almari $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Maxime Lajoie $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Andrew Nielsen $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Trevor Carrick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Pontus Aberg $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zack MacEwen $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Gambardella $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tommy Nappier $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Evan Polei $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Luke Philp $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
CJ Suess $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2022 : $1,881,600
Year 2023 : $670,000
Year 2024 : $320,000
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $1,881,600
Year 2023 : $694,900
Year 2024 : $344,900
Year 2025 : $99,900

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $125 - 5,718 - 99.44%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $50 - 2,740 - 99.65%
Luxury : 1000 - $300 - 921 - 92.13%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,879 - 99.33%
Average Income per Game$2,732,344
Year to Date Revenue$8,197,032
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$243,750

Expense

Pro Players Total Salaries$81,575,000
Farm Players Total Salaries$3,016,000
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,454,480
Projected Bank Account$69,454,480

Pro Players Salaries

John Tavares (1 Way Contract) $7,225,000 (2)
-Salary Remaining : $0
-Salary Average : $7,225,000
-Salary Average Remaining : $0
Patrice Bergeron (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
Nick Schmaltz (1 Way Contract) $6,425,000 (2)
-Salary Remaining : $0
-Salary Average : $6,425,000
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $6,350,000 (5)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Mitchell Marner (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Andrei Svechnikov (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Nick Bonino (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Timo Meier (1 Way Contract) $5,000,000 (6)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Adam Pelech (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Scott Laughton (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Ondrej Kase (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Frank Vatrano (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mike Smith (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Michael Rasmussen (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Matt Benning $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Cale Makar $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Bowen Byram $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kirby Dach $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Shea Weber $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $81,575,000
Year 2023 : $85,207,000
Year 2024 : $48,360,000
Year 2025 : $28,529,000
Salary Average Commitment
Year 2022 : $81,575,000
Year 2023 : $77,275,000
Year 2024 : $39,775,000
Year 2025 : $26,650,000
Salary Cap with 1 Way Contract
Year 2022 : $81,575,000
Year 2023 : $77,275,000
Year 2024 : $39,775,000
Year 2025 : $26,650,000

Farm Players Salaries

Rasmus Korhonen $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Filip Lindberg $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brad Malone $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Pheonix Copley $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Lukas Reichel $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kyle Topping $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dillon Hamaliuk $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Gerry Mayhew $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kristian Reichel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cameron Hillis $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dawson Barteaux $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Quinn $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Studnicka $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jamieson Rees $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kaedan Korczak $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Max Gildon $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Axel Jonsson-Fjallby $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Wyatte Wylie $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Lockwood $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Bolduc $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daniil Tarasov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rourke Chartier $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Wade Allison $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matthew Villalta $85,000 (4)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kyle Burroughs $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Doyle Somerby $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Bigras $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan McIlrath $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Schilling $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Baddock $76,000 (3)
Salary Remaining : $0
Salary Average : $76,000
Salary Average Remaining : $0
Nathan Walker $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Travis Dermott $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Gaudette $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nicolas Aube-Kubel $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 2022 : $3,016,000
Year 2023 : $2,822,400
Year 2024 : $1,207,400
Year 2025 : $77,500
Salary Average Commitment
Year 2022 : $3,016,000
Year 2023 : $2,843,500
Year 2024 : $1,228,500
Year 2025 : $85,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $120 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $30 - 2,750 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,542,938
Year to Date Revenue$5,085,876
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,686,999
Farm Players Total Salaries$2,310,570
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,724,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,121,043
Projected Bank Account$30,121,043

Pro Players Salaries

Kevin Hayes (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Nazem Kadri (1 Way Contract) $5,945,000 (4)
-Salary Remaining : $0
-Salary Average : $7,945,000
-Salary Average Remaining : $0
Drake Batherson (1 Way Contract) $5,694,000 (5)
-Salary Remaining : $0
-Salary Average : $5,694,000
-Salary Average Remaining : $0
Viktor Arvidsson (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Justin Braun (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Dmitry Orlov (1 Way Contract) $4,525,000 (5)
-Salary Remaining : $0
-Salary Average : $9,050,000
-Salary Average Remaining : $0
Madison Bowey (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $3,896,000 (4)
-Salary Remaining : $0
-Salary Average : $3,896,000
-Salary Average Remaining : $0
Chandler Stephenson (1 Way Contract) $3,505,000 (4)
-Salary Remaining : $0
-Salary Average : $3,505,000
-Salary Average Remaining : $0
Derick Brassard (1 Way Contract) $3,425,000 (1)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $3,346,000 (2)
-Salary Remaining : $0
-Salary Average : $3,403,000
-Salary Average Remaining : $0
Antti Raanta (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Antoine Roussel (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mason Appleton (1 Way Contract) $2,115,000 (1)
-Salary Remaining : $0
-Salary Average : $2,115,000
-Salary Average Remaining : $0
Colin White (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $1,961,000 (1)
-Salary Remaining : $0
-Salary Average : $1,961,000
-Salary Average Remaining : $0
Trevor Moore (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Sam Steel (1 Way Contract) $1,730,000 (2)
-1 Way Contract Salary Cap : $1,730,000
-Salary Remaining : $0
-Salary Average : $1,730,000
-Salary Average Remaining : $0
Janne Kuokkanen (1 Way Contract) $1,614,000 (2)
-1 Way Contract Salary Cap : $1,614,000
-Salary Remaining : $0
-Salary Average : $1,614,000
-Salary Average Remaining : $0
Niko Mikkola (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Henrik Borgstrom (1 Way Contract) $1,112,000 (3)
-1 Way Contract Salary Cap : $1,112,000
-Salary Remaining : $0
-Salary Average : $1,112,000
-Salary Average Remaining : $0
Riley Stillman (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Dominik Simon (1 Way Contract) $1,019,000 (2)
-1 Way Contract Salary Cap : $1,019,000
-Salary Remaining : $0
-Salary Average : $1,019,000
-Salary Average Remaining : $0
John Moore $999,999 (3)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Jack Hughes $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Oliver Wahlstrom $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Quinn Hughes $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Igor Shesterkin $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Louis Domingue $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2022 : $77,686,999
Year 2023 : $65,215,999
Year 2024 : $50,992,999
Year 2025 : $39,631,000
Salary Average Commitment
Year 2022 : $86,068,999
Year 2023 : $64,842,999
Year 2024 : $48,876,999
Year 2025 : $37,515,000
Salary Cap with 1 Way Contract
Year 2022 : $77,686,999
Year 2023 : $56,460,999
Year 2024 : $42,351,999
Year 2025 : $30,990,000

Farm Players Salaries

Givani Smith $99,570 (3)
Salary Remaining : $0
Salary Average : $99,570
Salary Average Remaining : $0
Juuso Riikola $98,000 (3)
Salary Remaining : $0
Salary Average : $98,000
Salary Average Remaining : $0
Radim Simek $98,000 (3)
Salary Remaining : $0
Salary Average : $98,000
Salary Average Remaining : $0
Filip Hallander $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Bryce Misley $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matthew Murray $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Karow $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Chyzowski $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Semyon Der-Arguchintsev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cale Morris $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Blade Jenkins $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Lomberg $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Curtis Hall $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Egor Zamula $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Dugan $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joachim Blichfeld $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tye Felhaber $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jonas Rondbjerg $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jakub Skarek $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kyle Olson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nick Henry $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sean Durzi $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Austin Poganski $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Antti Suomela $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Darren Raddysh $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $2,310,570
Year 2023 : $1,986,670
Year 2024 : $865,570
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,310,570
Year 2023 : $1,790,570
Year 2024 : $865,570
Year 2025 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 5,736 - 99.76%
Level 2: 4750 - $100 - 4,734 - 99.67%
Level 3: 3750 - $75 - 3,673 - 97.95%
Level 4: 2750 - $50 - 2,747 - 99.89%
Luxury : 1000 - $300 - 947 - 94.68%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,838 - 99.10%
Average Income per Game$2,736,667
Year to Date Revenue$30,103,342
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$568,750

Expense

Pro Players Total Salaries$76,089,499
Farm Players Total Salaries$2,281,900
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,895,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,595,961
Projected Bank Account$84,595,961

Pro Players Salaries

Auston Matthews (1 Way Contract) $10,900,000 (3)
-Salary Remaining : $0
-Salary Average : $10,900,000
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $8,784,000 (3)
-Salary Remaining : $0
-Salary Average : $8,784,000
-Salary Average Remaining : $0
Morgan Rielly (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $0
-Salary Average : $6,875,000
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,475,000 (5)
-Salary Remaining : $0
-Salary Average : $6,475,000
-Salary Average Remaining : $0
Logan Couture (1 Way Contract) $5,600,000 (4)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Esa Lindell (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Mark Stone (1 Way Contract) $4,210,000 (4)
-Salary Remaining : $0
-Salary Average : $4,210,000
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Jakub Vrana (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Mats Zuccarello (1 Way Contract) $3,806,000 (1)
-Salary Remaining : $0
-Salary Average : $3,806,000
-Salary Average Remaining : $0
Pavel Buchnevich (1 Way Contract) $3,200,500 (6)
-Salary Remaining : $0
-Salary Average : $3,200,500
-Salary Average Remaining : $0
Alex Wennberg (1 Way Contract) $2,575,000 (1)
-Salary Remaining : $0
-Salary Average : $2,575,000
-Salary Average Remaining : $0
Brian Boyle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Boris Katchouk (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Drake Caggiula $999,999 (3)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Gage Quinney (1 Way Contract) $999,000 (2)
-1 Way Contract Salary Cap : $999,000
-Salary Remaining : $0
-Salary Average : $999,000
-Salary Average Remaining : $0
Ilya Mikheyev $925,000 (6)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Adam Boqvist $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Joel Farabee $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Noel Acciari (1 Way Contract) $750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Matt Roy $740,000 (2)
-Salary Remaining : $0
-Salary Average : $740,000
-Salary Average Remaining : $0
Dustin Tokarski $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $76,089,499
Year 2023 : $78,970,999
Year 2024 : $73,030,999
Year 2025 : $38,122,000
Salary Average Commitment
Year 2022 : $79,889,499
Year 2023 : $70,808,499
Year 2024 : $68,144,499
Year 2025 : $31,285,500
Salary Cap with 1 Way Contract
Year 2022 : $76,089,499
Year 2023 : $67,008,499
Year 2024 : $64,344,499
Year 2025 : $29,435,500

Farm Players Salaries

Jiri Patera $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kyle Turris $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Isaac Johnson $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dino Kambeitz $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Vincent Desharnais $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nick Seeler $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Erik Kallgren $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Mathieu Olivier $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Michael Chaput $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Matt Irwin $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Evan Weinger $99,900 (1)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Matt Bartkowski $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Ivan Lodnia $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kirill Semyonov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Markus Phillips $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matej Pekar $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Sampo Ranta $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jonathan Gruden $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jakub Lauko $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Antoine Morand $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Layton Ahac $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Hutchinson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Austin Strand $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brennan Menell $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2022 : $2,281,900
Year 2023 : $1,802,300
Year 2024 : $975,000
Year 2025 : $185,000
Salary Average Commitment
Year 2022 : $2,281,900
Year 2023 : $1,802,300
Year 2024 : $975,000
Year 2025 : $185,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $95 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,470,330
Farm Players Total Salaries$1,190,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,505,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,378,369
Projected Bank Account$63,378,369

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $10,775,000 (3)
-Salary Remaining : $0
-Salary Average : $10,775,000
-Salary Average Remaining : $0
Nathan MacKinnon (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $8,524,000 (3)
-Salary Remaining : $0
-Salary Average : $8,524,000
-Salary Average Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $7,350,000 (2)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $6,490,000 (1)
-Salary Remaining : $0
-Salary Average : $6,490,000
-Salary Average Remaining : $0
Jake Muzzin (1 Way Contract) $5,324,000 (3)
-Salary Remaining : $0
-Salary Average : $5,324,000
-Salary Average Remaining : $0
Travis Konecny (1 Way Contract) $5,133,000 (2)
-Salary Remaining : $0
-Salary Average : $5,133,000
-Salary Average Remaining : $0
Carter Verhaeghe (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Brayden McNabb (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Carter Hart (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Blake Coleman (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $2,050,000 (3)
-Salary Remaining : $0
-Salary Average : $6,050,000
-Salary Average Remaining : $0
Mark Pysyk (1 Way Contract) $1,826,330 (2)
-Salary Remaining : $0
-Salary Average : $3,652,659
-Salary Average Remaining : $0
Colton White $973,000 (2)
-Salary Remaining : $0
-Salary Average : $973,000
-Salary Average Remaining : $0
Seth Jarvis $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Trevor Zegras $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mario Ferraro $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Gustav Forsling $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jay Beagle $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Ryan Carpenter $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Tyler Pitlick $750,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $84,470,330
Year 2023 : $69,353,330
Year 2024 : $47,396,000
Year 2025 : $8,000,000
Salary Average Commitment
Year 2022 : $90,296,659
Year 2023 : $71,456,659
Year 2024 : $47,673,000
Year 2025 : $8,000,000
Salary Cap with 1 Way Contract
Year 2022 : $84,470,330
Year 2023 : $65,630,330
Year 2024 : $43,673,000
Year 2025 : $8,000,000

Farm Players Salaries

Nicholas Boka $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Anatolii Golyshev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Justus Annunen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Scott Reedy $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josh Healey $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Badini $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tanner Kaspick $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Fortunato $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dominik Shine $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dennis Gilbert $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Holtz $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Helewka $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mitch Reinke $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2022 : $1,190,000
Year 2023 : $1,190,000
Year 2024 : $190,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,190,000
Year 2023 : $1,190,000
Year 2024 : $190,000
Year 2025 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5750 - $115 - 5,750 - 100.00%
Level 2: 4750 - $80 - 4,750 - 100.00%
Level 3: 3750 - $70 - 3,750 - 100.00%
Level 4: 2750 - $50 - 2,750 - 100.00%
Luxury : 1000 - $295 - 892 - 89.23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,892 - 99.40%
Average Income per Game$2,471,508
Year to Date Revenue$7,414,524
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$568,750

Expense

Pro Players Total Salaries$73,892,500
Farm Players Total Salaries$1,674,040
Coaches Total Salaries$4,950,000
Luxury Taxe Total$0
Special Salary Cap Value$5,346,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,046,935
Projected Bank Account$48,046,935

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $7,808,000 (4)
-Salary Remaining : $0
-Salary Average : $7,808,000
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $6,667,500 (2)
-Salary Remaining : $0
-Salary Average : $6,667,500
-Salary Average Remaining : $0
Bo Horvat (1 Way Contract) $5,617,000 (6)
-Salary Remaining : $0
-Salary Average : $5,617,000
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $5,375,000 (2)
-Salary Remaining : $0
-Salary Average : $5,375,000
-Salary Average Remaining : $0
Neal Pionk (1 Way Contract) $5,114,000 (5)
-Salary Remaining : $0
-Salary Average : $5,114,000
-Salary Average Remaining : $0
Charlie Coyle (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Carson Soucy (1 Way Contract) $3,463,000 (4)
-Salary Remaining : $0
-Salary Average : $3,463,000
-Salary Average Remaining : $0
Nikita Zaitsev (1 Way Contract) $3,301,000 (5)
-Salary Remaining : $0
-Salary Average : $5,101,000
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Nic Dowd (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
MacKenzie Weegar (1 Way Contract) $2,724,000 (3)
-Salary Remaining : $0
-Salary Average : $2,724,000
-Salary Average Remaining : $0
Adrian Kempe (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Aaron Dell (1 Way Contract) $2,200,000 (1)
-1 Way Contract Salary Cap : $2,200,000
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Derek Grant (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Eric Robinson (1 Way Contract) $1,979,000 (3)
-Salary Remaining : $0
-Salary Average : $1,979,000
-Salary Average Remaining : $0
Olli Maatta (1 Way Contract) $1,905,000 (2)
-Salary Remaining : $0
-Salary Average : $1,905,000
-Salary Average Remaining : $0
Alex Nylander (1 Way Contract) $1,714,000 (2)
-1 Way Contract Salary Cap : $1,714,000
-Salary Remaining : $0
-Salary Average : $1,714,000
-Salary Average Remaining : $0
Ross Johnston (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
T.J. Tynan (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Tucker Poolman (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Conor Garland $775,000 (4)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Adam Henrique (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2022 : $73,892,500
Year 2023 : $73,668,500
Year 2024 : $47,857,000
Year 2025 : $37,654,000
Salary Average Commitment
Year 2022 : $78,442,500
Year 2023 : $68,642,500
Year 2024 : $42,831,000
Year 2025 : $32,628,000
Salary Cap with 1 Way Contract
Year 2022 : $73,892,500
Year 2023 : $66,842,500
Year 2024 : $41,031,000
Year 2025 : $30,828,000

Farm Players Salaries

Sam Montembeault $96,140 (2)
Salary Remaining : $0
Salary Average : $96,140
Salary Average Remaining : $0
Guillaume Brisebois $95,400 (2)
Salary Remaining : $0
Salary Average : $95,400
Salary Average Remaining : $0
Marc Del Gaizo $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Stephen Harper $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Vladislav Kolyachonok $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan McGregor $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Biro $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brian Pinho $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Emilio Pettersen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joshua Ho-Sang $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nick DeSimone $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alexander True $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Jones $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nick Wolff $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Leivo $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Keaton Middleton $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matthew Boudens $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Christopher Brown $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Max Willman $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dave Gust $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2022 : $1,674,040
Year 2023 : $1,234,040
Year 2024 : $275,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,674,040
Year 2023 : $1,234,040
Year 2024 : $275,000
Year 2025 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $111 - 0 - 0.00%
Level 3: 3750 - $83 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,617,600
Farm Players Total Salaries$1,928,320
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,649,195
Projected Bank Account$46,649,195

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,777,500 (5)
-Salary Remaining : $0
-Salary Average : $7,777,500
-Salary Average Remaining : $0
Charlie McAvoy (1 Way Contract) $7,172,000 (3)
-Salary Remaining : $0
-Salary Average : $7,172,000
-Salary Average Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,870,000 (2)
-Salary Remaining : $0
-Salary Average : $6,870,000
-Salary Average Remaining : $0
Martin Jones (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Clayton Keller (1 Way Contract) $6,325,000 (4)
-Salary Remaining : $0
-Salary Average : $6,325,000
-Salary Average Remaining : $0
Tyler Myers (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Paul Stastny (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Christopher Tanev (1 Way Contract) $4,322,000 (2)
-Salary Remaining : $0
-Salary Average : $4,322,000
-Salary Average Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Tomas Nosek (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Carl Grundstrom (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Trent Frederic (1 Way Contract) $1,525,000 (2)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Morgan Geekie (1 Way Contract) $1,425,000 (2)
-Salary Remaining : $0
-Salary Average : $1,425,000
-Salary Average Remaining : $0
Connor Clifton (1 Way Contract) $1,229,000 (3)
-Salary Remaining : $0
-Salary Average : $1,229,000
-Salary Average Remaining : $0
Andrew Peeke $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
MacKenzie Entwistle $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cayden Primeau $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Gabriel Carlsson $847,100 (3)
-Salary Remaining : $0
-Salary Average : $847,100
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2022 : $77,617,600
Year 2023 : $62,059,600
Year 2024 : $47,917,600
Year 2025 : $29,459,000
Salary Average Commitment
Year 2022 : $77,617,600
Year 2023 : $60,267,600
Year 2024 : $46,125,600
Year 2025 : $29,227,500
Salary Cap with 1 Way Contract
Year 2022 : $77,617,600
Year 2023 : $60,267,600
Year 2024 : $46,125,600
Year 2025 : $29,227,500

Farm Players Salaries

Brett Ritchie $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Vladimir Tkachev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Serron Noel $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Josh Lopina $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dylan Holloway $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Patrick McGrath $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Hunter Jones $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
David Gustafsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kevin Mandolese $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Carsen Twarynski $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Kopacka $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zach Senyshyn $78,320 (1)
Salary Remaining : $0
Salary Average : $78,320
Salary Average Remaining : $0
Thomas Hickey $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Shaw $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cam Johnson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andy Welinski $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kurtis Gabriel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Connor Carrick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maxime Lagace $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Carl Dahlstrom $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nicholas Jones $60,000 (1)
Salary Remaining : $0
Salary Average : $60,000
Salary Average Remaining : $0
Cameron Gaunce $60,000 (1)
Salary Remaining : $0
Salary Average : $60,000
Salary Average Remaining : $0
Kevin Connauton $60,000 (1)
Salary Remaining : $0
Salary Average : $60,000
Salary Average Remaining : $0
Jordan Kawaguchi $60,000 (1)
Salary Remaining : $0
Salary Average : $60,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2022 : $1,928,320
Year 2023 : $990,000
Year 2024 : $455,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,928,320
Year 2023 : $1,005,000
Year 2024 : $455,000
Year 2025 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $120 - 0 - 0.00%
Level 2: 4750 - $80 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,860,998
Farm Players Total Salaries$1,459,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,381,155
Projected Bank Account$27,381,155

Pro Players Salaries

Patrik Laine (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Thomas Greiss (1 Way Contract) $6,000,000 (1)
-1 Way Contract Salary Cap : $6,000,000
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Matt Dumba (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Andy Greene (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Richard Panik (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Josh Bailey (1 Way Contract) $4,939,000 (4)
-Salary Remaining : $0
-Salary Average : $4,939,000
-Salary Average Remaining : $0
Jack Roslovic (1 Way Contract) $4,800,000 (5)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Dylan Strome (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Henri Jokiharju (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Jonathan Drouin (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Tristan Jarry (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Victor Olofsson (1 Way Contract) $2,450,000 (6)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Erik Gustafsson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Zach Bogosian (1 Way Contract) $1,506,000 (1)
-1 Way Contract Salary Cap : $1,506,000
-Salary Remaining : $0
-Salary Average : $1,506,000
-Salary Average Remaining : $0
Michael Bunting (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ryan Reaves (1 Way Contract) $1,499,999 (2)
-1 Way Contract Salary Cap : $1,499,999
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Alex Chiasson (1 Way Contract) $1,499,999 (2)
-1 Way Contract Salary Cap : $1,499,999
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Brett Kulak (1 Way Contract) $1,430,000 (2)
-Salary Remaining : $0
-Salary Average : $1,430,000
-Salary Average Remaining : $0
Adam Brooks (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Dryden Hunt (1 Way Contract) $1,143,000 (2)
-1 Way Contract Salary Cap : $1,143,000
-Salary Remaining : $0
-Salary Average : $1,143,000
-Salary Average Remaining : $0
Ben Hutton (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
William Carrier (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Matthew Highmore $968,000 (2)
-Salary Remaining : $0
-Salary Average : $968,000
-Salary Average Remaining : $0
Janis Moser $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Joey Daccord $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Mikey Anderson $925,000 (6)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Logan O'Connor $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Danny DeKeyser $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Steven Lorentz $900,000 (4)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Tage Thompson $800,000 (6)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players30
Salary Commitment
Year 2022 : $76,860,998
Year 2023 : $77,334,998
Year 2024 : $56,844,000
Year 2025 : $49,094,000
Salary Average Commitment
Year 2022 : $76,860,998
Year 2023 : $59,354,998
Year 2024 : $38,864,000
Year 2025 : $31,114,000
Salary Cap with 1 Way Contract
Year 2022 : $76,860,998
Year 2023 : $59,354,998
Year 2024 : $38,864,000
Year 2025 : $31,114,000

Farm Players Salaries

Nicolas Deslauriers $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Jon Gillies $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Santeri Hatakka $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Marc McLaughlin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jonatan Berggren $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Wyatt Kalynuk $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Victor Soderstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Angle $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Merkley $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nate Sucese $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josh Dunne $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jerad Rosburg $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Samberg $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Calle Rosen $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Blake Speers $82,500 (3)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jet Greaves $72,500 (3)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2022 : $1,459,500
Year 2023 : $1,360,000
Year 2024 : $440,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,459,500
Year 2023 : $1,360,000
Year 2024 : $440,000
Year 2025 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$487,500

Expense

Pro Players Total Salaries$65,525,498
Farm Players Total Salaries$2,238,520
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,292,830
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,924,003
Projected Bank Account$75,924,003

Pro Players Salaries

P.K. Subban (1 Way Contract) $7,660,000 (1)
-Salary Remaining : $0
-Salary Average : $7,660,000
-Salary Average Remaining : $0
Braden Holtby (1 Way Contract) $7,325,000 (2)
-Salary Remaining : $0
-Salary Average : $7,325,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $7,100,000 (5)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Andrew Ladd (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $4,760,000 (4)
-Salary Remaining : $0
-Salary Average : $4,760,000
-Salary Average Remaining : $0
Calvin de Haan (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jordie Benn (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Garnet Hathaway (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Rocco Grimaldi (1 Way Contract) $2,753,000 (3)
-Salary Remaining : $0
-Salary Average : $2,753,000
-Salary Average Remaining : $0
Cal Clutterbuck (1 Way Contract) $2,225,000 (4)
-Salary Remaining : $0
-Salary Average : $2,225,000
-Salary Average Remaining : $0
Derek Ryan (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Alan Quine (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Riley Barber (1 Way Contract) $1,499,999 (1)
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Matthew Peca (1 Way Contract) $1,499,999 (1)
-Salary Remaining : $0
-Salary Average : $1,499,999
-Salary Average Remaining : $0
Devan Dubnyk (1 Way Contract) $1,482,500 (1)
-Salary Remaining : $0
-Salary Average : $1,482,500
-Salary Average Remaining : $0
Michael Raffl (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Christian Fischer (1 Way Contract) $1,345,000 (3)
-Salary Remaining : $0
-Salary Average : $1,345,000
-Salary Average Remaining : $0
Jaycob Megna (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Matt Boldy $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Juho Lammikko $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dominic Toninato $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cole Perfetti $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Spencer Knight $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $65,525,498
Year 2023 : $46,083,000
Year 2024 : $25,183,000
Year 2025 : $14,085,000
Salary Average Commitment
Year 2022 : $65,525,498
Year 2023 : $46,083,000
Year 2024 : $25,183,000
Year 2025 : $14,085,000
Salary Cap with 1 Way Contract
Year 2022 : $65,525,498
Year 2023 : $46,083,000
Year 2024 : $25,183,000
Year 2025 : $14,085,000

Farm Players Salaries

Logan Thompson $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Kyle Capobianco $96,120 (2)
Salary Remaining : $0
Salary Average : $96,120
Salary Average Remaining : $0
Callum Booth $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Xavier Bernard $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Samuel Helenius $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Drew Helleson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Trent Miner $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joseph Woll $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Declan Chisholm $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Arnaud Durandeau $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gustav Olofsson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jett Woo $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Linus Hogberg $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matthew Strome $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikita Okhotiuk $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyce Thompson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zachary Gallant $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dakota Mermis $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Danick Martel $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Robert Lynch $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Tim Schaller $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Jakub Pour $55,000 (3)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Chase DeLeo $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Dylan McLaughlin $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Taylor Ward $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Travis Barron $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cole Smith $55,000 (4)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Cole Maier $55,000 (1)
Salary Remaining : $0
Salary Average : $55,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2022 : $2,238,520
Year 2023 : $1,710,510
Year 2024 : $771,990
Year 2025 : $91,560
Salary Average Commitment
Year 2022 : $2,238,520
Year 2023 : $1,686,020
Year 2024 : $747,500
Year 2025 : $55,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5750 - $225 - 4,088 - 71.10%
Level 2: 4750 - $175 - 2,992 - 63.00%
Level 3: 3750 - $150 - 2,182 - 58.20%
Level 4: 2750 - $125 - 1,446 - 52.59%
Luxury : 1000 - $500 - 572 - 57.20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,281 - 62.67%
Average Income per Game$2,687,394
Year to Date Revenue$8,062,181
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,732,999
Farm Players Total Salaries$2,223,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,002,436
Projected Bank Account$53,002,436

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $8,281,000 (4)
-Salary Remaining : $0
-Salary Average : $8,281,000
-Salary Average Remaining : $0
Gabriel Landeskog (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Leon Draisaitl (1 Way Contract) $6,725,000 (1)
-Salary Remaining : $0
-Salary Average : $6,725,000
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mikhail Sergachev (1 Way Contract) $5,210,000 (4)
-Salary Remaining : $0
-Salary Average : $5,210,000
-Salary Average Remaining : $0
Jeff Carter (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Jordan Kyrou (1 Way Contract) $3,581,000 (1)
-Salary Remaining : $0
-Salary Average : $3,581,000
-Salary Average Remaining : $0
Alex Goligoski (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Thatcher Demko (1 Way Contract) $3,473,500 (1)
-Salary Remaining : $0
-Salary Average : $3,473,500
-Salary Average Remaining : $0
Claude Giroux (1 Way Contract) $3,371,000 (3)
-Salary Remaining : $0
-Salary Average : $6,742,000
-Salary Average Remaining : $0
Vitek Vanecek (1 Way Contract) $2,219,500 (2)
-Salary Remaining : $0
-Salary Average : $2,219,500
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Nicholas Paul (1 Way Contract) $1,507,000 (1)
-Salary Remaining : $0
-Salary Average : $1,507,000
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jan Rutta (1 Way Contract) $1,450,000 (4)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Austin Watson (1 Way Contract) $1,440,000 (2)
-Salary Remaining : $0
-Salary Average : $1,440,000
-Salary Average Remaining : $0
Brock McGinn $999,999 (1)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Jesse Puljujarvi $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Casey Cizikas (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Greg McKegg $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $76,732,999
Year 2023 : $53,993,500
Year 2024 : $35,911,000
Year 2025 : $20,540,000
Salary Average Commitment
Year 2022 : $82,353,999
Year 2023 : $57,117,500
Year 2024 : $37,433,000
Year 2025 : $18,691,000
Salary Cap with 1 Way Contract
Year 2022 : $76,732,999
Year 2023 : $53,746,500
Year 2024 : $34,062,000
Year 2025 : $18,691,000

Farm Players Salaries

Pyotr Kochetkov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Vasily Ponomarev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matthew Robertson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Murphy $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Adam Cracknell $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Calen Addison $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Adam Ruzicka $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kristian Vesalainen $90,300 (2)
Salary Remaining : $0
Salary Average : $90,300
Salary Average Remaining : $0
Adam Huska $85,200 (3)
Salary Remaining : $0
Salary Average : $85,200
Salary Average Remaining : $0
Ara Nazarian $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Blake Christensen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Coskey $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexis D'Aoust $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andre Lee $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Devante Smith-Pelly $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Donald Busdeker $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Byron Froese $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Benjamin Tardif $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Lyon $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Roland McKeown $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Gallant $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Doty $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jarid Lukosevicius $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Lucchini $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mason Jobst $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Logan Day $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mitchell McLain $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brian Lashoff $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2022 : $2,223,000
Year 2023 : $815,500
Year 2024 : $540,200
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,223,000
Year 2023 : $815,500
Year 2024 : $540,200
Year 2025 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $115 - 0 - 0.00%
Level 3: 3750 - $85 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,683,000
Farm Players Total Salaries$2,870,700
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$14,935,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,869,135
Projected Bank Account$65,869,135

Pro Players Salaries

Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Kevin Shattenkirk (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $0
-Salary Average : $5,725,000
-Salary Average Remaining : $0
Martin Necas (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Tyler Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Jakub Voracek (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Calle Jarnkrok (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Michal Kempny (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Brad Hunt (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Casey Mittelstadt (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Milan Lucic (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jeremy Lauzon (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Filip Zadina (1 Way Contract) $2,852,000 (4)
-Salary Remaining : $0
-Salary Average : $2,852,000
-Salary Average Remaining : $0
Rasmus Sandin (1 Way Contract) $1,606,000 (2)
-Salary Remaining : $0
-Salary Average : $1,606,000
-Salary Average Remaining : $0
Filip Gustavsson (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Luke Witkowski (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Michael Dipietro $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Nolan Foote $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jesper Boqvist $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dante Fabbro $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Tim Stutzle $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ty Smith $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Blake Lizotte $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cal Petersen $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2022 : $66,683,000
Year 2023 : $53,128,000
Year 2024 : $40,247,000
Year 2025 : $25,753,000
Salary Average Commitment
Year 2022 : $66,683,000
Year 2023 : $48,258,000
Year 2024 : $35,377,000
Year 2025 : $21,702,000
Salary Cap with 1 Way Contract
Year 2022 : $66,683,000
Year 2023 : $48,258,000
Year 2024 : $35,377,000
Year 2025 : $21,702,000

Farm Players Salaries

Arvid Soderblom $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Maxim Cajkovic $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Beaucage $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Turcotte $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cameron Morrison $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Yan Kuznetsov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dawson Mercer $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Grigori Denisenko $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Martin Fehervary $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Connor McMichael $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nicholas Robertson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Roby Jarventie $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sasha Chmelevski $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ronnie Attard $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Noel Gunler $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ty Emberson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Rasmus Kupari $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Oskari Laaksonen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mitchell Chaffee $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nils Hoglander $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Aarne Talvitie $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jake Massie $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zac Jones $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dmitri Samorukov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Alexeyev $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Markus Niemelainen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Olli Juolevi $90,700 (2)
Salary Remaining : $0
Salary Average : $90,700
Salary Average Remaining : $0
Jacob Perreault $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sami Niku $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cooper Marody $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2022 : $2,870,700
Year 2023 : $2,518,200
Year 2024 : $1,805,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,870,700
Year 2023 : $2,518,200
Year 2024 : $1,805,000
Year 2025 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 1,965 - 98.27%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,965 - 98.85%
Average Income per Game$94,910
Year to Date Revenue$664,373

Expense

Pro Players Total Salaries$53,016,000
Farm Players Total Salaries$2,190,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,981,135
Projected Bank Account$62,981,135

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Victor Hedman (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Jeff Skinner (1 Way Contract) $7,200,000 (2)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $7,148,000 (5)
-Salary Remaining : $0
-Salary Average : $7,148,000
-Salary Average Remaining : $0
Tony DeAngelo (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Chris Driedger (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Will Butcher (1 Way Contract) $2,010,000 (1)
-Salary Remaining : $0
-Salary Average : $2,010,000
-Salary Average Remaining : $0
Laurent Brossoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Slater Koekkoek (1 Way Contract) $1,058,000 (2)
-Salary Remaining : $0
-Salary Average : $1,058,000
-Salary Average Remaining : $0
Marian Studenic (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jonny Brodzinski $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Ostap Safin $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Noah Gregor $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Joe Veleno $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ryan Suzuki $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Josh Dickinson $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Brandon Duhaime $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Devin Brosseau $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Michael Pezzetta $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Mike Reilly $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2022 : $53,016,000
Year 2023 : $36,106,000
Year 2024 : $24,048,000
Year 2025 : $15,648,000
Salary Average Commitment
Year 2022 : $53,016,000
Year 2023 : $36,106,000
Year 2024 : $24,048,000
Year 2025 : $15,648,000
Salary Cap with 1 Way Contract
Year 2022 : $53,016,000
Year 2023 : $36,106,000
Year 2024 : $24,048,000
Year 2025 : $15,648,000

Farm Players Salaries

Bobby Brink $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Christian Jaros $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Anas $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexei Melnichuk $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brady Lyle $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michal Teply $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cody Glass $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Rathbone $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Bednard $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joel Teasdale $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jesse Ylonen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Xavier Ouellet $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Stefan Matteau $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Bobby Nardella $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chase Priskie $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joseph Cecconi $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mitchell Gillam $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kodie Curran $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Terry Broadhurst $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gabriel Bourque $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Justin Dowling $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joseph Cramarossa $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Andy Andreoff $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Michael Sgarbossa $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Taylor Fedun $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tyler Wotherspoon $70,000 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2022 : $2,190,000
Year 2023 : $1,260,000
Year 2024 : $95,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,190,000
Year 2023 : $1,260,000
Year 2024 : $95,000
Year 2025 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5750 - $210 - 0 - 0.00%
Level 2: 4750 - $120 - 0 - 0.00%
Level 3: 3750 - $80 - 0 - 0.00%
Level 4: 2750 - $60 - 0 - 0.00%
Luxury : 1000 - $370 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,387 - 69.37%
Farm Level 2: 1000 - $25 - 723 - 72.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,111 - 70.36%
Average Income per Game$100,642
Year to Date Revenue$301,926

Expense

Pro Players Total Salaries$81,165,000
Farm Players Total Salaries$2,409,970
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,095,127
Projected Bank Account$43,095,127

Pro Players Salaries

Zach Parise (1 Way Contract) $8,100,000 (3)
-Salary Remaining : $0
-Salary Average : $8,100,000
-Salary Average Remaining : $0
Erik Karlsson (1 Way Contract) $6,925,000 (5)
-Salary Remaining : $0
-Salary Average : $6,925,000
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $6,342,000 (2)
-Salary Remaining : $0
-Salary Average : $6,342,000
-Salary Average Remaining : $0
Dustin Brown (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Jake Allen (1 Way Contract) $6,015,000 (1)
-Salary Remaining : $0
-Salary Average : $6,015,000
-Salary Average Remaining : $0
Gustav Nyquist (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Justin Schultz (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Mark Borowiecki (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Chris Tierney (1 Way Contract) $3,975,000 (3)
-Salary Remaining : $0
-Salary Average : $3,975,000
-Salary Average Remaining : $0
Ryan Hartman (1 Way Contract) $3,675,000 (5)
-Salary Remaining : $0
-Salary Average : $3,675,000
-Salary Average Remaining : $0
Tyson Jost (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Eeli Tolvanen (1 Way Contract) $2,344,000 (3)
-Salary Remaining : $0
-Salary Average : $2,344,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Patric Hornqvist (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $2,100,000 (5)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jordan Oesterle (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Kevin Gravel (1 Way Contract) $1,499,000 (1)
-1 Way Contract Salary Cap : $1,499,000
-Salary Remaining : $0
-Salary Average : $1,499,000
-Salary Average Remaining : $0
Antoine Bibeau (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Jakub Zboril (1 Way Contract) $1,190,000 (3)
-1 Way Contract Salary Cap : $1,190,000
-Salary Remaining : $0
-Salary Average : $1,190,000
-Salary Average Remaining : $0
Chris Wideman (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jamie Drysdale $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Gabriel Vilardi $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Artem Zub $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2022 : $81,165,000
Year 2023 : $69,603,800
Year 2024 : $49,036,800
Year 2025 : $22,366,000
Salary Average Commitment
Year 2022 : $81,165,000
Year 2023 : $66,351,000
Year 2024 : $45,784,000
Year 2025 : $18,725,000
Salary Cap with 1 Way Contract
Year 2022 : $81,165,000
Year 2023 : $66,351,000
Year 2024 : $45,784,000
Year 2025 : $18,725,000

Farm Players Salaries

Buddy Robinson $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan MacInnis $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jeffrey Viel $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kole Sherwood $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Liam O'Brien $97,470 (2)
Salary Remaining : $0
Salary Average : $97,470
Salary Average Remaining : $0
Simon Lundmark $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Johannes Kinnvall $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
James Greenway $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jakub Galvas $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Akira Schmid $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexander Peters $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cole Sillinger $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Amir Miftakhov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joel Kellman $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jake Leschyshyn $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Olivier Rodrigue $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lassi Thomson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tim Gettinger $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Radim Zohorna $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jayden Halbgewachs $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Carcone $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Martin Pospisil $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Luke Johnson $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Justin Kirkland $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Max McCormick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Edward Wittchow $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2022 : $2,409,970
Year 2023 : $2,083,850
Year 2024 : $1,408,880
Year 2025 : $96,380
Salary Average Commitment
Year 2022 : $2,409,970
Year 2023 : $2,094,970
Year 2024 : $1,420,000
Year 2025 : $92,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $96 - 0 - 0.00%
Level 2: 4750 - $63 - 0 - 0.00%
Level 3: 3750 - $40 - 0 - 0.00%
Level 4: 2750 - $22 - 0 - 0.00%
Luxury : 1000 - $187 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $23 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,975,715
Farm Players Total Salaries$2,725,670
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$291,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,910,979
Projected Bank Account$9,910,979

Pro Players Salaries

Mikael Backlund (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jordan Binnington (1 Way Contract) $6,170,000 (4)
-Salary Remaining : $0
-Salary Average : $6,170,000
-Salary Average Remaining : $0
Nick Leddy (1 Way Contract) $5,174,000 (4)
-Salary Remaining : $0
-Salary Average : $5,174,000
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $5,063,000 (2)
-Salary Remaining : $0
-Salary Average : $5,063,000
-Salary Average Remaining : $0
David Rittich (1 Way Contract) $4,095,000 (2)
-Salary Remaining : $0
-Salary Average : $4,095,000
-Salary Average Remaining : $0
Erik Brannstrom (1 Way Contract) $4,088,000 (5)
-Salary Remaining : $0
-Salary Average : $4,088,000
-Salary Average Remaining : $0
Paul Byron (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Derek Forbort (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Devin Shore (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Jason Spezza (1 Way Contract) $2,899,000 (1)
-Salary Remaining : $0
-Salary Average : $2,899,000
-Salary Average Remaining : $0
Troy Terry (1 Way Contract) $2,797,000 (3)
-Salary Remaining : $0
-Salary Average : $2,797,000
-Salary Average Remaining : $0
Curtis Lazar (1 Way Contract) $2,377,000 (4)
-Salary Remaining : $0
-Salary Average : $2,377,000
-Salary Average Remaining : $0
Josh Brown (1 Way Contract) $2,218,000 (3)
-Salary Remaining : $0
-Salary Average : $2,218,000
-Salary Average Remaining : $0
Johan Larsson (1 Way Contract) $2,113,715 (1)
-Salary Remaining : $0
-Salary Average : $2,113,715
-Salary Average Remaining : $0
Nate Thompson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Adam Erne (1 Way Contract) $1,780,000 (5)
-Salary Remaining : $0
-Salary Average : $1,780,000
-Salary Average Remaining : $0
Sammy Blais (1 Way Contract) $1,527,000 (2)
-Salary Remaining : $0
-Salary Average : $1,527,000
-Salary Average Remaining : $0
Robert Hagg (1 Way Contract) $1,320,000 (5)
-Salary Remaining : $0
-Salary Average : $1,320,000
-Salary Average Remaining : $0
Chris Wagner (1 Way Contract) $1,154,000 (3)
-Salary Remaining : $0
-Salary Average : $1,154,000
-Salary Average Remaining : $0
Nick Suzuki $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Paul Cotter $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jonah Gadjovich $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Sheldon Dries $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $66,975,715
Year 2023 : $55,955,000
Year 2024 : $40,670,000
Year 2025 : $23,101,000
Salary Average Commitment
Year 2022 : $66,975,715
Year 2023 : $53,763,000
Year 2024 : $38,478,000
Year 2025 : $20,909,000
Salary Cap with 1 Way Contract
Year 2022 : $66,975,715
Year 2023 : $53,763,000
Year 2024 : $38,478,000
Year 2025 : $20,909,000

Farm Players Salaries

Reese Johnson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Patrick Giles $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Parker Wotherspoon $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cole Fonstad $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joel Hofer $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Will Reilly $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daniel Walcott $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Justin Brazeau $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mac Hollowell $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nate Schnarr $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Reilly Walsh $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Raphael Lavoie $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex D'Orio $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zach Fucale $90,670 (5)
Salary Remaining : $0
Salary Average : $90,670
Salary Average Remaining : $0
Tyler Lewington $89,940 (3)
Salary Remaining : $0
Salary Average : $89,940
Salary Average Remaining : $0
Jansen Harkins $88,100 (2)
Salary Remaining : $0
Salary Average : $88,100
Salary Average Remaining : $0
Greg Meireles $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jake Gaudet $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Julien Gauthier $86,720 (3)
Salary Remaining : $0
Salary Average : $86,720
Salary Average Remaining : $0
Tanner Kero $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brent Gates Jr. $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Colin Theisen $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dereck Baribeau $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Gavin Bayreuther $81,000 (3)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Cole Moberg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Cutler $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Artyom Serikov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Darien Kielb $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Whelan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Juulsen $79,800 (2)
Salary Remaining : $0
Salary Average : $79,800
Salary Average Remaining : $0
Mackenzie MacEachern $76,940 (1)
Salary Remaining : $0
Salary Average : $76,940
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2022 : $2,725,670
Year 2023 : $1,793,700
Year 2024 : $975,800
Year 2025 : $90,940
Salary Average Commitment
Year 2022 : $2,725,670
Year 2023 : $1,781,230
Year 2024 : $963,330
Year 2025 : $90,670

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $75 - 3,750 - 100.00%
Level 4: 2750 - $50 - 2,731 - 99.32%
Luxury : 1000 - $300 - 891 - 89.07%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,872 - 99.29%
Average Income per Game$2,724,212
Year to Date Revenue$8,172,635
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$487,500

Expense

Pro Players Total Salaries$82,530,499
Farm Players Total Salaries$2,157,980
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,087,958
Projected Bank Account$53,087,958

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,250,000 (1)
-Salary Remaining : $0
-Salary Average : $12,250,000
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
David Pastrnak (1 Way Contract) $7,175,000 (1)
-Salary Remaining : $0
-Salary Average : $7,175,000
-Salary Average Remaining : $0
Sean Couturier (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $6,255,000 (5)
-Salary Remaining : $0
-Salary Average : $6,255,000
-Salary Average Remaining : $0
Brock Boeser (1 Way Contract) $6,238,000 (2)
-Salary Remaining : $0
-Salary Average : $6,238,000
-Salary Average Remaining : $0
Samuel Girard (1 Way Contract) $5,715,000 (4)
-Salary Remaining : $0
-Salary Average : $5,715,000
-Salary Average Remaining : $0
Cam Talbot (1 Way Contract) $4,770,000 (3)
-Salary Remaining : $0
-Salary Average : $4,770,000
-Salary Average Remaining : $0
Ryan Pulock (1 Way Contract) $4,714,000 (4)
-Salary Remaining : $0
-Salary Average : $4,714,000
-Salary Average Remaining : $0
Anthony Mantha (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $2,445,000 (1)
-Salary Remaining : $0
-Salary Average : $2,445,000
-Salary Average Remaining : $0
Mathieu Joseph (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $1,505,000 (3)
-Salary Remaining : $0
-Salary Average : $1,505,000
-Salary Average Remaining : $0
Jonas Siegenthaler (1 Way Contract) $1,213,000 (2)
-Salary Remaining : $0
-Salary Average : $1,213,000
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Michael McLeod (1 Way Contract) $1,090,000 (1)
-Salary Remaining : $0
-Salary Average : $1,090,000
-Salary Average Remaining : $0
Jack Johnson $999,999 (3)
-Salary Remaining : $0
-Salary Average : $999,999
-Salary Average Remaining : $0
Elvis Merzlikins $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pierre-Edouard Bellemare $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Michael McCarron $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Robby Fabbri $710,500 (1)
-Salary Remaining : $0
-Salary Average : $710,500
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $82,530,499
Year 2023 : $43,434,999
Year 2024 : $26,733,999
Year 2025 : $16,684,000
Salary Average Commitment
Year 2022 : $91,005,499
Year 2023 : $48,184,999
Year 2024 : $26,733,999
Year 2025 : $16,684,000
Salary Cap with 1 Way Contract
Year 2022 : $82,530,499
Year 2023 : $43,434,999
Year 2024 : $26,733,999
Year 2025 : $16,684,000

Farm Players Salaries

Mathieu Perreault $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ben Harpur $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sam Carrick $99,000 (1)
Salary Remaining : $0
Salary Average : $99,000
Salary Average Remaining : $0
Jack LaFontaine $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hugo Alnefelt $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matias Maccelli $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Graham Knott $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Donovan Sebrango $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Bardreau $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Eetu Tuulola $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jimmy Schuldt $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mattias Samuelsson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Harvey $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jesper Froden $88,500 (3)
Salary Remaining : $0
Salary Average : $88,500
Salary Average Remaining : $0
Anthony Richard $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Nicolas Meloche $77,980 (1)
Salary Remaining : $0
Salary Average : $77,980
Salary Average Remaining : $0
Matt Moulson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Czarnik $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ty Ronning $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Davidson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jon Lizotte $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Charles Hudon $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Loui Eriksson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jayson Megna $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Schneider $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $2,157,980
Year 2023 : $1,421,000
Year 2024 : $723,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,157,980
Year 2023 : $1,421,000
Year 2024 : $723,500
Year 2025 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5750 - $135 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $285 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,459,100
Farm Players Total Salaries$2,399,400
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,880,097
Projected Bank Account$7,880,097

Pro Players Salaries

Jeff Petry (1 Way Contract) $8,600,000 (5)
-Salary Remaining : $0
-Salary Average : $8,600,000
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $8,474,000 (4)
-Salary Remaining : $0
-Salary Average : $8,474,000
-Salary Average Remaining : $0
Ryan Ellis $7,238,000 (1)
-Salary Remaining : $0
-Salary Average : $7,238,000
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $6,777,000 (2)
-Salary Remaining : $0
-Salary Average : $6,777,000
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $5,455,000 (3)
-Salary Remaining : $0
-Salary Average : $5,455,000
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $5,100,000 (5)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Connor Murphy (1 Way Contract) $4,512,000 (2)
-Salary Remaining : $0
-Salary Average : $4,512,000
-Salary Average Remaining : $0
Matthew Tkachuk (1 Way Contract) $4,331,600 (1)
-Salary Remaining : $0
-Salary Average : $4,331,600
-Salary Average Remaining : $0
Brian Dumoulin (1 Way Contract) $4,260,000 (3)
-Salary Remaining : $0
-Salary Average : $4,260,000
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $4,225,000 (1)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Andrew Cogliano (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Erik Gudbranson (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Zach Aston-Reese (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $2,466,500 (4)
-Salary Remaining : $0
-Salary Average : $2,466,500
-Salary Average Remaining : $0
Pat Maroon (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sam Gagner (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jaroslav Halak (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kevin Labanc (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Vinni Lettieri $970,000 (3)
-Salary Remaining : $0
-Salary Average : $970,000
-Salary Average Remaining : $0
Will Borgen $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Zane McIntyre $700,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $84,459,100
Year 2023 : $63,764,500
Year 2024 : $47,725,500
Year 2025 : $32,940,500
Salary Average Commitment
Year 2022 : $84,459,100
Year 2023 : $63,764,500
Year 2024 : $47,725,500
Year 2025 : $32,940,500
Salary Cap with 1 Way Contract
Year 2022 : $84,459,100
Year 2023 : $63,764,500
Year 2024 : $47,725,500
Year 2025 : $32,940,500

Farm Players Salaries

Grant Hutton $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Adam Clendening $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Griffin Mendel $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Henry Bowlby $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Collin Delia $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Walker Duehr $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tristen Nielsen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tobias Geisser $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mikhail Abramov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Keean Washkurak $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jan Drozg $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jackson Cates $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hunter Miska $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Andreas Wingerli $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brendan Warren $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Carson Meyer $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tanner Fritz $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lucas Elvenes $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikolas Brouillard $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Madden $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Klim Kostin $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Cody Goloubef $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brayden Tracey $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Stanton $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Josh Wesley $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jalen Chatfield $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2022 : $2,399,400
Year 2023 : $2,047,400
Year 2024 : $1,135,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,399,400
Year 2023 : $2,047,400
Year 2024 : $1,135,000
Year 2025 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5750 - $125 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,739 - 99.77%
Level 3: 3750 - $75 - 3,635 - 96.94%
Level 4: 2750 - $50 - 2,739 - 99.60%
Luxury : 1000 - $300 - 946 - 94.63%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,809 - 98.94%
Average Income per Game$2,734,845
Year to Date Revenue$21,878,761
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$893,750

Expense

Pro Players Total Salaries$86,785,750
Farm Players Total Salaries$2,705,500
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,591,606
Projected Bank Account$74,591,606

Pro Players Salaries

Sidney Crosby (1 Way Contract) $10,550,000 (2)
-Salary Remaining : $0
-Salary Average : $10,550,000
-Salary Average Remaining : $0
Brayden Point (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Thomas Chabot (1 Way Contract) $7,179,000 (3)
-Salary Remaining : $0
-Salary Average : $7,179,000
-Salary Average Remaining : $0
Jacob Markstrom (1 Way Contract) $6,563,750 (4)
-Salary Remaining : $0
-Salary Average : $6,563,750
-Salary Average Remaining : $0
Roope Hintz (1 Way Contract) $5,419,000 (2)
-Salary Remaining : $0
-Salary Average : $5,419,000
-Salary Average Remaining : $0
William Nylander (1 Way Contract) $4,800,000 (5)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
James Reimer (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Filip Hronek (1 Way Contract) $4,623,000 (3)
-Salary Remaining : $0
-Salary Average : $4,623,000
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $3,945,000 (2)
-Salary Remaining : $0
-Salary Average : $3,945,000
-Salary Average Remaining : $0
Ryan Suter (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $3,550,000 (3)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Rasmus Andersson (1 Way Contract) $3,365,000 (2)
-Salary Remaining : $0
-Salary Average : $3,365,000
-Salary Average Remaining : $0
Denis Gurianov (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $2,730,000 (2)
-Salary Remaining : $0
-Salary Average : $2,730,000
-Salary Average Remaining : $0
Oliver Kylington (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Sonny Milano (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Alex Stalock (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Jesper Fast (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Max Comtois (1 Way Contract) $1,156,000 (2)
-1 Way Contract Salary Cap : $1,156,000
-Salary Remaining : $0
-Salary Average : $1,156,000
-Salary Average Remaining : $0
Jason Robertson $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Brandon Hagel $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alexandre Texier $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jonathan Bernier $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Jamie Benn (1 Way Contract) $880,000 (4)
-Salary Remaining : $0
-Salary Average : $880,000
-Salary Average Remaining : $0
Josh Mahura $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2022 : $86,785,750
Year 2023 : $88,240,750
Year 2024 : $59,178,750
Year 2025 : $22,872,750
Salary Average Commitment
Year 2022 : $86,785,750
Year 2023 : $76,360,750
Year 2024 : $47,545,750
Year 2025 : $20,743,750
Salary Cap with 1 Way Contract
Year 2022 : $86,785,750
Year 2023 : $76,360,750
Year 2024 : $47,545,750
Year 2025 : $20,743,750

Farm Players Salaries

Adam Raska $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Logan Hutsko $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jack McBain $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Filip Kral $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Frederik Gauthier $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joey Keane $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexander Barabanov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Coghlan $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Axel Andersson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ben Thomson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Otto Somppi $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alexei Toropchenko $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gabriel Fortier $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Connor Dewar $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ian Mitchell $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Emil Bemstrom $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jordy Bellerive $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikhail Maltsev $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Oskar Steen $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Sutter $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Shane Bowers $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Fagemo $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tarmo Reunanen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Thomas Harley $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikhail Berdin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Will Bitten $80,500 (3)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Jujhar Khaira $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taro Hirose $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Libor Hajek $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zach Sawchenko $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2022 : $2,705,500
Year 2023 : $1,860,050
Year 2024 : $586,200
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,705,500
Year 2023 : $1,828,000
Year 2024 : $553,000
Year 2025 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $120 - 5,750 - 100.00%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $65 - 3,750 - 100.00%
Level 4: 2750 - $55 - 2,456 - 89.29%
Luxury : 1000 - $290 - 948 - 94.82%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,654 - 98.08%
Average Income per Game$2,637,240
Year to Date Revenue$13,186,199
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,413,250
Farm Players Total Salaries$2,397,500
Coaches Total Salaries$2,490,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,711,958
Projected Bank Account$27,711,958

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,750,000 (2)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Steven Stamkos (1 Way Contract) $8,302,000 (5)
-Salary Remaining : $0
-Salary Average : $8,302,000
-Salary Average Remaining : $0
Alexander Edler (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Erik Johnson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $4,895,500 (4)
-Salary Remaining : $0
-Salary Average : $9,791,000
-Salary Average Remaining : $0
Ondrej Palat (1 Way Contract) $4,775,000 (6)
-Salary Remaining : $0
-Salary Average : $4,775,000
-Salary Average Remaining : $0
Carey Price (1 Way Contract) $4,312,000 (3)
-Salary Remaining : $0
-Salary Average : $4,192,000
-Salary Average Remaining : $0
Jakob Silfverberg (1 Way Contract) $4,211,000 (3)
-Salary Remaining : $0
-Salary Average : $4,211,000
-Salary Average Remaining : $0
Rudolfs Balcers (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Matt Murray (1 Way Contract) $3,684,000 (5)
-Salary Remaining : $0
-Salary Average : $3,684,000
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $3,482,000 (2)
-Salary Remaining : $0
-Salary Average : $3,482,000
-Salary Average Remaining : $0
Duncan Keith (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Semyon Varlamov (1 Way Contract) $2,733,750 (2)
-Salary Remaining : $0
-Salary Average : $6,233,750
-Salary Average Remaining : $0
Barclay Goodrow (1 Way Contract) $2,470,000 (2)
-Salary Remaining : $0
-Salary Average : $2,470,000
-Salary Average Remaining : $0
Jarred Tinordi (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Marcus Pettersson (1 Way Contract) $1,748,000 (2)
-Salary Remaining : $0
-Salary Average : $1,748,000
-Salary Average Remaining : $0
Vladislav Namestnikov (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Evan Bouchard $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kaapo Kakko $925,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Tyler Sikura $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Matt Niskanen $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $83,413,250
Year 2023 : $84,152,250
Year 2024 : $56,513,500
Year 2025 : $31,470,500
Salary Average Commitment
Year 2022 : $91,688,750
Year 2023 : $90,013,750
Year 2024 : $59,330,000
Year 2025 : $34,227,000
Salary Cap with 1 Way Contract
Year 2022 : $83,413,250
Year 2023 : $81,738,250
Year 2024 : $54,554,500
Year 2025 : $29,331,500

Farm Players Salaries

Andreas Englund $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Andreas Borgman $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Carson Gicewicz $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Blake Hillman $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ashton Sautner $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Bryce Gervais $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Lukas Parik $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Gianni Fairbrother $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Oskar Back $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jamie Devane $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Pavel Gogolev $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gregory Hofmann $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brandon Gignac $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dylan Blujus $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Garrett Wilson $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Curtis McKenzie $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Evan Cormier $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Keith Kinkaid $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matt Donovan $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Daniel Mannella $85,000 (4)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Remi Elie $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrew Agozzino $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Terry $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Clifford $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joel Hanley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brendan Gaunce $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Wagner $70,000 (4)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2022 : $2,397,500
Year 2023 : $1,812,500
Year 2024 : $1,462,500
Year 2025 : $150,000
Salary Average Commitment
Year 2022 : $2,397,500
Year 2023 : $1,817,500
Year 2024 : $1,467,500
Year 2025 : $155,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 5750 - $115 - 5,750 - 100.00%
Level 2: 4750 - $95 - 4,724 - 99.46%
Level 3: 3750 - $60 - 3,750 - 100.00%
Level 4: 2750 - $45 - 2,750 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,974 - 99.86%
Average Income per Game$2,477,786
Year to Date Revenue$12,388,928
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,549,912
Farm Players Total Salaries$2,195,760
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$5,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,729,993
Projected Bank Account$36,729,993

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Artemi Panarin (1 Way Contract) $8,125,000 (2)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
Blake Wheeler (1 Way Contract) $6,636,000 (3)
-Salary Remaining : $0
-Salary Average : $6,636,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ryan Johansen (1 Way Contract) $4,850,000 (4)
-Salary Remaining : $0
-Salary Average : $4,850,000
-Salary Average Remaining : $0
Hampus Lindholm (1 Way Contract) $4,543,000 (3)
-Salary Remaining : $0
-Salary Average : $4,543,000
-Salary Average Remaining : $0
Brandon Montour (1 Way Contract) $4,146,000 (4)
-Salary Remaining : $0
-Salary Average : $4,146,000
-Salary Average Remaining : $0
Jonathan Quick (1 Way Contract) $3,611,000 (2)
-Salary Remaining : $0
-Salary Average : $3,611,000
-Salary Average Remaining : $0
Teddy Blueger (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Cody Ceci (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Patrik Nemeth (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Zdeno Chara (1 Way Contract) $2,511,111 (4)
-Salary Remaining : $0
-Salary Average : $2,511,111
-Salary Average Remaining : $0
Marco Scandella (1 Way Contract) $2,444,000 (3)
-Salary Remaining : $0
-Salary Average : $2,444,000
-Salary Average Remaining : $0
Cody Eakin (1 Way Contract) $2,001,001 (4)
-Salary Remaining : $0
-Salary Average : $2,001,001
-Salary Average Remaining : $0
Craig Anderson (1 Way Contract) $2,001,000 (3)
-Salary Remaining : $0
-Salary Average : $2,001,000
-Salary Average Remaining : $0
Anthony Duclair (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Mason Marchment (1 Way Contract) $1,449,000 (4)
-Salary Remaining : $0
-Salary Average : $1,449,000
-Salary Average Remaining : $0
Tyler Motte (1 Way Contract) $1,220,000 (5)
-Salary Remaining : $0
-Salary Average : $1,220,000
-Salary Average Remaining : $0
Riley Nash (1 Way Contract) $1,211,000 (3)
-Salary Remaining : $0
-Salary Average : $1,211,000
-Salary Average Remaining : $0
Evan Rodrigues $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Anton Blidh $751,800 (3)
-Salary Remaining : $0
-Salary Average : $751,800
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2022 : $72,549,912
Year 2023 : $74,010,112
Year 2024 : $53,774,112
Year 2025 : $18,564,112
Salary Average Commitment
Year 2022 : $72,549,912
Year 2023 : $71,599,912
Year 2024 : $51,363,912
Year 2025 : $16,177,112
Salary Cap with 1 Way Contract
Year 2022 : $72,549,912
Year 2023 : $71,599,912
Year 2024 : $51,363,912
Year 2025 : $16,177,112

Farm Players Salaries

Cory Schneider $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Victor Brattstrom $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Magnus Hellberg $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Vlasic $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Valtteri Puustinen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nikita Alexandrov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nick Pastujov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Linus Weissbach $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Connor Corcoran $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Filip Berglund $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dmitry Semykin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kale Clague $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Teemu Kivihalme $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kirill Ustimenko $92,500 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alec Regula $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
J-F Berube $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dmitry Osipov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kevin Stenlund $75,760 (2)
Salary Remaining : $0
Salary Average : $75,760
Salary Average Remaining : $0
Hayden Hodgson $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Spencer Smallman $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jeremy McKenna $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
James Hamblin $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Felix Robert $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Reinhardt $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Blandisi $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $2,195,760
Year 2023 : $1,810,760
Year 2024 : $1,100,000
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $2,195,760
Year 2023 : $1,828,260
Year 2024 : $1,117,500
Year 2025 : $92,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $130 - 5,733 - 99.71%
Level 2: 4750 - $100 - 4,750 - 100.00%
Level 3: 3750 - $60 - 3,750 - 100.00%
Level 4: 2750 - $40 - 2,750 - 100.00%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,878 - 93.92%
Farm Level 2: 1000 - $35 - 851 - 85.11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,983 - 99.91%
Average Income per Game$2,441,317
Year to Date Revenue$7,323,950
Farm
Home Games Left0
Average Attendance - %2,730 - 90.98%
Average Income per Game$111,007
Year to Date Revenue$1,554,094

Expense

Pro Players Total Salaries$76,017,000
Farm Players Total Salaries$3,530,660
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,084,397
Projected Bank Account$31,084,397

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $7,373,000 (4)
-Salary Remaining : $0
-Salary Average : $7,373,000
-Salary Average Remaining : $0
Filip Forsberg (1 Way Contract) $6,290,000 (5)
-Salary Remaining : $0
-Salary Average : $6,290,000
-Salary Average Remaining : $0
Ryan McDonagh (1 Way Contract) $5,615,000 (5)
-Salary Remaining : $0
-Salary Average : $5,615,000
-Salary Average Remaining : $0
Devon Toews (1 Way Contract) $4,857,000 (1)
-Salary Remaining : $0
-Salary Average : $4,857,000
-Salary Average Remaining : $0
Brendan Gallagher (1 Way Contract) $4,680,000 (3)
-Salary Remaining : $0
-Salary Average : $4,680,000
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Vince Dunn (1 Way Contract) $3,929,000 (2)
-Salary Remaining : $0
-Salary Average : $3,929,000
-Salary Average Remaining : $0
Ryan Getzlaf (1 Way Contract) $3,370,000 (1)
-Salary Remaining : $0
-Salary Average : $3,370,000
-Salary Average Remaining : $0
Christian Dvorak (1 Way Contract) $3,239,000 (1)
-Salary Remaining : $0
-Salary Average : $3,239,000
-Salary Average Remaining : $0
Luke Kunin (1 Way Contract) $3,231,000 (3)
-Salary Remaining : $0
-Salary Average : $3,231,000
-Salary Average Remaining : $0
Jordan Greenway (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Victor Mete (1 Way Contract) $2,327,000 (5)
-Salary Remaining : $0
-Salary Average : $2,327,000
-Salary Average Remaining : $0
Darren Helm (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kevin Rooney (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Frederick Gaudreau (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alex Nedeljkovic (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Caleb Jones (1 Way Contract) $1,159,000 (2)
-1 Way Contract Salary Cap : $1,159,000
-Salary Remaining : $0
-Salary Average : $1,159,000
-Salary Average Remaining : $0
Lias Andersson (1 Way Contract) $1,097,000 (3)
-1 Way Contract Salary Cap : $1,097,000
-Salary Remaining : $0
-Salary Average : $1,097,000
-Salary Average Remaining : $0
Jake Oettinger $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nicolas Hague $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Sam Lafferty $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2022 : $76,017,000
Year 2023 : $53,951,000
Year 2024 : $38,113,000
Year 2025 : $26,105,000
Salary Average Commitment
Year 2022 : $76,017,000
Year 2023 : $53,951,000
Year 2024 : $38,113,000
Year 2025 : $26,105,000
Salary Cap with 1 Way Contract
Year 2022 : $76,017,000
Year 2023 : $53,951,000
Year 2024 : $38,113,000
Year 2025 : $26,105,000

Farm Players Salaries

Alex Belzile $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dustin Wolf (Out of Payroll) $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jeremy Davies $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cameron Crotty $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Carl Neill $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chad Krys $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chase Pearson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Curtis Douglas $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
David Farrance $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Garrett Pilon $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
J.C. Beaudin $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jared McIsaac $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jasper Weatherby $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
David Cotton $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jeremy Gregoire $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nolan Stevens $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Taylor Raddysh $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tanner Laczynski $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Josh Jacobs $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Olivier Leblanc $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Scott Perunovich $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Aleksi Heponiemi $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Vukojevic $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Eyssimont $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nelson Nogier $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Morgan Barron $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jake Evans $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mark Friedman $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ken Appleby $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rhett Gardner $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tobias Bjornfot $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Vejdemo $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Anthony Angello $75,660 (2)
Salary Remaining : $0
Salary Average : $75,660
Salary Average Remaining : $0
Tobie Paquette-Bisson $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joe Hicketts $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrew Hammond $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gabriel Dumont $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zac Dalpe $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Andrej Sustr $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Paul LaDue $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 2022 : $3,625,660
Year 2023 : $3,093,160
Year 2024 : $2,700,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,625,660
Year 2023 : $3,093,160
Year 2024 : $2,700,000
Year 2025 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $133 - 5,565 - 96.78%
Level 2: 4750 - $101 - 4,621 - 97.28%
Level 3: 3750 - $83 - 3,530 - 94.12%
Level 4: 2750 - $52 - 2,660 - 96.74%
Luxury : 1000 - $298 - 950 - 94.95%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,325 - 96.25%
Average Income per Game$2,785,529
Year to Date Revenue$33,426,344
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$81,250
Year to Date Revenue$162,500

Expense

Pro Players Total Salaries$81,701,000
Farm Players Total Salaries$2,364,970
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,853,292
Projected Bank Account$84,853,292

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,910,000 (2)
-Salary Remaining : $0
-Salary Average : $8,910,000
-Salary Average Remaining : $0
Jakob Chychrun (1 Way Contract) $6,550,000 (4)
-Salary Remaining : $0
-Salary Average : $6,550,000
-Salary Average Remaining : $0
Kyle Connor (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Dylan Larkin (1 Way Contract) $5,975,000 (6)
-Salary Remaining : $0
-Salary Average : $5,975,000
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $5,748,000 (1)
-Salary Remaining : $0
-Salary Average : $5,748,000
-Salary Average Remaining : $0
Rasmus Dahlin (1 Way Contract) $5,200,000 (5)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Alex Ovechkin (1 Way Contract) $4,481,000 (2)
-Salary Remaining : $0
-Salary Average : $4,481,000
-Salary Average Remaining : $0
Noah Hanifin (1 Way Contract) $4,470,000 (3)
-Salary Remaining : $0
-Salary Average : $4,470,000
-Salary Average Remaining : $0
Erik Cernak (1 Way Contract) $4,441,000 (3)
-Salary Remaining : $0
-Salary Average : $4,441,000
-Salary Average Remaining : $0
T.J. Oshie (1 Way Contract) $4,325,000 (1)
-Salary Remaining : $0
-Salary Average : $4,325,000
-Salary Average Remaining : $0
Connor Brown (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $3,425,000 (5)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Juuse Saros (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $0
-Salary Average : $2,550,000
-Salary Average Remaining : $0
Tuukka Rask (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Luke Glendening (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Robert Bortuzzo (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
David Kampf (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Brendan Guhle (1 Way Contract) $1,201,000 (2)
-1 Way Contract Salary Cap : $1,201,000
-Salary Remaining : $0
-Salary Average : $1,201,000
-Salary Average Remaining : $0
Joel Eriksson Ek $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Kirill Kaprizov $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nico Sturm $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cole Caufield $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alexandre Carrier $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2022 : $81,701,000
Year 2023 : $76,909,000
Year 2024 : $50,967,000
Year 2025 : $24,725,000
Salary Average Commitment
Year 2022 : $81,701,000
Year 2023 : $64,053,000
Year 2024 : $38,111,000
Year 2025 : $21,150,000
Salary Cap with 1 Way Contract
Year 2022 : $81,701,000
Year 2023 : $64,053,000
Year 2024 : $38,111,000
Year 2025 : $21,150,000

Farm Players Salaries

Nic Petan $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Felix Sandstrom $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Philippe Daoust $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Lauri Pajuniemi $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Bokondji Imama $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Austin Wagner $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Lucas Carlsson $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Zachary Hayes $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Kole Lind $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Glenn Gawdin $96,470 (2)
Salary Remaining : $0
Salary Average : $96,470
Salary Average Remaining : $0
Chase Wouters $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexander Khovanov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nico Daws $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Marco Rossi $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mattias Norlinder $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Andrew Poturalski $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Craggs $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mat Robson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Damiani $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Declan Carlile $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Stuart Skinner $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Thomas Schemitsch $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Kesselring $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Seth Griffith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cale Fleury $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joel L'Esperance $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2022 : $2,364,970
Year 2023 : $2,034,970
Year 2024 : $1,579,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,364,970
Year 2023 : $2,034,970
Year 2024 : $1,579,000
Year 2025 : $0